Login
Home
Charts
Search
Watchlist
Products

Emerald Finance Ltd

EMERALD·BSE
65.48-0.15%Wed, 23 Sept '26 12:42

Emerald Finance Ltd

EMERALD
BSE
65.48
-0.15%
|Wed, 23 Sept '26 12:42
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
226Cr
Close
Close Price
65.48
Industry
Industry
Finance & Investments - Others
PE
Price To Earnings
14.05
PS
Price To Sales
6.67
Revenue
Revenue
34Cr
Rev Gr TTM
Revenue Growth TTM
41.92%
PAT Gr TTM
PAT Growth TTM
62.39%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
3344566778109
Growth YoY
Revenue Growth YoY%
35.612.10.557.954.367.365.852.938.036.451.240.7
Expenses
ExpensesCr
212122221232
Operating Profit
Operating ProfitCr
222344455677
OPM
OPM%
46.659.453.267.070.071.067.873.278.577.370.078.7
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
001111111111
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
122233445567
Tax
TaxCr
000111111122
PAT
PATCr
111222334445
Growth YoY
PAT Growth YoY%
66.76.3-9.698.8115.8108.4134.586.575.661.364.553.0
NPM
NPM%
29.334.829.139.041.043.441.147.552.251.344.751.7
EPS
EPS
0.30.40.40.60.60.70.80.91.00.91.31.4
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
3344566778109
Growth YoY
Revenue Growth YoY%
35.612.10.557.954.367.365.852.938.036.451.240.7
Expenses
ExpensesCr
212122221232
Operating Profit
Operating ProfitCr
222344455677
OPM
OPM%
46.659.453.267.070.071.067.873.278.577.370.078.7
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
001111111111
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
122233445567
Tax
TaxCr
000111111122
PAT
PATCr
111222334445
Growth YoY
PAT Growth YoY%
66.76.3-9.698.8115.8108.4134.586.575.661.364.553.0
NPM
NPM%
29.334.829.139.041.043.441.147.552.251.344.751.7
EPS
EPS
0.30.40.40.60.60.70.80.91.00.91.31.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
12478581213223134
Growth
Revenue Growth%
-12.7123.8152.953.316.7-30.555.636.015.861.944.541.9
Expenses
ExpensesCr
114563566788
Operating Profit
Operating ProfitCr
001222467152326
OPM
OPM%
20.216.618.526.926.442.645.948.352.869.574.475.8
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000111333
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
001222356122023
Tax
TaxCr
000001111356
PAT
PATCr
00111123491517
Growth
PAT Growth%
14.484.4194.0109.98.98.077.640.419.1118.567.662.4
NPM
NPM%
13.511.112.917.716.525.629.330.231.141.948.649.7
EPS
EPS
0.30.30.81.01.11.50.81.11.42.64.44.7
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
12478581213223134
Growth
Revenue Growth%
-12.7123.8152.953.316.7-30.555.636.015.861.944.541.9
Expenses
ExpensesCr
114563566788
Operating Profit
Operating ProfitCr
001222467152326
OPM
OPM%
20.216.618.526.926.442.645.948.352.869.574.475.8
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000111333
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
001222356122023
Tax
TaxCr
000001111356
PAT
PATCr
00111123491517
Growth
PAT Growth%
14.484.4194.0109.98.98.077.640.419.1118.567.662.4
NPM
NPM%
13.511.112.917.716.525.629.330.231.141.948.649.7
EPS
EPS
0.30.30.81.01.11.50.81.11.42.64.44.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
3339992930303535
Reserves
ReservesCr
012567913175062
Current Liabilities
Current LiabilitiesCr
0011233224
Non Current Liabilities
Non Current LiabilitiesCr
001133551516
Total Liabilities
Total LiabilitiesCr
357162023465265106121
Current Assets
Current AssetsCr
35716202399924
Non Current Assets
Non Current AssetsCr
00000037435681
Total Assets
Total AssetsCr
357162023465265106121
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
3339992930303535
Reserves
ReservesCr
012567913175062
Current Liabilities
Current LiabilitiesCr
0011233224
Non Current Liabilities
Non Current LiabilitiesCr
001133551516
Total Liabilities
Total LiabilitiesCr
357162023465265106121
Current Assets
Current AssetsCr
35716202399924
Non Current Assets
Non Current AssetsCr
00000037435681
Total Assets
Total AssetsCr
357162023465265106121

