Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹55Cr
Engineering - Light - General
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

EMAINDIA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | | | | | | | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| | | | | | | | | | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
|
Growth YoY PAT Growth YoY% | -550.0 | 17.6 | 8.3 | 0.0 | 0.0 | -7.1 | 0.0 | -14.3 | -53.9 | 20.0 | 6,372.7 | 25.0 |
| | | | | | | | | | | | |
| -1.3 | -1.4 | -1.1 | -1.4 | -1.3 | -1.4 | -1.1 | -1.6 | -2.0 | -1.0 | 69.3 | -1.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -25.2 | -32.4 | 31.8 | -94.1 | -81.1 | -100.0 | | | | | | |
| 2 | 1 | 2 | 1 | 0 | 1 | 0 | 1 | 1 | 0 | 1 | 1 |
Operating Profit Operating ProfitCr |
| -28.4 | -35.9 | -59.8 | -668.6 | -3,209.2 | | | | | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -1 | 0 | -1 | 0 | 0 | -1 | 0 | 0 | -1 | -1 | -1 | 7 |
| 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
|
| -10.1 | -7.3 | -1,021.6 | 85.1 | 57.4 | -160.9 | 27.8 | -8.8 | -38.5 | 7.3 | -19.9 | 1,145.8 |
| -17.7 | -28.0 | -238.5 | -599.5 | -1,353.2 | | | | | | | |
| -2.5 | -2.7 | -28.7 | -4.1 | -4.3 | -7.0 | -4.0 | -4.1 | -5.5 | -5.1 | -6.2 | 65.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 4 | 4 | 1 | 1 | 0 | 0 | -1 | -1 | -2 | -2 | -3 | 4 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 1 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 3 | 3 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 6 |
Non Current Assets Non Current AssetsCr | 3 | 3 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | -1 | 0 | -1 | 0 | 0 | 0 | 0 | -1 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | |
| 127.0 | 119.6 | -0.4 | 119.1 | 217.3 | 122.2 | 100.3 | 83.4 | 79.3 | 71.3 | 97.1 |
CFO To EBITDA CFO To EBITDA% | 78.9 | 93.4 | -1.5 | 106.8 | 91.6 | 117.5 | 83.8 | 58.8 | 88.8 | 84.5 | 103.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 2 | 0 | 2 | 3 | 2 | 0 | 1 | 3 | 2 | 3 | 13 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 1.5 | 0.0 | 1.6 | 38.1 | 172.0 | | | | | | |
Price To Book Price To Book | 0.4 | 0.0 | 0.9 | 1.4 | 1.2 | 0.4 | 1.9 | -47.5 | -3.9 | -2.6 | -7.5 |
| -4.6 | 0.9 | -2.0 | -5.1 | -3.6 | -0.6 | -1.9 | -5.6 | -6.5 | -9.4 | -25.4 |
Profitability Ratios Profitability Ratios |
| 55.9 | 72.6 | 26.5 | 61.0 | 93.1 | | | | | | |
| -28.4 | -35.9 | -59.8 | -668.6 | -3,209.2 | | | | | | |
| -17.7 | -28.0 | -238.5 | -599.5 | -1,353.2 | | | | | | |
| -9.9 | -8.1 | -33.0 | -24.1 | -13.4 | -67.6 | -66.7 | -99.9 | -257.8 | -732.1 | -2,685.7 |
| -4.9 | -5.5 | -133.7 | -24.3 | -13.4 | -67.6 | -104.7 | 694.0 | 90.6 | 45.6 | 35.4 |
| -4.5 | -5.1 | -115.0 | -22.3 | -11.4 | -51.4 | -42.7 | -61.1 | -102.3 | -107.2 | -205.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
EMA India Limited is currently undergoing a comprehensive structural and strategic transformation. Following a period of severe financial distress and the cessation of its legacy manufacturing operations, the company has transitioned to new ownership and management. The company is now pivoting from specialized machine tools toward **Defence Electronics, Industrial Automation, and Data Acquisition** through a planned integration with its new parent entity, **Dynalog (India) Limited**.
---
### **Strategic Pivot and Change in Corporate Control**
Pursuant to a **Share Purchase Agreement (SPA) dated July 30, 2025**, and a subsequent mandatory open offer, control of the company has transitioned to a new promoter group.
* **New Promoter Group:** Led by **Dynalog (India) Limited** and **Akshay Shivaji Adhalrao**, including family members Madhuri, Apurva, and Kalpana Shivaji Adhalrao.
