Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹220Cr
Finance & Investments - Others
Rev Gr TTM
Revenue Growth TTM
46.63%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

EMERALD
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 66.8 | 25.8 | 35.6 | 12.1 | 0.5 | 57.9 | 54.3 | 67.3 | 65.8 | 52.9 | 38.0 | 36.4 |
| 2 | 1 | 2 | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 1 | 2 |
Operating Profit Operating ProfitCr |
| 52.7 | 49.3 | 46.6 | 59.4 | 53.2 | 67.0 | 70.0 | 71.0 | 69.8 | 73.2 | 78.5 | 77.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 4 | 4 | 5 | 5 |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | 131.5 | 83.0 | 66.7 | 6.3 | -9.6 | 98.8 | 115.8 | 108.4 | 134.5 | 86.5 | 75.6 | 61.3 |
| 32.3 | 30.9 | 29.3 | 34.8 | 29.1 | 39.0 | 41.0 | 43.4 | 41.1 | 47.5 | 52.2 | 51.3 |
| 0.4 | 0.3 | 0.3 | 0.4 | 0.4 | 0.6 | 0.6 | 0.7 | 0.8 | 0.9 | 1.0 | 1.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -12.7 | 123.8 | 152.9 | 53.3 | 16.7 | -30.5 | 55.6 | 36.0 | 15.8 | 61.9 | 29.1 |
| 1 | 1 | 1 | 4 | 5 | 6 | 3 | 5 | 6 | 6 | 7 | 7 |
Operating Profit Operating ProfitCr |
| 15.3 | 20.2 | 16.6 | 18.5 | 26.9 | 26.4 | 42.6 | 45.9 | 48.3 | 52.8 | 69.5 | 74.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 3 | 3 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 1 | 2 | 2 | 2 | 3 | 5 | 6 | 12 | 18 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 3 | 5 |
|
| | 14.4 | 84.4 | 194.0 | 109.9 | 8.9 | 8.0 | 77.6 | 40.4 | 19.1 | 118.5 | 48.7 |
| 10.3 | 13.5 | 11.1 | 12.9 | 17.7 | 16.5 | 25.6 | 29.3 | 30.2 | 31.1 | 41.9 | 48.2 |
| 0.3 | 0.3 | 0.3 | 0.8 | 1.0 | 1.1 | 1.5 | 0.8 | 1.1 | 1.4 | 2.6 | 3.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 9 | 9 | 9 | 29 | 30 | 30 | 35 | 35 |
| 0 | 0 | 1 | 2 | 5 | 6 | 7 | 9 | 13 | 17 | 50 | 56 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 1 | 1 | 2 | 3 | 3 | 2 | 2 | 4 | |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 1 | 1 | 3 | 3 | 5 | 5 | 15 | 16 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 3 | 3 | 5 | 7 | 16 | 20 | 23 | 9 | 9 | 9 | 24 | |
Non Current Assets Non Current AssetsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 43 | 56 | 81 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | -5 | -4 | 3 | -23 | 2 | -11 | -13 |
Investing Cash Flow Investing Cash FlowCr | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 2 | 1 | 8 | 1 | 0 | 21 | 3 | 8 | 28 |
|
Free Cash Flow Free Cash FlowCr | -1 | 0 | -5 | -4 | 3 | -23 | 1 | -12 | -14 |
| -251.6 | 13.3 | -417.1 | -287.2 | 184.9 | -932.6 | 43.5 | -272.9 | -147.7 |
CFO To EBITDA CFO To EBITDA% | -167.9 | 9.3 | -274.4 | -179.4 | 111.1 | -594.4 | 27.2 | -160.7 | -88.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 14 | 11 | 10 | 10 | 36 | 48 | 71 | 110 | 343 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 71.4 | 20.0 | 8.7 | 7.6 | 8.1 | 19.4 | 20.5 | 26.7 | 38.8 |
Price To Sales Price To Sales | 0.0 | 0.0 | 7.9 | 2.6 | 1.5 | 1.3 | 6.6 | 5.6 | 6.2 | 8.3 | 15.9 |
Price To Book Price To Book | 0.0 | 0.0 | 3.3 | 2.1 | 0.7 | 0.7 | 0.7 | 1.3 | 1.6 | 2.4 | 4.2 |
| -4.1 | -0.2 | 46.1 | 12.8 | 3.9 | 5.3 | 15.0 | 13.0 | 12.5 | 17.4 | 22.7 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 15.3 | 20.2 | 16.6 | 18.5 | 26.9 | 26.4 | 42.6 | 45.9 | 48.3 | 52.8 | 69.5 |
