Research AI

Scans

Tools

Watchlists

Home

Charts

Watchlist

Products

Emerald Leisures Ltd

EMERALL·BSE

₹295.00-1.01%Wed, 23 Sept '26 15:23

Industry:Hotels

Indices:

Emerald Leisures Ltd

EMERALL

BSE

₹295.00

-1.01%

|Wed, 23 Sept '26 15:23

SOICxStockScans Reports

Industry

Hotels

Indices

View

Financials

Documents

Shareholdings

Corporate Actions

Segments

Quick Ratios

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flow

Ratios

Peer Comparison

Financials

Documents

Shareholdings

Corporate Actions

Segments

Quick Ratios

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flow

Ratios

Peer Comparison

Price

Charts

Documents

Quick Ratios

Edit Ratios

Mkt Cap

Market Capitalization

₹443Cr

Close Price

₹295.00

Industry

Hotels

Price To Earnings

—

Price To Sales

27.10

Revenue

₹16Cr

Rev Gr TTM

Revenue Growth TTM

8.78%

PAT Gr TTM

PAT Growth TTM

18.04%

Quarterly Results

Consolidated

Standalone

Numbers

Percentage

Quarter	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue RevenueCr	4	4	3	4	4	4	3	5	5	3
Growth YoY Revenue Growth YoY%					-4.1	0.8	-1.3	8.3	29.2	-4.7
Expenses ExpensesCr	3	3	2	3	3	2	2	3	2	3
Operating Profit Operating ProfitCr	1	1	1	1	1	1	1	2	3	1
OPM OPM%	21.3	30.3	24.6	33.0	27.7	35.5	27.2	38.1	63.9	26.0
Other Income Other IncomeCr	1	0	0	0	0	0	0	0	0	0
Interest Expense Interest ExpenseCr	3	3	3	3	3	3	4	4	4	3
Depreciation DepreciationCr	1	1	1	1	1	0	0	0	0	0
PBT PBTCr	-3	-3	-3	-2	-2	-3	-3	-2	-1	-3
Tax TaxCr	0	0	0	0	0	0	0	0	0	0
PAT PATCr	-3	-3	-3	-2	-2	-3	-3	-2	-1	-3
Growth YoY PAT Growth YoY%					9.2	9.7	0.0	9.3	73.1	-2.8
NPM NPM%	-62.7	-77.5	-103.3	-57.1	-59.4	-69.4	-104.7	-47.9	-12.4	-74.9
EPS EPS₹	-1.9	-0.7	-6.3	-1.6	-1.6	-1.7	-2.1	-1.5	-0.4	-1.7

Quarter	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue RevenueCr	4	4	3	4	4	4	3	5	5	3
Growth YoY Revenue Growth YoY%					-4.1	0.8	-1.3	8.3	29.2	-4.7
Expenses ExpensesCr	3	3	2	3	3	2	2	3	2	3
Operating Profit Operating ProfitCr	1	1	1	1	1	1	1	2	3	1
OPM OPM%	21.3	30.3	24.6	33.0	27.7	35.5	27.2	38.1	63.9	26.0
Other Income Other IncomeCr	1	0	0	0	0	0	0	0	0	0
Interest Expense Interest ExpenseCr	3	3	3	3	3	3	4	4	4	3
Depreciation DepreciationCr	1	1	1	1	1	0	0	0	0	0
PBT PBTCr	-3	-3	-3	-2	-2	-3	-3	-2	-1	-3
Tax TaxCr	0	0	0	0	0	0	0	0	0	0
PAT PATCr	-3	-3	-3	-2	-2	-3	-3	-2	-1	-3
Growth YoY PAT Growth YoY%					9.2	9.7	0.0	9.3	73.1	-2.8
NPM NPM%	-62.7	-77.5	-103.3	-57.1	-59.4	-69.4	-104.7	-47.9	-12.4	-74.9
EPS EPS₹	-1.9	-0.7	-6.3	-1.6	-1.6	-1.7	-2.1	-1.5	-0.4	-1.7

Profit & Loss

Consolidated

Standalone

Numbers

Percentage

Financial Year	Mar 2024	Mar 2025	Mar 2026	TTM
Revenue RevenueCr	16	15	17	16
Growth Revenue Growth%		-5.0	10.1	8.8
Expenses ExpensesCr	10	11	9	10
Operating Profit Operating ProfitCr	5	4	7	7
OPM OPM%	34.7	29.1	43.7	41.7
Other Income Other IncomeCr	1	0	0	0
Interest Expense Interest ExpenseCr	14	13	14	14
Depreciation DepreciationCr	2	2	2	2
PBT PBTCr	-10	-11	-9	-9
Tax TaxCr	0	0	0	0
PAT PATCr	-10	-11	-9	-9
Growth PAT Growth%		-11.0	20.7	18.0
NPM NPM%	-61.6	-72.0	-51.8	-52.8
EPS EPS₹	-7.0	-7.5	-5.7	-5.8

Financial Year	Mar 2024	Mar 2025	Mar 2026	TTM
Revenue RevenueCr	16	15	17	16
Growth Revenue Growth%		-5.0	10.1	8.8
Expenses ExpensesCr	10	11	9	10
Operating Profit Operating ProfitCr	5	4	7	7
OPM OPM%	34.7	29.1	43.7	41.7
Other Income Other IncomeCr	1	0	0	0
Interest Expense Interest ExpenseCr	14	13	14	14
Depreciation DepreciationCr	2	2	2	2
PBT PBTCr	-10	-11	-9	-9
Tax TaxCr	0	0	0	0
PAT PATCr	-10	-11	-9	-9
Growth PAT Growth%		-11.0	20.7	18.0
NPM NPM%	-61.6	-72.0	-51.8	-52.8
EPS EPS₹	-7.0	-7.5	-5.7	-5.8