* **Acquisition Details:** The acquirers entered into an SPA to acquire **45.03%** of the voting share capital at **₹124.00** per share.
* **Open Offer:** A mandatory open offer for an additional **26.00%** stake (**2,61,300 shares**) was initiated at **₹124.00** per share, representing a maximum consideration of **₹3,24,01,200**. The acquirers deposited **100%** of this consideration into a cash escrow account, funded via internal resources.
* **Management Transition:** **Mr. Akshay Shivaji Adhalrao** was appointed Managing Director for a **3-year** term effective **November 14, 2025**. **Mr. Rajendra Senapati** joined as an Independent Director in **February 2026** to oversee regulatory compliance.
* **Outgoing Group:** The erstwhile promoters (the Bhargava family) requested reclassification to the **"Public" category** as of **February 2026**.
---
### **The "Reverse Merger" and Future Business Model**
The company is executing a "Reverse Merger" strategy to consolidate operations with its new parent entity, leveraging EMA India’s listed status.
* **Amalgamation:** On **March 27, 2026**, the Board approved a Scheme of Amalgamation to merge **EMA India Limited** (Transferor) into **Dynalog India Limited** (Transferee).
* **New Business Objects:** The Memorandum of Association was expanded in **November 2025** to include:
* **Defence Electronics:** Explosives, ammunition, and accessories for military and industrial use.
* **Industrial Automation:** Electronic components, data acquisition hardware, and audio-visual equipment.
* **Administrative Shift:** The registered office has been relocated to **Kanpur** (Gopala Chambers) with plans to shift the corporate domicile to **Maharashtra** to align with the new management base.
---
### **Legacy Asset Liquidation and Financial Recovery**
EMA India has systematically shut down its uneconomical legacy operations (Induction Heating and Hardening machines) to liquidate assets and settle liabilities.
* **Asset Sale:** In **August 2025**, the company concluded the sale of its land and building at **C-37, Panki Industrial Area, Kanpur**.
* **Financial Impact of Sale:** The sale consideration was **₹8.00 crore** (with **₹7.05 crore** recognized in specific filings). This resulted in a significant **Exceptional Gain of ₹793.27 lakhs** in **February 2026**, as the asset's carrying value was only **₹6.73 lakhs**.
* **Proceeds Utilization:** Funds are earmarked for settling long-term and short-term debts, enhancing working capital, and funding the pivot into electronics manufacturing.
---
### **Financial Performance and Capital Structure**
The company’s historical financials reflect a period of dormancy and distress prior to the change in management.
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Other Income (₹ Lakhs)** | **0.04** | **0.06** | **0.06** |
| **Net Loss (₹ Lakhs)** | **(61.77)** | **(51.54)** | *Not Specified* |
| **Dividend** | **0%** | **0%** | **0%** |
**Capital Position:**
* **Authorized Capital:** **₹3,00,00,000** (30,00,000 shares at **₹10** each).
* **Paid-up Capital:** **₹1,00,50,000** (10,05,000 shares at **₹10** each).
* **Borrowing Limits:** Increased to **₹3.00 crore** to manage regulatory compliance and day-to-day expenses during the transition.
* **Investment Limits:** The Board approved loans/guarantees up to **₹25 crore** to facilitate new business activities.
---
### **Critical Risk Factors**
Investors should note the following risks associated with the company’s current status:
* **Going Concern Status:** As of **December 31, 2023**, the company officially **ceased to be a going concern** due to negative net worth and lack of active business. All assets were impaired to their **realizable value** under **IndAS 36**.
* **Operational Dependency:** Current losses and expenses are being met through **unsecured loans** from Directors. The company currently has no active revenue-generating operations.
* **Legal Contingencies:** The company is subject to various **labour cases** with unquantified financial impacts.
* **Regulatory Compliance:** Following the acquisition, the company must ensure public shareholding remains at or above **25.00%** to comply with **Rule 19A of the SCRR** and **SEBI LODR** regulations.
* **Execution Risk:** The success of the entity is entirely dependent on the successful integration with **Dynalog (India) Limited** and the effective entry into the competitive defence electronics market.
---
### **Summary of Key Metrics and Targets**
| Parameter | Detail |
| :--- | :--- |
| **Acquisition Price** | **₹124.00 per share** |
| **Total SPA Consideration** | **₹5,61,16,076** |
| **Exceptional Gain (2026)** | **₹793.27 lakhs** |
| **Primary New Sector** | **Defence Electronics & Automation** |
| **Subsidiaries/JVs** | **None** |
| **Status** | **In-Transition (Post-Change in Control)** |