Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Emerald Finance Ltd

EMERALD
BSE
63.80
0.19%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Emerald Finance Ltd

EMERALD
BSE
63.80
0.19%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
220Cr
Close
Close Price
63.80
Industry
Industry
Finance & Investments - Others
PE
Price To Earnings
16.40
PS
Price To Sales
7.91
Revenue
Revenue
28Cr
Rev Gr TTM
Revenue Growth TTM
46.63%
PAT Gr TTM
PAT Growth TTM
82.36%
Peer Comparison
How does EMERALD stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
EMERALD
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
433344566778
Growth YoY
Revenue Growth YoY%
66.825.835.612.10.557.954.367.365.852.938.036.4
Expenses
ExpensesCr
212121222212
Operating Profit
Operating ProfitCr
212223445556
OPM
OPM%
52.749.346.659.453.267.070.071.069.873.278.577.3
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000011111111
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
211222334455
Tax
TaxCr
000001111111
PAT
PATCr
111112223344
Growth YoY
PAT Growth YoY%
131.583.066.76.3-9.698.8115.8108.4134.586.575.661.3
NPM
NPM%
32.330.929.334.829.139.041.043.441.147.552.251.3
EPS
EPS
0.40.30.30.40.40.60.60.70.80.91.01.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1124785812132228
Growth
Revenue Growth%
-12.7123.8152.953.316.7-30.555.636.015.861.929.1
Expenses
ExpensesCr
111456356677
Operating Profit
Operating ProfitCr
00012224671521
OPM
OPM%
15.320.216.618.526.926.442.645.948.352.869.574.9
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000011133
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
00012223561218
Tax
TaxCr
000000111135
PAT
PATCr
0001111234913
Growth
PAT Growth%
14.484.4194.0109.98.98.077.640.419.1118.548.7
NPM
NPM%
10.313.511.112.917.716.525.629.330.231.141.948.2
EPS
EPS
0.30.30.30.81.01.11.50.81.11.42.63.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
33339992930303535
Reserves
ReservesCr
0012567913175056
Current Liabilities
Current LiabilitiesCr
00011233224
Non Current Liabilities
Non Current LiabilitiesCr
0001133551516
Total Liabilities
Total LiabilitiesCr
3357162023465265106114
Current Assets
Current AssetsCr
335716202399924
Non Current Assets
Non Current AssetsCr
000000037435681
Total Assets
Total AssetsCr
3357162023465265106114

Cash Flow

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
00-5-43-232-11-13
Investing Cash Flow
Investing Cash FlowCr
-100000000
Financing Cash Flow
Financing Cash FlowCr
21810213828
Net Cash Flow
Net Cash FlowCr
013-32-25-415
Free Cash Flow
Free Cash FlowCr
-10-5-43-231-12-14
CFO To PAT
CFO To PAT%
-251.613.3-417.1-287.2184.9-932.643.5-272.9-147.7
CFO To EBITDA
CFO To EBITDA%
-167.99.3-274.4-179.4111.1-594.427.2-160.7-88.9