Cash Flow

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
00-5-43-232-11-13-10
Investing Cash Flow
Investing Cash FlowCr
-100000000-1
Financing Cash Flow
Financing Cash FlowCr
21810213828-2
Net Cash Flow
Net Cash FlowCr
013-32-25-415-13
Free Cash Flow
Free Cash FlowCr
-10-5-43-231-12-14
CFO To PAT
CFO To PAT%
-251.613.3-417.1-287.2184.9-932.643.5-272.9-147.7-66.7
CFO To EBITDA
CFO To EBITDA%
-167.99.3-274.4-179.4111.1-594.427.2-160.7-88.9-43.5
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
00-5-43-232-11-13-10
Investing Cash Flow
Investing Cash FlowCr
-100000000-1
Financing Cash Flow
Financing Cash FlowCr
21810213828-2
Net Cash Flow
Net Cash FlowCr
013-32-25-415-13
Free Cash Flow
Free Cash FlowCr
-10-5-43-231-12-14
CFO To PAT
CFO To PAT%
-251.613.3-417.1-287.2184.9-932.643.5-272.9-147.7-66.7
CFO To EBITDA
CFO To EBITDA%
-167.99.3-274.4-179.4111.1-594.427.2-160.7-88.9-43.5

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
14111010364871110343160226
Price To Earnings
Price To Earnings
71.420.08.77.68.119.420.526.738.811.114.1
Price To Sales
Price To Sales
7.92.61.51.36.65.66.28.315.95.16.7
Price To Book
Price To Book
3.32.10.70.70.71.31.62.44.21.72.3
EV To EBITDA
EV To EBITDA
46.112.83.95.315.013.012.517.422.77.49.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
20.216.618.526.926.442.645.948.352.869.574.475.8
NPM
NPM%
13.511.112.917.716.525.629.330.231.141.948.649.7
ROCE
ROCE%
4.76.513.112.011.912.39.011.311.415.020.320.3
ROE
ROE%
3.24.610.68.58.78.86.58.08.810.715.715.7
ROA
ROA%
3.14.17.77.46.66.25.46.76.48.612.612.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
14111010364871110343160226
Price To Earnings
Price To Earnings
71.420.08.77.68.119.420.526.738.811.114.1
Price To Sales
Price To Sales
7.92.61.51.36.65.66.28.315.95.16.7
Price To Book
Price To Book
3.32.10.70.70.71.31.62.44.21.72.3
EV To EBITDA
EV To EBITDA
46.112.83.95.315.013.012.517.422.77.49.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
20.216.618.526.926.442.645.948.352.869.574.475.8
NPM
NPM%
13.511.112.917.716.525.629.330.231.141.948.649.7
ROCE
ROCE%
4.76.513.112.011.912.39.011.311.415.020.320.3
ROE
ROE%
3.24.610.68.58.78.86.58.08.810.715.715.7
ROA
ROA%
3.14.17.77.46.66.25.46.76.48.612.612.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
- **Emerald Finance is a technology-led lender that has turned the traditional pay cycle on its head - it lets employees tap their earned salary before payday, so they never need a payday loan. The company incorporated in 1994/1995 and started as a loan sourcing agent, spent decades as a Direct Selling Agent (DSA) sourcing loans for banks, and then reinvented itself around a proprietary digital platform after obtaining its own NBFC (non-banking financial company) licence and listing in 2015. The recurring approach is to use a distribution-led, technology-enabled model: build a customer relationship through one financial product, then deepen it by cross-selling others.** # Business segments A single engine with three interlocking revenue streams - a digital salary-advance platform that acquires customers, a loan-syndication desk that earns fees, and an own-book lending portfolio that earns interest - all feeding each other. ## 1. Earned Wage Access: the customer-acquisition engine **A fully digital, employer-integrated platform that gives salaried employees a portion of their earned wages before payday, creating a zero-delinquency customer base for cross-selling.