Research AI

Scans

Tools

Watchlists

Home

Charts

Watchlist

Products

Empee Sugars & Chemicals Ltd

EMPEESUG·BSE

₹0.580.00%Mon, 3 Feb '20

Industry:Sugar - Others

Indices:

Empee Sugars & Chemicals Ltd

EMPEESUG

BSE

₹0.58

0.00%

|Mon, 3 Feb '20

SOICxStockScans Reports

Industry

Sugar - Others

Indices

View

Financials

Documents

Shareholdings

Corporate Actions

Segments

Quick Ratios

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flow

Ratios

Peer Comparison

Financials

Documents

Shareholdings

Corporate Actions

Segments

Quick Ratios

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flow

Ratios

Peer Comparison

Price

Charts

Documents

Quick Ratios

Edit Ratios

Mkt Cap

Market Capitalization

₹2Cr

Close Price

₹0.58

Industry

Sugar - Others

Price To Earnings

—

Price To Sales

—

Revenue

₹0Cr

Rev Gr TTM

Revenue Growth TTM

-100.00%

PAT Gr TTM

PAT Growth TTM

78.69%

Quarterly Results

Consolidated

Standalone

Numbers

Percentage

Quarter	Mar 2016	Jun 2016	Sep 2016	Dec 2016	Mar 2017	Jun 2017	Sep 2017	Dec 2017	Mar 2018	Jun 2018	Sep 2018	Dec 2018
Revenue RevenueCr	36	7	24	33	20	1	0	9	5	0	1	0
Growth YoY Revenue Growth YoY%	14.7	-7.4	582.1	760.2	-44.7	-85.6	-99.5	-71.7	-75.3	-62.8	472.7	-100.0
Expenses ExpensesCr	57	8	23	33	31	3	2	9	16	4	13	8
Operating Profit Operating ProfitCr	-21	-1	1	-1	-11	-2	-2	1	-12	-3	-13	-8
OPM OPM%	-60.2	-10.8	2.8	-1.6	-58.3	-215.0	-1,736.2	5.4	-236.7	-821.6	-2,023.8
Other Income Other IncomeCr	2	0	0	0	0	0	0	0	1	4	0	0
Interest Expense Interest ExpenseCr	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation DepreciationCr	6	6	6	6	6	6	-3	2	2	2	2	2
PBT PBTCr	-26	-7	-5	-7	-18	-8	1	-1	-13	-1	-14	-10
Tax TaxCr	0	0	0	0	0	0	0	0	0	0	0	0
PAT PATCr	-26	-7	-5	-7	-18	-8	1	-1	-13	-1	-14	-10
Growth YoY PAT Growth YoY%	82.3	74.3	79.7	76.6	30.4	-22.1	114.4	80.8	29.3	87.7	-1,902.6	-695.3
NPM NPM%	-72.6	-96.8	-22.9	-20.3	-91.4	-822.5	709.1	-13.7	-261.1	-271.1	-2,231.8
EPS EPS₹	-6.2	-1.6	-1.3	-1.6	-4.3	-2.0	0.2	-0.3	-3.0	-0.2	-3.4	-2.4

Quarter	Mar 2016	Jun 2016	Sep 2016	Dec 2016	Mar 2017	Jun 2017	Sep 2017	Dec 2017	Mar 2018	Jun 2018	Sep 2018	Dec 2018
Revenue RevenueCr	36	7	24	33	20	1	0	9	5	0	1	0
Growth YoY Revenue Growth YoY%	14.7	-7.4	582.1	760.2	-44.7	-85.6	-99.5	-71.7	-75.3	-62.8	472.7	-100.0
Expenses ExpensesCr	57	8	23	33	31	3	2	9	16	4	13	8
Operating Profit Operating ProfitCr	-21	-1	1	-1	-11	-2	-2	1	-12	-3	-13	-8
OPM OPM%	-60.2	-10.8	2.8	-1.6	-58.3	-215.0	-1,736.2	5.4	-236.7	-821.6	-2,023.8
Other Income Other IncomeCr	2	0	0	0	0	0	0	0	1	4	0	0
Interest Expense Interest ExpenseCr	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation DepreciationCr	6	6	6	6	6	6	-3	2	2	2	2	2
PBT PBTCr	-26	-7	-5	-7	-18	-8	1	-1	-13	-1	-14	-10
Tax TaxCr	0	0	0	0	0	0	0	0	0	0	0	0
PAT PATCr	-26	-7	-5	-7	-18	-8	1	-1	-13	-1	-14	-10
Growth YoY PAT Growth YoY%	82.3	74.3	79.7	76.6	30.4	-22.1	114.4	80.8	29.3	87.7	-1,902.6	-695.3
NPM NPM%	-72.6	-96.8	-22.9	-20.3	-91.4	-822.5	709.1	-13.7	-261.1	-271.1	-2,231.8
EPS EPS₹	-6.2	-1.6	-1.3	-1.6	-4.3	-2.0	0.2	-0.3	-3.0	-0.2	-3.4	-2.4