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0014111010364871110343
Price To Earnings
Price To Earnings
0.00.071.420.08.77.68.119.420.526.738.8
Price To Sales
Price To Sales
0.00.07.92.61.51.36.65.66.28.315.9
Price To Book
Price To Book
0.00.03.32.10.70.70.71.31.62.44.2
EV To EBITDA
EV To EBITDA
-4.1-0.246.112.83.95.315.013.012.517.422.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
15.320.216.618.526.926.442.645.948.352.869.5
NPM
NPM%
10.313.511.112.917.716.525.629.330.231.141.9
ROCE
ROCE%
4.24.76.513.112.011.912.39.011.311.415.0
ROE
ROE%
2.93.24.610.68.58.78.86.58.08.810.7
ROA
ROA%
2.93.14.17.77.46.66.25.46.76.48.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Company Overview** Emerald Finance Limited is a Chandigarh-based **non-deposit-taking NBFC** (NBFC-ND), registered with the Reserve Bank of India under Section 45-IA of the RBI Act, 1934. Originally incorporated in 1983 as *Emerald Leasing Finance and Investment Company Limited*, the company has evolved into a **digital-first financial services provider**, blending its legacy in retail and MSME lending with cutting-edge fintech innovation. Emerald operates through a dual business model: 1. As a **direct lender** via its own NBFC, focusing on medium-ticket business loans and Earned Wage Access (EWA). 2. As a **loan syndication and origination platform** through its wholly-owned subsidiary, **Eclat Net Advisors Private Limited**, which partners with over 40 banks and NBFCs to source and distribute financial products. The company emphasizes a **technology-driven, asset-light, and low-risk operating model**, enabling high-margin potential and scalable growth in India’s rapidly expanding fintech and financial inclusion landscape. --- ### **Core Business Segments & Offerings** Emerald Finance offers a diverse portfolio of financial products tailored to individuals and businesses: - **Business Loans** (MSME and corporate) - **Personal Loans** - **Home Loans** - **Working Capital Loans** - **Education Loans** - **Invoice/Bill Discounting Services** - **Earned Wage Access (EWA)** – flagship digital product #### **Key Product: Earned Wage Access (EWA)** - Launched in **2023**, the **fully digital EWA platform** (branded as *Emerald EWA*) enables salaried employees to access a portion of their earned wages before payday. - Operates through **employer partnerships**, with repayments processed via **automatic salary deductions**, significantly reducing default risk. - Inspired by successful models in the **US and Europe**, the product addresses short-term liquidity needs affordably, offering a responsible alternative to high-cost credit like payday loans or credit card debt. - As of **May 2025**, the EWA product had onboarded **62 corporate clients**, growing to **145+ by October 2025**, with a strategic target of **250 corporates by March 2026** and **1,000 long-term**. - **EWA App** enables mobile-first access, allowing instant disbursement and enhancing user engagement and transaction frequency. --- ### **EWA Business Model & Risk Management** - **Revenue Model:** - Charges a **service fee of up to 30% per annum** on the advanced amount. - Processes transactions with fees ranging from **1.5% to 2%**, generating an **annual IRR of ~24%**. - EVAP (in-house EWA platform) achieves **2.5–3% monthly returns (36% annualized)** with **zero delinquency** over the past six months (as of Jun 2024). - **Risk Mitigation:** - Repayments are **automatically deducted via payroll**, ensuring high recovery rates. - Delinquency risk arises primarily if an employee **exits without serving notice** and the employer **does not process full and final settlements**. - The company targets only corporates with **strong HR systems** and robust exit processes. - Maintains a **zero-NPA record** (as of May 2025), supported by a disciplined credit underwriting framework and risk controls. - **Customer Acquisition & Expansion:** - EWA acts as a **gateway product** to build user credit history, enabling cross-selling of **personal loans, credit cards, and future salary-linked products**. - Over **10–15% employee adoption rate** in partner corporates, growing organically through word of mouth. - Targets **4,000 monthly transacting users** by FY26. - **Distribution & Onboarding:** - Scales through a **DSA-led model** and a network of **50+ agents** across India. - Leverages **HR tech partnerships and HRMS integrations**. - Onboards employers with up to **2,000 employees in under 30 minutes** via digital onboarding. --- ### **Strategic Initiatives & Growth Drivers** #### **1. Expansion of EWA and Digital Lending** - Strategic focus on **scaling the EWA platform** as a core growth engine. - Plans to launch **unsecured personal loans for EWA users**, repayable via salary deductions over 3–6 months, with stricter underwriting and higher pricing. - Development of future **salary-linked products**: gift vouchers, invoice discounting, micro-insurance. #### **2. Invoice/Bill Discounting for SMEs** - **Partnership with Baya PTE Limited (Singapore)** to deliver bill discounting services to SMEs supplying large corporates such as: - JSW Steel - Delhivery - PVR INOX - Reckitt & Coleman - Haldiram - Targets verified merchants on Baya’s platform with **6+ months of invoice settlement history**. - Focuses only on **high-credit-rated anchor buyers**, minimizing risk. - Operates under RBI-compliant structure with a **Small Loan Default Guarantee (SLDG)**. #### **3. Technology & Digital Transformation** - Developed **in-house EWA platform (EVAP)** after acquiring expertise following **Rainpay’s exit from India (Dec 2022)**. - Achieved **RBI regulatory clearance** after audits, affirming platform compliance and operational robustness. - Investing in **digital automation**, reducing manual processes and improving net margins. --- ### **Financial Performance (Latest as of FY24)** - **Total Consolidated Income**: ₹13.32 crore - **EBITDA**: ₹7.06 crore - **Profit After Tax (PAT)**: ₹4.14 crore - **Loan Book (Oct 2025)**: ~**INR 9,500 crores** - **EWA Contribution**: - ₹9+ crore in salary advances in FY25. - Disbursement goal: **₹2 crore/month (FY25)** → **₹15 crore/month (±10%) by Mar 2026**. --- ### **Funding & Capital Raising** - **May 2025**: Raised **₹10.2 crores** via **preferential allotment** of 7.6 lakh equity shares at ₹131/share. - Subscribers: Promoters, **Saint Capital Fund (Mauritius)**, and **Baya PTE Ltd** (through Indian subsidiary). - **Use of Proceeds**: - Expand EWA program - Scale operations - Enhance technology infrastructure - Strengthen financial offerings for inclusion --- ### **Operational Scale & Market Reach** - Operates in **200+ cities** across India - Serves **625,000+ customers** - Subsidiary **Eclat Net Advisors** facilitates loans for **40+ financial institutions**, including Kotak, Axis, ICICI, and HDFC Bank - Processes **₹40+ crore in salary advances** cumulatively (as of 2024) --- ### **Management & Strategic Vision** - Promoters bring **31+ years of financial services experience**, with deep expertise in credit risk and client relationships. - Focus on **organic, sustainable growth** with a digital-first approach. - Believes EWA is a **key driver of financial inclusion**, particularly in **urban and underserved markets**. - Positioned to become a **leading player in India’s Earned Wage Access and SME fintech space**.