Login
Products
Login
Home
Alerts
Search
Watchlist
Products

EMA India Ltd

EMAINDIA
BSE
544.40
2.00%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

EMA India Ltd

EMAINDIA
BSE
544.40
2.00%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
55Cr
Close
Close Price
544.40
Industry
Industry
Engineering - Light - General
PE
Price To Earnings
8.37
PS
Price To Sales
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
-1,274.55%
Peer Comparison
How does EMAINDIA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
EMAINDIA
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
Other Income
Other IncomeCr
000000000080
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000080
Tax
TaxCr
000000000010
PAT
PATCr
000000000070
Growth YoY
PAT Growth YoY%
-550.017.68.30.00.0-7.10.0-14.3-53.920.06,372.725.0
NPM
NPM%
EPS
EPS
-1.3-1.4-1.1-1.4-1.3-1.4-1.1-1.6-2.0-1.069.3-1.2

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
111000000000
Growth
Revenue Growth%
-25.2-32.431.8-94.1-81.1-100.0
Expenses
ExpensesCr
212101011011
Operating Profit
Operating ProfitCr
00-1-10-10-1-10-1-1
OPM
OPM%
-28.4-35.9-59.8-668.6-3,209.2
Other Income
Other IncomeCr
000000000008
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-10-100-100-1-1-17
Tax
TaxCr
002000000001
PAT
PATCr
00-300-100-1-1-16
Growth
PAT Growth%
-10.1-7.3-1,021.685.157.4-160.927.8-8.8-38.57.3-19.91,145.8
NPM
NPM%
-17.7-28.0-238.5-599.5-1,353.2
EPS
EPS
-2.5-2.7-28.7-4.1-4.3-7.0-4.0-4.1-5.5-5.1-6.265.0

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
111111111111
Reserves
ReservesCr
441100-1-1-2-2-34
Current Liabilities
Current LiabilitiesCr
000000111221
Non Current Liabilities
Non Current LiabilitiesCr
000000000000
Total Liabilities
Total LiabilitiesCr
653221111006
Current Assets
Current AssetsCr
332210000006
Non Current Assets
Non Current AssetsCr
330011100000
Total Assets
Total AssetsCr
653221111006

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
000-10-10000-1
Investing Cash Flow
Investing Cash FlowCr
00000100000
Financing Cash Flow
Financing Cash FlowCr
00000000001
Net Cash Flow
Net Cash FlowCr
000-10000000
Free Cash Flow
Free Cash FlowCr
0000-1-10000
CFO To PAT
CFO To PAT%
127.0119.6-0.4119.1217.3122.2100.383.479.371.397.1
CFO To EBITDA
CFO To EBITDA%
78.993.4-1.5106.891.6117.583.858.888.884.5103.0

