Login
Home
Charts
Search
Watchlist
Products

Emergent Industrial Solutions Ltd

EMERGENT·BSE
408.00+2.00%Tue, 22 Sept '26 09:30

Emergent Industrial Solutions Ltd

EMERGENT
BSE
408.00
+2.00%
|Tue, 22 Sept '26 09:30
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
186Cr
Close
Close Price
408.00
Industry
Industry
Trading
PE
Price To Earnings
122.16
PS
Price To Sales
0.34
Revenue
Revenue
555Cr
Rev Gr TTM
Revenue Growth TTM
112.52%
PAT Gr TTM
PAT Growth TTM
253.54%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
1316517458950111475312375181176
Growth YoY
Revenue Growth YoY%
-58.6517.4117.312,680.0272.0-33.1-72.9-90.9145.6-32.4284.6230.0
Expenses
ExpensesCr
1416317457851111495412376178173
Operating Profit
Operating ProfitCr
-12011-1-1-20-1-133
OPM
OPM%
-3.81.20.11.9-2.7-0.5-4.0-0.3-0.5-1.71.61.6
Other Income
Other IncomeCr
000010110100
Interest Expense
Interest ExpenseCr
010400000022
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
021700-110021
Tax
TaxCr
010200000000
PAT
PATCr
010500-100011
Growth YoY
PAT Growth YoY%
-133.32,020.0-12.81,168.388.2-131.1-363.4-91.5-900.09.1223.256.8
NPM
NPM%
-1.30.60.20.90.0-0.3-2.30.8-0.2-0.40.70.4
EPS
EPS
-0.42.30.911.40.0-0.7-2.41.0-0.4-0.72.91.5
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
1316517458950111475312375181176
Growth YoY
Revenue Growth YoY%
-58.6517.4117.312,680.0272.0-33.1-72.9-90.9145.6-32.4284.6230.0
Expenses
ExpensesCr
1416317457851111495412376178173
Operating Profit
Operating ProfitCr
-12011-1-1-20-1-133
OPM
OPM%
-3.81.20.11.9-2.7-0.5-4.0-0.3-0.5-1.71.61.6
Other Income
Other IncomeCr
000010110100
Interest Expense
Interest ExpenseCr
010400000022
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
021700-110021
Tax
TaxCr
010200000000
PAT
PATCr
010500-100011
Growth YoY
PAT Growth YoY%
-133.32,020.0-12.81,168.388.2-131.1-363.4-91.5-900.09.1223.256.8
NPM
NPM%
-1.30.60.20.90.0-0.3-2.30.8-0.2-0.40.70.4
EPS
EPS
-0.42.30.911.40.0-0.7-2.41.0-0.4-0.72.91.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
00093166514105151357797432555
Growth
Revenue Growth%
20.9-13.5-4.286,510.279.0210.0-79.643.7137.3123.0-45.8112.5
Expenses
ExpensesCr
11194166513106152356789431551
Operating Profit
Operating ProfitCr
-100-2-11-1-21814
OPM
OPM%
-610.8-347.0-417.3-2.0-0.30.2-1.3-1.30.41.00.20.7
Other Income
Other IncomeCr
111315342232
Interest Expense
Interest ExpenseCr
000000001424
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
010116222522
Tax
TaxCr
000001001101
PAT
PATCr
000104112412
Growth
PAT Growth%
26.2261.0-17.183.6-13.1820.1-67.52.822.8120.5-66.3253.5
NPM
NPM%
-165.2307.7266.30.60.30.81.30.90.50.50.30.3
EPS
EPS
-0.50.80.61.11.09.23.03.03.88.32.83.3
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
00093166514105151357797432555
Growth
Revenue Growth%
20.9-13.5-4.286,510.279.0210.0-79.643.7137.3123.0-45.8112.5
Expenses
ExpensesCr
11194166513106152356789431551
Operating Profit
Operating ProfitCr
-100-2-11-1-21814
OPM
OPM%
-610.8-347.0-417.3-2.0-0.30.2-1.3-1.30.41.00.20.7
Other Income
Other IncomeCr
111315342232
Interest Expense
Interest ExpenseCr
000000001424
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
010116222522
Tax
TaxCr
000001001101
PAT
PATCr
000104112412
Growth
PAT Growth%
26.2261.0-17.183.6-13.1820.1-67.52.822.8120.5-66.3253.5
NPM
NPM%
-165.2307.7266.30.60.30.81.30.90.50.50.30.3
EPS
EPS
-0.50.80.61.11.09.23.03.03.88.32.83.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
55555555555
Reserves
ReservesCr
910101011151618192325
Current Liabilities
Current LiabilitiesCr
000213281815666252
Non Current Liabilities
Non Current LiabilitiesCr
00000000000
Total Liabilities
Total LiabilitiesCr
14141536344373629905331
Current Assets
Current AssetsCr
10131435343373528905030
Non Current Assets
Non Current AssetsCr
42100011022
Total Assets
Total AssetsCr
14141536344373629905331
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
55555555555
Reserves
ReservesCr
910101011151618192325
Current Liabilities
Current LiabilitiesCr
000213281815666252
Non Current Liabilities
Non Current LiabilitiesCr
00000000000
Total Liabilities
Total LiabilitiesCr
14141536344373629905331
Current Assets
Current AssetsCr
10131435343373528905030
Non Current Assets
Non Current AssetsCr
42100011022
Total Assets
Total AssetsCr
14141536344373629905331