| 10.3 | 13.5 | 11.1 | 12.9 | 17.7 | 16.5 | 25.6 | 29.3 | 30.2 | 31.1 | 41.9 |
| 4.2 | 4.7 | 6.5 | 13.1 | 12.0 | 11.9 | 12.3 | 9.0 | 11.3 | 11.4 | 15.0 |
| 2.9 | 3.2 | 4.6 | 10.6 | 8.5 | 8.7 | 8.8 | 6.5 | 8.0 | 8.8 | 10.7 |
| 2.9 | 3.1 | 4.1 | 7.7 | 7.4 | 6.6 | 6.2 | 5.4 | 6.7 | 6.4 | 8.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Company Overview**
Emerald Finance Limited is a Chandigarh-based **non-deposit-taking NBFC** (NBFC-ND), registered with the Reserve Bank of India under Section 45-IA of the RBI Act, 1934. Originally incorporated in 1983 as *Emerald Leasing Finance and Investment Company Limited*, the company has evolved into a **digital-first financial services provider**, blending its legacy in retail and MSME lending with cutting-edge fintech innovation.
Emerald operates through a dual business model:
1. As a **direct lender** via its own NBFC, focusing on medium-ticket business loans and Earned Wage Access (EWA).
2. As a **loan syndication and origination platform** through its wholly-owned subsidiary, **Eclat Net Advisors Private Limited**, which partners with over 40 banks and NBFCs to source and distribute financial products.
The company emphasizes a **technology-driven, asset-light, and low-risk operating model**, enabling high-margin potential and scalable growth in India’s rapidly expanding fintech and financial inclusion landscape.
---
### **Core Business Segments & Offerings**
Emerald Finance offers a diverse portfolio of financial products tailored to individuals and businesses:
- **Business Loans** (MSME and corporate)
- **Personal Loans**
- **Home Loans**
- **Working Capital Loans**
- **Education Loans**
- **Invoice/Bill Discounting Services**
- **Earned Wage Access (EWA)** – flagship digital product
#### **Key Product: Earned Wage Access (EWA)**
- Launched in **2023**, the **fully digital EWA platform** (branded as *Emerald EWA*) enables salaried employees to access a portion of their earned wages before payday.
- Operates through **employer partnerships**, with repayments processed via **automatic salary deductions**, significantly reducing default risk.
- Inspired by successful models in the **US and Europe**, the product addresses short-term liquidity needs affordably, offering a responsible alternative to high-cost credit like payday loans or credit card debt.
- As of **May 2025**, the EWA product had onboarded **62 corporate clients**, growing to **145+ by October 2025**, with a strategic target of **250 corporates by March 2026** and **1,000 long-term**.
- **EWA App** enables mobile-first access, allowing instant disbursement and enhancing user engagement and transaction frequency.
---
### **EWA Business Model & Risk Management**
- **Revenue Model:**
- Charges a **service fee of up to 30% per annum** on the advanced amount.
- Processes transactions with fees ranging from **1.5% to 2%**, generating an **annual IRR of ~24%**.
- EVAP (in-house EWA platform) achieves **2.5–3% monthly returns (36% annualized)** with **zero delinquency** over the past six months (as of Jun 2024).
- **Risk Mitigation:**
- Repayments are **automatically deducted via payroll**, ensuring high recovery rates.