Profit & Loss

Consolidated

Standalone

Numbers

Percentage

Financial Year	Sep 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Feb 2022
Revenue RevenueCr	211	391	280	125	50	83	15	2	0	0	0
Growth Revenue Growth%			-28.3	-55.2	-59.8	64.4	-81.6	-86.5	-100.0
Expenses ExpensesCr	203	337	269	276	79	95	30	8	3	2	0
Operating Profit Operating ProfitCr	9	53	11	-151	-28	-12	-15	-6	-3	-2	0
OPM OPM%	4.1	13.6	3.8	-120.4	-56.1	-14.6	-99.2	-309.1
Other Income Other IncomeCr		1	1	7	3	0	1	1	0	0	0
Interest Expense Interest ExpenseCr	49	77	64	71	57	0	0	3	0	0	0
Depreciation DepreciationCr	21	31	21	25	25	8	7	7	7	6	6
PBT PBTCr	-53	-53	-68	-240	-107	-20	-22	-16	-9	-8	-6
Tax TaxCr	-17	-18	-13	50	0	0	0	0	0	0	0
PAT PATCr	-35	-36	-55	-290	-107	-20	-22	-16	-9	-8	-6
Growth PAT Growth%			-53.7	-431.3	63.0	81.5	-8.8	26.3	40.6	13.4
NPM NPM%	-16.6	-9.1	-19.5	-231.2	-212.9	-23.9	-141.5	-774.5
EPS EPS₹	-8.4	-8.5	-13.0	-69.1	-25.6	-4.4	-4.5	-3.1	-1.5	-1.1	-0.5

Financial Year	Sep 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Feb 2022
Revenue RevenueCr	211	391	280	125	50	83	15	2	0	0	0
Growth Revenue Growth%			-28.3	-55.2	-59.8	64.4	-81.6	-86.5	-100.0
Expenses ExpensesCr	203	337	269	276	79	95	30	8	3	2	0
Operating Profit Operating ProfitCr	9	53	11	-151	-28	-12	-15	-6	-3	-2	0
OPM OPM%	4.1	13.6	3.8	-120.4	-56.1	-14.6	-99.2	-309.1
Other Income Other IncomeCr		1	1	7	3	0	1	1	0	0	0
Interest Expense Interest ExpenseCr	49	77	64	71	57	0	0	3	0	0	0
Depreciation DepreciationCr	21	31	21	25	25	8	7	7	7	6	6
PBT PBTCr	-53	-53	-68	-240	-107	-20	-22	-16	-9	-8	-6
Tax TaxCr	-17	-18	-13	50	0	0	0	0	0	0	0
PAT PATCr	-35	-36	-55	-290	-107	-20	-22	-16	-9	-8	-6
Growth PAT Growth%			-53.7	-431.3	63.0	81.5	-8.8	26.3	40.6	13.4
NPM NPM%	-16.6	-9.1	-19.5	-231.2	-212.9	-23.9	-141.5	-774.5
EPS EPS₹	-8.4	-8.5	-13.0	-69.1	-25.6	-4.4	-4.5	-3.1	-1.5	-1.1	-0.5

Balance Sheet

Consolidated

Standalone

Numbers

Percentage

Financial Year	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Feb 2022
Equity Capital Equity CapitalCr	42	42	42	42	42	42	42	42	42	42
Reserves ReservesCr	-101	-154	-454	-560	-536	-553	-565	-570	-573	-575
Current Liabilities Current LiabilitiesCr	264	258	281	301	313	319	324	325	326	326
Non Current Liabilities Non Current LiabilitiesCr	426	431	462	495	493	492	495	495	495	495
Total Liabilities Total LiabilitiesCr	771	717	471	419	452	440	437	433	430	429
Current Assets Current AssetsCr	301	264	67	41	42	42	43	43	43	43
Non Current Assets Non Current AssetsCr	469	453	405	378	410	398	394	390	387	385
Total Assets Total AssetsCr	771	717	471	419	452	440	437	433	430	429

Financial Year	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Feb 2022
Equity Capital Equity CapitalCr	42	42	42	42	42	42	42	42	42	42
Reserves ReservesCr	-101	-154	-454	-560	-536	-553	-565	-570	-573	-575
Current Liabilities Current LiabilitiesCr	264	258	281	301	313	319	324	325	326	326
Non Current Liabilities Non Current LiabilitiesCr	426	431	462	495	493	492	495	495	495	495
Total Liabilities Total LiabilitiesCr	771	717	471	419	452	440	437	433	430	429
Current Assets Current AssetsCr	301	264	67	41	42	42	43	43	43	43
Non Current Assets Non Current AssetsCr	469	453	405	378	410	398	394	390	387	385
Total Assets Total AssetsCr	771	717	471	419	452	440	437	433	430	429