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-10-19-60-2-15-8-13
Investing Cash Flow
Investing Cash FlowCr
101011-8-51103-813
Financing Cash Flow
Financing Cash FlowCr
00000000000
Net Cash Flow
Net Cash FlowCr
91-121-14-5-198-160
Free Cash Flow
Free Cash FlowCr
-10-19-60-2-15-8-13
CFO To PAT
CFO To PAT%
366.9-101.1-275.41,779.5-1,251.6-0.7-147.3-78.2271.7-208.0-1,014.3
CFO To EBITDA
CFO To EBITDA%
99.389.6175.8-513.6995.6-2.9151.657.1332.8-101.1-1,548.0
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-10-19-60-2-15-8-13
Investing Cash Flow
Investing Cash FlowCr
101011-8-51103-813
Financing Cash Flow
Financing Cash FlowCr
00000000000
Net Cash Flow
Net Cash FlowCr
91-121-14-5-198-160
Free Cash Flow
Free Cash FlowCr
-10-19-60-2-15-8-13
CFO To PAT
CFO To PAT%
366.9-101.1-275.41,779.5-1,251.6-0.7-147.3-78.2271.7-208.0-1,014.3
CFO To EBITDA
CFO To EBITDA%
99.389.6175.8-513.6995.6-2.9151.657.1332.8-101.1-1,548.0