Balance Sheet

Consolidated

Standalone

Numbers

Percentage

Financial Year	Mar 2025	Mar 2026
Equity Capital Equity CapitalCr	8	8
Reserves ReservesCr	-83	-92
Current Liabilities Current LiabilitiesCr	94	115
Non Current Liabilities Non Current LiabilitiesCr	69	65
Total Liabilities Total LiabilitiesCr	88	100
Current Assets Current AssetsCr	25	38
Non Current Assets Non Current AssetsCr	63	62
Total Assets Total AssetsCr	88	100

Financial Year	Mar 2025	Mar 2026
Equity Capital Equity CapitalCr	8	8
Reserves ReservesCr	-83	-92
Current Liabilities Current LiabilitiesCr	94	115
Non Current Liabilities Non Current LiabilitiesCr	69	65
Total Liabilities Total LiabilitiesCr	88	100
Current Assets Current AssetsCr	25	38
Non Current Assets Non Current AssetsCr	63	62
Total Assets Total AssetsCr	88	100

Cash Flow

Consolidated

Standalone

Financial Year	Mar 2025	Mar 2026
Operating Cash Flow Operating Cash FlowCr	-18	-6
Investing Cash Flow Investing Cash FlowCr	0	-1
Financing Cash Flow Financing Cash FlowCr	18	7
Net Cash Flow Net Cash FlowCr	0	0
Free Cash Flow Free Cash FlowCr	-18	-7
CFO To PAT CFO To PAT%	169.9	73.0
CFO To EBITDA CFO To EBITDA%	-420.2	-86.5

Financial Year	Mar 2025	Mar 2026
Operating Cash Flow Operating Cash FlowCr	-18	-6
Investing Cash Flow Investing Cash FlowCr	0	-1
Financing Cash Flow Financing Cash FlowCr	18	7
Net Cash Flow Net Cash FlowCr	0	0
Free Cash Flow Free Cash FlowCr	-18	-7
CFO To PAT CFO To PAT%	169.9	73.0
CFO To EBITDA CFO To EBITDA%	-420.2	-86.5

Ratios

Consolidated

Standalone

Financial Year	Mar 2024	Mar 2025	Mar 2026	Current
Valuation Ratios Valuation Ratios
Market Cap Market CapitalizationCr		270	261	443
Price To Earnings Price To Earnings
Price To Sales Price To Sales		18.0	15.8	27.1
Price To Book Price To Book		-2.6	-2.3	-3.9
EV To EBITDA EV To EBITDA		92.6	56.5	82.8
Profitability Ratios Profitability Ratios
GPM GPM%		65.5	78.8	78.8
OPM OPM%	34.7	29.1	43.7	41.7
NPM NPM%	-61.6	-72.0	-51.8	-52.8
ROCE ROCE%		4.1	8.8	8.8
ROE ROE%		14.3	10.2	10.2
ROA ROA%		-12.3	-8.6	-8.6
Operational Ratios Operational Ratios
Solvency Ratios Solvency Ratios
Liquidity Ratios Liquidity Ratios

Financial Year	Mar 2024	Mar 2025	Mar 2026	Current
Valuation Ratios Valuation Ratios
Market Cap Market CapitalizationCr		270	261	443
Price To Earnings Price To Earnings
Price To Sales Price To Sales		18.0	15.8	27.1
Price To Book Price To Book		-2.6	-2.3	-3.9
EV To EBITDA EV To EBITDA		92.6	56.5	82.8
Profitability Ratios Profitability Ratios
GPM GPM%		65.5	78.8	78.8
OPM OPM%	34.7	29.1	43.7	41.7
NPM NPM%	-61.6	-72.0	-51.8	-52.8
ROCE ROCE%		4.1	8.8	8.8
ROE ROE%		14.3	10.2	10.2
ROA ROA%		-12.3	-8.6	-8.6
Operational Ratios Operational Ratios
Solvency Ratios Solvency Ratios
Liquidity Ratios Liquidity Ratios

Documents — Emerald Leisures Ltd

Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/86m5xljovk68agzmol3sgigx.pdf
Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/k027puw9d4xk6ln26f3d81df.pdf
Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/yogt3g5nfx9o5i43eywyjwtb.pdf
Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/2nmu28j64cz0f4gzh0sodpkf.pdf
Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/3ah44gc3vp94j41huhleh0yn.pdf
Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/s3ntnmaztnkthm6t5iz3oztp.pdf
Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/cecnhq2v1bt6vif5eup2liss.pdf
Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/zhbkh70c08pt9aejq5qkxoau.pdf
FY2026 Annual Report (PDF): https://www.stockscans.in/document/mk7vey4v3tsd4vz7m7e21d8j.pdf
FY2025 Annual Report (PDF): https://www.stockscans.in/document/417jq7kyy9udkdam1xf3fjcr.pdf
FY2024 Annual Report (PDF): https://www.stockscans.in/document/gsat8tf3wcay1mrv3vjmne59.pdf
FY2023 Annual Report (PDF): https://www.stockscans.in/document/j75u2g4q7yxn7ggnrk8zeg5i.pdf
FY2022 Annual Report (PDF): https://www.stockscans.in/document/ysgoq78nvd0mgtczvcsu3mmz.pdf
FY2021 Annual Report (PDF): https://www.stockscans.in/document/uy3jxlmw7x8qbxz96il5c8h0.pdf
FY2020 Annual Report (PDF): https://www.stockscans.in/document/1tq2eslblpxou0dywq75fkvf.pdf

Simplify stock analysis with powerful tools and clear insights for confident, data-driven decisions.

support@stockscans.in

349 A, Lodhi Road, Punjabi Bazar, New DelhiData provided by CMOTS Internet Technologies