Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Elixir Capital Ltd

ELIXIR
BSE
109.50
2.08%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Elixir Capital Ltd

ELIXIR
BSE
109.50
2.08%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
64Cr
Close
Close Price
109.50
Industry
Industry
Finance
PE
Price To Earnings
28.97
PS
Price To Sales
2.03
Revenue
Revenue
31Cr
Rev Gr TTM
Revenue Growth TTM
-43.13%
PAT Gr TTM
PAT Growth TTM
-90.57%
Peer Comparison
How does ELIXIR stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ELIXIR
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
-15661615196-4111113
Growth YoY
Revenue Growth YoY%
-106.4234.3-22.17,275.02,735.0210.8205.32.4-125.0-25.9-40.3120.4
Expenses
ExpensesCr
222223346776
Operating Profit
Operating ProfitCr
-23441312162-10447
OPM
OPM%
351.767.172.572.784.879.483.838.7241.238.940.355.4
Other Income
Other IncomeCr
000010000100
Interest Expense
Interest ExpenseCr
000000110111
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-23541411152-10547
Tax
TaxCr
00113341-2122
PAT
PATCr
-3343119111-8425
Growth YoY
PAT Growth YoY%
-139.0161.8-27.3322.4501.1180.7177.0-62.6-179.4-57.2-79.6357.1
NPM
NPM%
441.764.667.153.967.258.360.919.7213.133.720.840.9
EPS
EPS
-3.43.95.44.113.610.914.41.5-10.84.72.96.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
11412103-118234333531
Growth
Revenue Growth%
206.2-61.8189.0-18.4-65.1-117.73,051.827.4-83.8765.48.7-11.3
Expenses
ExpensesCr
22343456671525
Operating Profit
Operating ProfitCr
921060-41418-225207
OPM
OPM%
83.646.678.362.43.7704.474.576.2-51.577.756.720.9
Other Income
Other IncomeCr
100000111212
Interest Expense
Interest ExpenseCr
000000121222
Depreciation
DepreciationCr
000000000011
PBT
PBTCr
93960-51417-326185
Tax
TaxCr
312200141552
PAT
PATCr
72740-51213-321133
Growth
PAT Growth%
492.3-63.4185.3-38.9-106.3-1,842.2337.06.2-126.4711.7-39.7-76.3
NPM
NPM%
59.857.156.442.2-7.6837.567.356.0-91.164.435.79.5
EPS
EPS
8.42.98.85.4-0.4-6.615.716.5-4.226.916.13.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
666666666666
Reserves
ReservesCr
131418212015233128435154
Current Liabilities
Current LiabilitiesCr
2233293230192835
Non Current Liabilities
Non Current LiabilitiesCr
00000000000
Total Liabilities
Total LiabilitiesCr
28303640383973836896116128
Current Assets
Current AssetsCr
1921273029266169437184
Non Current Assets
Non Current AssetsCr
999109131114252532
Total Assets
Total AssetsCr
28303640383973836896116128

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
11-32213-256-172
Investing Cash Flow
Investing Cash FlowCr
0-23-20-9-3022-5
Financing Cash Flow
Financing Cash FlowCr
-1100-2-114-2-12145
Net Cash Flow
Net Cash FlowCr
01001293-5-11
Free Cash Flow
Free Cash FlowCr
11-31213-246-171
CFO To PAT
CFO To PAT%
16.452.7-42.348.0-873.4-248.1-16.535.3-174.0-81.215.8
CFO To EBITDA
CFO To EBITDA%
11.764.6-30.432.51,794.2-295.0-14.926.0-307.6-67.310.0