Cash Flow

Consolidated

Standalone

Financial Year	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2019	Mar 2020	Mar 2021	Feb 2022
Operating Cash Flow Operating Cash FlowCr	47	76	-78	0	3	-3	0	0	0
Investing Cash Flow Investing Cash FlowCr	-5	-1	-2	0	0	0	0	0	0
Financing Cash Flow Financing Cash FlowCr	-33	-82	80	-1	-2	3	0	0	0
Net Cash Flow Net Cash FlowCr	8	-7	0	-1	1	1	0	0	0
Free Cash Flow Free Cash FlowCr	41	74	-80	0	3	-3	0	0	0
CFO To PAT CFO To PAT%	-131.4	-138.4	27.0	-0.3	-14.2	16.6	0.8	-0.1	0.0
CFO To EBITDA CFO To EBITDA%	87.7	709.2	51.8	-1.1	-23.3	41.7	2.6	-0.2	1.1

Financial Year	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2019	Mar 2020	Mar 2021	Feb 2022
Operating Cash Flow Operating Cash FlowCr	47	76	-78	0	3	-3	0	0	0
Investing Cash Flow Investing Cash FlowCr	-5	-1	-2	0	0	0	0	0	0
Financing Cash Flow Financing Cash FlowCr	-33	-82	80	-1	-2	3	0	0	0
Net Cash Flow Net Cash FlowCr	8	-7	0	-1	1	1	0	0	0
Free Cash Flow Free Cash FlowCr	41	74	-80	0	3	-3	0	0	0
CFO To PAT CFO To PAT%	-131.4	-138.4	27.0	-0.3	-14.2	16.6	0.8	-0.1	0.0
CFO To EBITDA CFO To EBITDA%	87.7	709.2	51.8	-1.1	-23.3	41.7	2.6	-0.2	1.1

Ratios

Consolidated

Standalone

Financial Year	Sep 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Feb 2022	Current
Valuation Ratios Valuation Ratios
Market Cap Market CapitalizationCr		25	22	12	27	25	10	5				2
Price To Earnings Price To Earnings
Price To Sales Price To Sales		0.1	0.1	0.1	0.5	0.3	0.7	2.5
Price To Book Price To Book		-0.4	-0.2	0.0	-0.1	-0.1	0.0	0.0				0.0
EV To EBITDA EV To EBITDA		10.7	53.6	-4.7	-27.9	-65.1	-51.1	-122.2
Profitability Ratios Profitability Ratios
GPM GPM%		20.4	15.2	-64.2	-23.3	2.7	-5.5	20.9
OPM OPM%	4.1	13.6	3.8	-120.4	-56.1	-14.6	-99.2	-309.1
NPM NPM%	-16.6	-9.1	-19.5	-231.2	-212.9	-23.9	-141.5	-774.5
ROCE ROCE%		4.7	-0.8	-57.1	-20.5	-7.2	-8.6	-5.1	-3.9	-3.4	-2.4	-2.4
ROE ROE%		60.3	48.7	70.4	20.7	4.0	4.2	3.0	1.8	1.5	1.1	1.1
ROA ROA%		-4.6	-7.6	-61.6	-25.6	-4.4	-4.9	-3.6	-2.2	-1.9	-1.3	-1.3
Operational Ratios Operational Ratios
Solvency Ratios Solvency Ratios
Liquidity Ratios Liquidity Ratios

Financial Year	Sep 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Feb 2022	Current
Valuation Ratios Valuation Ratios
Market Cap Market CapitalizationCr		25	22	12	27	25	10	5				2
Price To Earnings Price To Earnings
Price To Sales Price To Sales		0.1	0.1	0.1	0.5	0.3	0.7	2.5
Price To Book Price To Book		-0.4	-0.2	0.0	-0.1	-0.1	0.0	0.0				0.0
EV To EBITDA EV To EBITDA		10.7	53.6	-4.7	-27.9	-65.1	-51.1	-122.2
Profitability Ratios Profitability Ratios
GPM GPM%		20.4	15.2	-64.2	-23.3	2.7	-5.5	20.9
OPM OPM%	4.1	13.6	3.8	-120.4	-56.1	-14.6	-99.2	-309.1
NPM NPM%	-16.6	-9.1	-19.5	-231.2	-212.9	-23.9	-141.5	-774.5
ROCE ROCE%		4.7	-0.8	-57.1	-20.5	-7.2	-8.6	-5.1	-3.9	-3.4	-2.4	-2.4
ROE ROE%		60.3	48.7	70.4	20.7	4.0	4.2	3.0	1.8	1.5	1.1	1.1
ROA ROA%		-4.6	-7.6	-61.6	-25.6	-4.4	-4.9	-3.6	-2.2	-1.9	-1.3	-1.3
Operational Ratios Operational Ratios
Solvency Ratios Solvency Ratios
Liquidity Ratios Liquidity Ratios

Documents — Empee Sugars & Chemicals Ltd

Q3 FY2023 Quarterly Result (Dec 2022, PDF): https://www.stockscans.in/document/5k6522kp8mq10otj344jn7ej.pdf

Simplify stock analysis with powerful tools and clear insights for confident, data-driven decisions.

support@stockscans.in

349 A, Lodhi Road, Punjabi Bazar, New DelhiData provided by CMOTS Internet Technologies