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
202320132313
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.00.00.00.0
Price To Sales
Price To Sales
1.50.01.638.1172.0
Price To Book
Price To Book
0.40.00.91.41.20.41.9-47.5-3.9-2.6-7.5
EV To EBITDA
EV To EBITDA
-4.60.9-2.0-5.1-3.6-0.6-1.9-5.6-6.5-9.4-25.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
55.972.626.561.093.1
OPM
OPM%
-28.4-35.9-59.8-668.6-3,209.2
NPM
NPM%
-17.7-28.0-238.5-599.5-1,353.2
ROCE
ROCE%
-9.9-8.1-33.0-24.1-13.4-67.6-66.7-99.9-257.8-732.1-2,685.7
ROE
ROE%
-4.9-5.5-133.7-24.3-13.4-67.6-104.7694.090.645.635.4
ROA
ROA%
-4.5-5.1-115.0-22.3-11.4-51.4-42.7-61.1-102.3-107.2-205.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
EMA India Limited is currently undergoing a comprehensive structural and strategic transformation. Following a period of severe financial distress and the cessation of its legacy manufacturing operations, the company has transitioned to new ownership and management. The company is now pivoting from specialized machine tools toward **Defence Electronics, Industrial Automation, and Data Acquisition** through a planned integration with its new parent entity, **Dynalog (India) Limited**. --- ### **Strategic Pivot and Change in Corporate Control** Pursuant to a **Share Purchase Agreement (SPA) dated July 30, 2025**, and a subsequent mandatory open offer, control of the company has transitioned to a new promoter group. * **New Promoter Group:** Led by **Dynalog (India) Limited** and **Akshay Shivaji Adhalrao**, including family members Madhuri, Apurva, and Kalpana Shivaji Adhalrao. * **Acquisition Details:** The acquirers entered into an SPA to acquire **45.03%** of the voting share capital at **₹124.00** per share. * **Open Offer:** A mandatory open offer for an additional **26.00%** stake (**2,61,300 shares**) was initiated at **₹124.00** per share, representing a maximum consideration of **₹3,24,01,200**. The acquirers deposited **100%** of this consideration into a cash escrow account, funded via internal resources. * **Management Transition:** **Mr. Akshay Shivaji Adhalrao** was appointed Managing Director for a **3-year** term effective **November 14, 2025**. **Mr. Rajendra Senapati** joined as an Independent Director in **February 2026** to oversee regulatory compliance. * **Outgoing Group:** The erstwhile promoters (the Bhargava family) requested reclassification to the **"Public" category** as of **February 2026**. --- ### **The "Reverse Merger" and Future Business Model** The company is executing a "Reverse Merger" strategy to consolidate operations with its new parent entity, leveraging EMA India’s listed status. * **Amalgamation:** On **March 27, 2026**, the Board approved a Scheme of Amalgamation to merge **EMA India Limited** (Transferor) into **Dynalog India Limited** (Transferee). * **New Business Objects:** The Memorandum of Association was expanded in **November 2025** to include: * **Defence Electronics:** Explosives, ammunition, and accessories for military and industrial use. * **Industrial Automation:** Electronic components, data acquisition hardware, and audio-visual equipment. * **Administrative Shift:** The registered office has been relocated to **Kanpur** (Gopala Chambers) with plans to shift the corporate domicile to **Maharashtra** to align with the new management base. --- ### **Legacy Asset Liquidation and Financial Recovery** EMA India has systematically shut down its uneconomical legacy operations (Induction Heating and Hardening machines) to liquidate assets and settle liabilities. * **Asset Sale:** In **August 2025**, the company concluded the sale of its land and building at **C-37, Panki Industrial Area, Kanpur**. * **Financial Impact of Sale:** The sale consideration was **₹8.00 crore** (with **₹7.05 crore** recognized in specific filings). This resulted in a significant **Exceptional Gain of ₹793.27 lakhs** in **February 2026**, as the asset's carrying value was only **₹6.73 lakhs**. * **Proceeds Utilization:** Funds are earmarked for settling long-term and short-term debts, enhancing working capital, and funding the pivot into electronics manufacturing. --- ### **Financial Performance and Capital Structure** The company’s historical financials reflect a period of dormancy and distress prior to the change in management. | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Other Income (₹ Lakhs)** | **0.04** | **0.06** | **0.06** | | **Net Loss (₹ Lakhs)** | **(61.77)** | **(51.54)** | *Not Specified* | | **Dividend** | **0%** | **0%** | **0%** | **Capital Position:** * **Authorized Capital:** **₹3,00,00,000** (30,00,000 shares at **₹10** each). * **Paid-up Capital:** **₹1,00,50,000** (10,05,000 shares at **₹10** each). * **Borrowing Limits:** Increased to **₹3.00 crore** to manage regulatory compliance and day-to-day expenses during the transition. * **Investment Limits:** The Board approved loans/guarantees up to **₹25 crore** to facilitate new business activities. --- ### **Critical Risk Factors** Investors should note the following risks associated with the company’s current status: * **Going Concern Status:** As of **December 31, 2023**, the company officially **ceased to be a going concern** due to negative net worth and lack of active business. All assets were impaired to their **realizable value** under **IndAS 36**. * **Operational Dependency:** Current losses and expenses are being met through **unsecured loans** from Directors. The company currently has no active revenue-generating operations. * **Legal Contingencies:** The company is subject to various **labour cases** with unquantified financial impacts. * **Regulatory Compliance:** Following the acquisition, the company must ensure public shareholding remains at or above **25.00%** to comply with **Rule 19A of the SCRR** and **SEBI LODR** regulations. * **Execution Risk:** The success of the entity is entirely dependent on the successful integration with **Dynalog (India) Limited** and the effective entry into the competitive defence electronics market. --- ### **Summary of Key Metrics and Targets** | Parameter | Detail | | :--- | :--- | | **Acquisition Price** | **₹124.00 per share** | | **Total SPA Consideration** | **₹5,61,16,076** | | **Exceptional Gain (2026)** | **₹793.27 lakhs** | | **Primary New Sector** | **Defence Electronics & Automation** | | **Subsidiaries/JVs** | **None** | | **Status** | **In-Transition (Post-Change in Control)** |