** - **A three-sided ecosystem with a lock-in** - employees get liquidity without resorting to credit cards, employers get a retention tool at zero cost, and Emerald gets a captive user base to whom it can cross-sell personal loans, gold loans, home loans, insurance and mutual funds. - **Built, not just bought** - after its original U.S. partner Rainpay exited India in 2022, Emerald hired consultants and a five-person tech team to build its own API-driven platform that integrates with employer payroll systems, and later launched a mobile app and a WhatsApp-based withdrawal feature. - **Banks have stayed away** - large lenders like HDFC, Axis and ICICI have not entered this market because the product is a short-term, small-ticket unsecured loan, banks face portfolio caps on unsecured lending, and they are regulated against offering nil-interest products. ## 2. Loan syndication and DSA: the fee-earning distribution desk **A network that sources loans for over 40 banks and financial institutions, earning commission income without putting its own capital at risk.** - **A DSA at its core** - the company started as a Direct Selling Agent for AFCO Financial Services, and today its subsidiary Eclat Net Advisors acts as a loan-origination platform for lenders including SBI, Axis Finance, Yes Bank, Kotak Mahindra, Bajaj Finserv and ICICI Bank. - **Gold loans are the anchor product** - Emerald is among the top five DSAs for HDFC Bank’s gold loan business, and in the fourth quarter of FY26 alone it syndicated roughly INR 375 crores of gold loans through ICICI, HDFC, RBL and Muthoot Finance. - **Fee income without balance-sheet strain** - the syndication and DSA business earns commission and fee-based income, which together with other income contributed 45.4% of total revenue in FY26. ## 3. Own-book lending: the interest-earning portfolio **Loans made from the company’s own NBFC balance sheet, primarily to MSMEs and retail customers it already knows, generating interest income with negligible bad debt.** - **Lending only to known clients** - the company does not source borrowers from the open market; it lends to clients from its existing long relationships and referrals from various channels, evaluating their creditworthiness through an elaborate system that studies financials, past track records and promoter credibility. - **Small-ticket, short-tenure loans** - the portfolio spans business loans, personal loans, gold loans and home loans, with ticket sizes starting from INR 5,000 and ultra-short-term loans of up to 15 days for young salaried individuals delivered through a mobile app. - **Interest income is the largest revenue slice** - own-book lending contributed 46.6% of total revenue in FY26, funded through secured term loans from financial institutions and non-convertible debentures issued to funds. # Group structure and partners **A promoter-led, BSE-listed NBFC with one operating subsidiary that runs the DSA engine, and a capital base recently strengthened by foreign institutional investors.** - The company is listed on the Bombay Stock Exchange (scrip code 538882) and operates from Chandigarh. - Its material subsidiary is Eclat Net Advisors Private Limited, in which Emerald holds an 81.26% stake; Eclat is the entity through which much of the loan syndication and DSA business is conducted. - CRISIL upgraded the company’s credit rating from BB+ to BBB- in the fourth quarter of FY26.