- Delinquency risk arises primarily if an employee **exits without serving notice** and the employer **does not process full and final settlements**.
- The company targets only corporates with **strong HR systems** and robust exit processes.
- Maintains a **zero-NPA record** (as of May 2025), supported by a disciplined credit underwriting framework and risk controls.
- **Customer Acquisition & Expansion:**
- EWA acts as a **gateway product** to build user credit history, enabling cross-selling of **personal loans, credit cards, and future salary-linked products**.
- Over **10–15% employee adoption rate** in partner corporates, growing organically through word of mouth.
- Targets **4,000 monthly transacting users** by FY26.
- **Distribution & Onboarding:**
- Scales through a **DSA-led model** and a network of **50+ agents** across India.
- Leverages **HR tech partnerships and HRMS integrations**.
- Onboards employers with up to **2,000 employees in under 30 minutes** via digital onboarding.
---
### **Strategic Initiatives & Growth Drivers**
#### **1. Expansion of EWA and Digital Lending**
- Strategic focus on **scaling the EWA platform** as a core growth engine.
- Plans to launch **unsecured personal loans for EWA users**, repayable via salary deductions over 3–6 months, with stricter underwriting and higher pricing.
- Development of future **salary-linked products**: gift vouchers, invoice discounting, micro-insurance.
#### **2. Invoice/Bill Discounting for SMEs**
- **Partnership with Baya PTE Limited (Singapore)** to deliver bill discounting services to SMEs supplying large corporates such as:
- JSW Steel
- Delhivery
- PVR INOX
- Reckitt & Coleman
- Haldiram
- Targets verified merchants on Baya’s platform with **6+ months of invoice settlement history**.
- Focuses only on **high-credit-rated anchor buyers**, minimizing risk.
- Operates under RBI-compliant structure with a **Small Loan Default Guarantee (SLDG)**.
#### **3. Technology & Digital Transformation**
- Developed **in-house EWA platform (EVAP)** after acquiring expertise following **Rainpay’s exit from India (Dec 2022)**.
- Achieved **RBI regulatory clearance** after audits, affirming platform compliance and operational robustness.
- Investing in **digital automation**, reducing manual processes and improving net margins.
---
### **Financial Performance (Latest as of FY24)**
- **Total Consolidated Income**: ₹13.32 crore
- **EBITDA**: ₹7.06 crore
- **Profit After Tax (PAT)**: ₹4.14 crore
- **Loan Book (Oct 2025)**: ~**INR 9,500 crores**
- **EWA Contribution**:
- ₹9+ crore in salary advances in FY25.
- Disbursement goal: **₹2 crore/month (FY25)** → **₹15 crore/month (±10%) by Mar 2026**.
---
### **Funding & Capital Raising**
- **May 2025**: Raised **₹10.2 crores** via **preferential allotment** of 7.6 lakh equity shares at ₹131/share.
- Subscribers: Promoters, **Saint Capital Fund (Mauritius)**, and **Baya PTE Ltd** (through Indian subsidiary).
- **Use of Proceeds**:
- Expand EWA program
- Scale operations
- Enhance technology infrastructure
- Strengthen financial offerings for inclusion
---
### **Operational Scale & Market Reach**
- Operates in **200+ cities** across India
- Serves **625,000+ customers**
- Subsidiary **Eclat Net Advisors** facilitates loans for **40+ financial institutions**, including Kotak, Axis, ICICI, and HDFC Bank
- Processes **₹40+ crore in salary advances** cumulatively (as of 2024)
---
### **Management & Strategic Vision**
- Promoters bring **31+ years of financial services experience**, with deep expertise in credit risk and client relationships.
- Focus on **organic, sustainable growth** with a digital-first approach.
- Believes EWA is a **key driver of financial inclusion**, particularly in **urban and underserved markets**.
- Positioned to become a **leading player in India’s Earned Wage Access and SME fintech space**.