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3721202621211722205178
Price To Earnings
Price To Earnings
7.814.33.08.50.00.01.82.30.03.38.4
Price To Sales
Price To Sales
3.14.81.62.65.6-53.30.80.94.61.52.2
Price To Book
Price To Book
1.91.10.81.00.81.00.60.60.61.11.4
EV To EBITDA
EV To EBITDA
3.79.72.14.3153.2-4.21.51.4-8.32.64.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
83.646.678.362.43.7704.474.576.2-51.577.756.7
NPM
NPM%
59.857.156.442.2-7.6837.567.356.0-91.164.435.7
ROCE
ROCE%
47.615.137.121.1-0.2-20.631.734.0-3.738.322.8
ROE
ROE%
34.412.329.415.6-1.0-25.142.734.9-10.143.322.3
ROA
ROA%
23.38.019.010.5-0.7-13.416.815.7-5.121.710.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Elixir Capital Limited is a Mumbai-based investment holding company and a veteran player in the Indian financial services landscape. With over **30 years** of market experience, the Group has evolved from a traditional proprietary trading and broking house into a diversified financial services provider. The company is currently undergoing a strategic pivot, leveraging digital technology and financial literacy to capture the under-penetrated retail wealth management market in India. --- ### Group Structure and Strategic Ownership Elixir Capital operates primarily as a holding entity, exercising control over a suite of specialized financial subsidiaries. As of **March 31, 2025**, the company maintains a **74% ownership stake** in its primary operating arms: | Entity Name | Relationship | Core Activities | | :--- | :--- | :--- | | **Elixir Equities Private Limited (EEPL)** | Subsidiary | SEBI Registered Stock Broker, Portfolio Manager, Research Analyst, and CDSL Depository Participant. | | **Elixir Wealth Management Private Limited** | Step-down Subsidiary | Wealth management and financial advisory services. | | **Dipan Mehta Commodities Private Limited** | Step-down Subsidiary | Commodity broking and related financial services. | The Group is backed by a strong promoter commitment, with the Promoter and Promoter Group holding a significant **71.29%** stake (**41,37,000 shares**), ensuring alignment between management and minority shareholders. --- ### The "PaisaSmart" Ecosystem: Digital Transformation Strategy A cornerstone of Elixir’s forward-looking strategy is its **Fintech Division**, branded as **PaisaSmart**. This initiative aims to transition the Group from a proprietary trading-heavy model to a scalable, fee-based "Financial Services Group." * **Investor Education & Content:** The **PaisaSmart YouTube channel** serves as a top-of-funnel lead generation tool, boasting **116,000 subscribers** (up from **50,000** in earlier cycles). It focuses on high-quality financial literacy to build brand trust. * **AI-Driven Distribution:** In **February 2025**, the company launched a **WhatsApp-based AI chatbot** to simplify mutual fund investing. This tool facilitates seamless account opening and direct transactions. * **Proprietary Advisory Tools:** Unlike generic distributors, Elixir offers **Proprietary MF Ratings** and **Customized Baskets** (goal-based, risk-adjusted portfolios) developed by seasoned professionals, offered to users at **zero cost**. * **Hybrid Service Model:** To differentiate from "pure-play" robo-advisors, Elixir employs a hybrid approach, combining automated technology with **Dedicated Relationship Managers** for personalized human guidance. * **Regional Market Penetration:** To capture diverse Indian demographics, services are currently offered in **five languages**: **English, Hindi, Marathi, Gujarati, and Tamil**. --- ### Financial Performance and Market Sensitivity The Group’s revenue model is bifurcated between stable service fees and volatile investment income. Performance is highly sensitive to stock market cycles, specifically trading volumes and price movements. | Metric (Consolidated) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Revenue** | **₹36.20 Crore** | **₹34.66 Crore** | **₹4.50 Crore** | | **Net Profit / (Loss)** | **₹12.64 Crore** | **₹20.96 Crore** | **(₹3.43 Crore)** | | **Dividend per Share** | **₹1.25** | **₹1.25** | **₹1.25** | | **Paid-up Share Capital**| **₹5.80 Crore** | **₹5.80 Crore** | **₹5.80 Crore** | **Key Financial Insights:** * **Revenue Volatility:** The jump from **₹4.50 Crore** in FY23 to over **₹36 Crore** in FY25 highlights the impact of bullish market conditions on the valuation and realization of **stock held for trading**. * **Consistent Shareholder Returns:** Despite a net loss in FY23, the company has maintained a steady **final dividend of ₹1.25 per equity share** (Face Value **₹10**) for three consecutive years, demonstrating a commitment to payout consistency. * **Exceptional Items:** In FY25, the company recognized an unfunded gratuity liability of **₹3,165.40 (in thousands)** as an exceptional item to align with actuarial valuations. --- ### Human Capital and Incentive Framework To support its expansion, Elixir has overhauled its organizational structure and compensation strategy to attract top-tier talent. * **Capital Base Expansion:** The **Authorized Share Capital** was recently increased from **₹6.00 Crore** to **₹8.00 Crore** (**80,00,000 shares**) to accommodate future growth and equity-based incentives. * **ESOP Scheme 2024:** Administered by the **Nomination and Remuneration Committee (NRC)**, this scheme allows for the issuance of up to **20,00,000 Equity Shares**. * **Recent Grants:** **62,854 options** were granted on **May 16, 2025**. * **Vesting:** Minimum **1 year** and maximum **4 years** from the grant date. * **Exercise Price:** Linked to **Market Price**, but not below the **Face Value of ₹10**. * **Governance Enhancements:** The company adopted a **New Memorandum & Articles of Association** and appointed **Mrs. Manori Shah** as an **Independent Director** (term ending **March 2030**) to strengthen board oversight. --- ### Risk Management and Internal Controls Elixir Capital employs a centralized risk framework focused on capital preservation and regulatory compliance. | Risk Category | Exposure & Mitigation Strategy | | :--- | :--- | | **Market Risk** | High dependency on market cycles. Mitigated by diversifying into fee-based mutual fund distribution. | | **Credit Risk** | Low. Cash is held only with **major banks with high-quality credit standing**. No material assets are past due. | | **Liquidity Risk** | Managed through robust **Share Capital** and **Equity Reserves**. The company does not use **derivative instruments** for trading. | | **Regulatory Risk** | Compliant with **Ind AS** and **SEBI (LODR)**. The company has **not** invested in **Cryptocurrencies** and has **no pending litigations**. | The Board has concluded that there are no risks currently threatening the existence of the company. While a formal Risk Management Committee is not required under **Regulation 21 of SEBI**, the **Audit Committee** provides rigorous oversight of internal controls and transaction authorizations.