Documents — Emerald Finance Ltd

  • Q1 FY2027 Earnings Call Transcript (Jun 2026, PDF): https://www.stockscans.in/document/fm0fkao2ovfq8kmlkak96yvl.pdf
  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/9yto6x9xkz9m8eytyjt6j649.pdf
  • Q3 FY2026 Earnings Call Transcript (Dec 2025, PDF): https://www.stockscans.in/document/ok11m3op9xs7xmhk0esj57gt.pdf
  • Q2 FY2026 Earnings Call Transcript (Sep 2025, PDF): https://www.stockscans.in/document/19su4103xo64aqxfms7f4hgg.pdf
  • Q1 FY2026 Earnings Call Transcript (Jun 2025, PDF): https://www.stockscans.in/document/y6mszyksvmvn0epf40dk62l6.pdf
  • Q4 FY2025 Earnings Call Transcript (Mar 2025, PDF): https://www.stockscans.in/document/1991o5bz5gy5mmpidbzvbmva.pdf
  • Q3 FY2025 Earnings Call Transcript (Dec 2024, PDF): https://www.stockscans.in/document/fcc5opxiax5d3jcgjgk6tw79.pdf
  • Q2 FY2025 Earnings Call Transcript (Sep 2024, PDF): https://www.stockscans.in/document/wjew8qg6tr789ttn8cmrg87j.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/2zycyanbcvhjynhnkx9p3dzo.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/n1lngxpvua7ko65fya84xw1b.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/2si0w06skq4yrrllxuxtpntr.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/xor5mi5zzuc6l6bdthx7zb4s.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/ng0kwx622xvpy6kwsp7boyc4.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/l2uy627edyay49giz39ajajg.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/4agadg8pb1j4kh8xf7bdm3wl.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/lnxk8uhwtwmy93ilbqebim2m.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/jp9dld1abwzzy4lg4jtwml4w.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/viz6els23cx3ygx5rhqvt611.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/btyq7fggzyb8susesixhyexg.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/r0gu6u3c2nwhma9goa7v2qj1.pdf
  • Q1 FY2026 Investor Presentation (Jun 2025, PDF): https://www.stockscans.in/document/a676t7ge689w809ocogubq4z.pdf
  • Q4 FY2025 Investor Presentation (Mar 2025, PDF): https://www.stockscans.in/document/xv4wlyzhjdvtfpz73kf6h0co.pdf
  • Q3 FY2025 Investor Presentation (Dec 2024, PDF): https://www.stockscans.in/document/6655mt9bstq8ynuqd6t1lypx.pdf
  • Q2 FY2025 Investor Presentation (Sep 2024, PDF): https://www.stockscans.in/document/z50wdddqjba23bvgoiahrbfs.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/1cn0pzlstg9smiewqtmpz56n.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/iobmz7jxq6ng4hbrr1pr0yc4.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/wnjpk16chiygxlb4ftcpo7rt.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/copbdhrwnqka0lschwi65taa.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/djtw2n7su7kfmhr5hc8k8nua.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/wq5h92liil4i73tnqfukw5yb.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/5m8q06mgnbupst335qq2gbbe.pdf

Concall Transcript Summaries — Emerald Finance Ltd

  • Q1 FY2027 Concall Transcript Summary (Jun 2026): https://www.stockscans.in/company/BSE%3AEMERALD/transcript-notes/202606/fm0fkao2ovfq8kmlkak96yvl.pdf
  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/BSE%3AEMERALD/transcript-notes/202603/9yto6x9xkz9m8eytyjt6j649.pdf
  • Q3 FY2026 Concall Transcript Summary (Dec 2025): https://www.stockscans.in/company/BSE%3AEMERALD/transcript-notes/202512/ok11m3op9xs7xmhk0esj57gt.pdf
  • Q2 FY2026 Concall Transcript Summary (Sep 2025): https://www.stockscans.in/company/BSE%3AEMERALD/transcript-notes/202509/19su4103xo64aqxfms7f4hgg.pdf
  • Q1 FY2026 Concall Transcript Summary (Jun 2025): https://www.stockscans.in/company/BSE%3AEMERALD/transcript-notes/202506/y6mszyksvmvn0epf40dk62l6.pdf
  • Q4 FY2025 Concall Transcript Summary (Mar 2025): https://www.stockscans.in/company/BSE%3AEMERALD/transcript-notes/202503/1991o5bz5gy5mmpidbzvbmva.pdf
  • Q3 FY2025 Concall Transcript Summary (Dec 2024): https://www.stockscans.in/company/BSE%3AEMERALD/transcript-notes/202412/fcc5opxiax5d3jcgjgk6tw79.pdf
  • Q2 FY2025 Concall Transcript Summary (Sep 2024): https://www.stockscans.in/company/BSE%3AEMERALD/transcript-notes/202409/wjew8qg6tr789ttn8cmrg87j.pdf