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
565858594842156218186
Price To Earnings
Price To Earnings
168.7205.5113.7106.229.841.2171.0122.2
Price To Sales
Price To Sales
57.2525.5529.30.60.30.30.20.50.3
Price To Book
Price To Book
4.14.14.04.03.11.95.67.56.4
EV To EBITDA
EV To EBITDA
-59.0-117.8-100.5-19.4-58.5-15.418.1257.046.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
62.598.298.3-0.30.60.40.60.11.33.31.81.8
OPM
OPM%
-610.8-347.0-417.3-2.0-0.30.2-1.3-1.30.41.00.20.7
NPM
NPM%
-165.2307.7266.30.60.30.81.30.90.50.50.30.3
ROCE
ROCE%
-1.43.63.06.84.230.88.98.413.234.511.111.1
ROE
ROE%
-1.62.42.03.53.021.46.56.37.113.64.44.4
ROA
ROA%
-1.52.42.01.50.111.23.84.81.97.24.04.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
565858594842156218186
Price To Earnings
Price To Earnings
168.7205.5113.7106.229.841.2171.0122.2
Price To Sales
Price To Sales
57.2525.5529.30.60.30.30.20.50.3
Price To Book
Price To Book
4.14.14.04.03.11.95.67.56.4
EV To EBITDA
EV To EBITDA
-59.0-117.8-100.5-19.4-58.5-15.418.1257.046.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
62.598.298.3-0.30.60.40.60.11.33.31.81.8
OPM
OPM%
-610.8-347.0-417.3-2.0-0.30.2-1.3-1.30.41.00.20.7
NPM
NPM%
-165.2307.7266.30.60.30.81.30.90.50.50.30.3
ROCE
ROCE%
-1.43.63.06.84.230.88.98.413.234.511.111.1
ROE
ROE%
-1.62.42.03.53.021.46.56.37.113.64.44.4
ROA
ROA%
-1.52.42.01.50.111.23.84.81.97.24.04.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
- **Emergent Industrial Solutions is a pure intermediary - it buys shiploads of coal, coke, manganese ore and steel from global suppliers and sells them onward to Indian steel and ferro-alloy mills, without ever owning a factory or a furnace**. The company was incorporated in 1983 and spent most of its life as an education-services entity before pivoting decisively in 2020, changing its name and its entire line of business to industrial commodity trading. Everything it does flows from one recurring approach: it uses the bulk-buying muscle of related overseas entities to secure better prices than it could alone, then matches every purchase to a pre-arranged sale so it rarely sits on an open position. # Business segments A single engine - international trading of bulk raw materials into India’s steel belt, run through a related-party sourcing network that acts as its global procurement arm. ## 1. Industrial raw-material trading: the supply-chain bridge for India’s steel mills **The company earns its keep by buying metallurgical coal, coke, manganese ore and steel from overseas suppliers and delivering them to domestic steel and ferro-alloy producers, collecting the sale price while passing procurement and currency risks through to customers and related parties.** - **Bought through family, not the open market** - the company sources nearly all its coal, coke, steel, iron ore, ferro alloys and manganese ore from three related entities in Dubai and Switzerland: Indo International Trading FZCO, Indo Intertrade AG and Indo Resources DMCC. These affiliates negotiate with global miners in far larger volumes than the company could command on its own, so the company gets better rates and pricing than it would as a standalone buyer. - **Every purchase has a home before it lands** - purchases are almost entirely covered by corresponding sale contracts, which means the company carries negligible commodity-price risk from open positions; it is matching buy and sell commitments rather than speculating on price moves. - **Paid before it pays** - the company uses letters of credit for its own purchases, and the usance interest charged by the bank on those LCs is reimbursed by the customer, so the financing cost of the trade sits with the buyer, not with Emergent. Trade receivables at year-end are typically nil, with any outstanding amounts relating only to those short-term LC interest charges. - **A lean book with no bank debt** - the company runs without any bank borrowings, funding itself through shareholder funds and support from its holding company and sister concerns, which means it carries no interest-rate risk and keeps its balance sheet simple. It employs just 18 people as of March 2025. - **Sells into the three-quarters of steel demand that is structural** - its customers are major steel business houses whose end-markets - infrastructure, construction and automobiles - account for roughly 75% of India’s steel consumption, so the order book is tied to the country’s core industrial cycle. # Group structure and partners **The company is a listed trading desk embedded inside a promoter group that supplies its goods, finances its operations and houses its legacy education subsidiary.** - The ultimate holding company is Northern Exim Pvt Ltd, which held 53.78% of the equity as of FY20, with promoters collectively holding 73.83%. Other entities with significant influence include Uni Coke Private Limited and Indo Powertech Limited. - The three key sourcing partners - Indo International Trading FZCO (Dubai), Indo Intertrade AG (Switzerland) and Indo Resources DMCC (Dubai) - are related entities that share common directors, including promoter and non-executive director Mr. Tarun Somani. - The company has one wholly-owned subsidiary, Indo Education Private Limited, a legacy from its pre-2020 identity as an education-services company. The subsidiary is tiny: in FY23 it had total assets of Rs. 55.62 lacs, receipts of Rs. 0.89 lacs and a loss after tax of Rs. (9.76) lacs, and it carries a loan of Rs. 135 lacs from the parent. - The four-person board as of March 2025 includes Mr. Tarun Somani as promoter non-executive director, two independent directors and one woman non-executive non-independent director. Day-to-day operations are run by a professional management team led by a CEO and CFO.

Documents — Emergent Industrial Solutions Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/t8mne9bo8uq1u1fyglfvasmn.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/iel1wtdyw9hibtqhbnc4ep5n.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/j5qvi96c06slr2vew4eyzdtx.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/rlk5lv1fopauqv9zpxewxedo.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/yn4tctwzerrda6vekwegnwwz.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/7v4iojpnu45rt8lz64t6o2ha.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/rbgydxyx088r239pwb7toonn.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/au21jwrlmk6i1padzgdki1r7.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/yk0ur61m5g5bqzmlzjk6ght0.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/on5d2i10zribguwrlicrn63w.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/j4n0dkv282cyam3cahjj98px.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/odpdr7idkp6quo52rab2jjxj.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/l1x1z4zthdx04356rh1assno.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/9smnpx4bbnvtgua4bzdrybml.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/3htkmki5932shnidfmvl39re.pdf