Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Empire Industries Ltd

EMPIND
BSE
908.65
0.00%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Empire Industries Ltd

EMPIND
BSE
908.65
0.00%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
545Cr
Close
Close Price
908.65
Industry
Industry
Glass & Glass Products
PE
Price To Earnings
14.72
PS
Price To Sales
0.75
Revenue
Revenue
722Cr
Rev Gr TTM
Revenue Growth TTM
12.39%
PAT Gr TTM
PAT Growth TTM
-13.12%
Peer Comparison
How does EMPIND stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
EMPIND
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
178148154153152152163176186167180189
Growth YoY
Revenue Growth YoY%
-7.5-0.2-16.6-11.1-14.42.76.414.822.610.010.47.5
Expenses
ExpensesCr
151132135146129135144158170151159171
Operating Profit
Operating ProfitCr
27161972316191816152117
OPM
OPM%
15.110.612.24.514.910.811.810.28.69.311.79.1
Other Income
Other IncomeCr
4231553453355
Interest Expense
Interest ExpenseCr
1168585778586
Depreciation
DepreciationCr
444444445444
PBT
PBTCr
1681012151111127101412
Tax
TaxCr
222231212111
PAT
PATCr
146810131010114101211
Growth YoY
PAT Growth YoY%
2.02.93.224.6-7.258.321.72.9-64.8-0.726.30.6
NPM
NPM%
7.64.25.36.78.36.46.06.02.45.86.95.6
EPS
EPS
22.610.213.417.021.016.116.417.57.416.020.617.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
354385405473526575490544682606677722
Growth
Revenue Growth%
12.98.75.216.811.29.2-14.711.025.3-11.111.76.7
Expenses
ExpensesCr
292324339411467500447485603542607652
Operating Profit
Operating ProfitCr
636166625975435979647070
OPM
OPM%
17.715.916.413.111.213.08.810.811.510.610.39.7
Other Income
Other IncomeCr
556273312231014251516
Interest Expense
Interest ExpenseCr
91013162032352733272726
Depreciation
DepreciationCr
12109131115191517161717
PBT
PBTCr
464750606140132843464042
Tax
TaxCr
12161613176-147965
PAT
PATCr
343134474434132436373437
Growth
PAT Growth%
-5.8-10.211.237.0-6.1-22.0-61.479.449.94.2-6.97.5
NPM
NPM%
9.68.08.49.98.36.02.74.45.26.15.15.1
EPS
EPS
56.951.156.877.873.057.022.039.559.261.757.461.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
666666666666
Reserves
ReservesCr
131144177206231228241250277294308319
Current Liabilities
Current LiabilitiesCr
153200144191205234211188219247223262
Non Current Liabilities
Non Current LiabilitiesCr
129157216184235316255263237177214221
Total Liabilities
Total LiabilitiesCr
419506544587677784713707740724751809
Current Assets
Current AssetsCr
190280320303341369313324398364389394
Non Current Assets
Non Current AssetsCr
229226224285336415400383342360361415
Total Assets
Total AssetsCr
419506544587677784713707740724751809

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
40344820-134010353797592
Investing Cash Flow
Investing Cash FlowCr
-17-3-3-49-34-45-4-229-1517
Financing Cash Flow
Financing Cash FlowCr
-2313-24175-5-82-45-89-52-59
Net Cash Flow
Net Cash FlowCr
-14421-12-41-1117619750
Free Cash Flow
Free Cash FlowCr
202849-35-50-996441036486
CFO To PAT
CFO To PAT%
115.9112.1141.342.7-28.7116.1781.0222.8222.5201.9268.1
CFO To EBITDA
CFO To EBITDA%
63.156.372.432.0-21.453.3238.589.5100.5116.5132.6

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1,0179541,0411,146546304378359367535628
Price To Earnings
Price To Earnings
29.831.130.524.612.58.928.715.210.314.518.2
Price To Sales
Price To Sales
2.92.52.62.41.00.50.80.70.50.90.9
Price To Book
Price To Book
7.56.45.75.42.31.31.51.41.31.82.0
EV To EBITDA
EV To EBITDA
17.216.616.120.012.37.813.69.16.09.79.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
61.958.661.466.756.552.760.966.960.261.258.7
OPM
OPM%
17.715.916.413.111.213.08.810.811.510.610.3
NPM
NPM%
9.68.08.49.98.36.02.74.45.26.15.1
ROCE
ROCE%
24.019.520.219.417.813.29.411.216.315.514.5
ROE
ROE%
25.020.518.622.018.514.65.39.312.512.311.0
ROA
ROA%
8.26.16.38.06.54.41.93.44.85.14.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Empire Industries Limited is a diversified, multi-divisional public company headquartered in Mumbai, with a legacy of over **118 years** of industrial operations. The company has evolved into a robust conglomerate with strategic interests across **manufacturing, real estate, food distribution, vending services, and industrial equipment**, serving both domestic and international markets. Structured as a multi-divisional organization, Empire Industries operates through a portfolio of distinct business verticals, each contributing to its overarching B2B-focused industrial and commercial ecosystem. --- ### **Core Business Divisions (as of Aug 2025)** 1. **Vitrum Glass** - A leading manufacturer of **high-quality amber glass bottles** for the pharmaceutical industry, compliant with international standards. - Operates a **fully automated plant in Vikhroli, Mumbai**, producing over **1.9 million bottles per day** in sizes ranging from **5ml to 650ml**. - Key clients include **Merck India, GlaxoSmithKline, Abbott India, Cipla, Dr. Reddy’s, Dabur, Pfizer, and Procter & Gamble**. - **FY Performance**: Generated a turnover of **₹250.07 crores**, with **₹47.58 crores from exports**. This reflects consistent growth from ₹241.38 crores in FY2023 and ₹211.79 crores in FY2022. - Continuous investment in **R&D and process optimization**, including a recent 20% capacity expansion following a furnace rebuild and installation of advanced machinery. - Despite **rising natural gas prices** affecting margins, demand remains strong, with full capacity utilization. 2. **Empire Machine Tools (EMT-MCAT)** - Represents foreign manufacturers of **precision machine tools, measuring instruments, and testing equipment** from Europe, Japan, and South Korea. - Serves high-value sectors: **defense, aerospace, automotive, railways, renewable energy, steel, and construction**. - Benefiting from the **‘Make in India’ initiative**, with strong **order backlog** in FY2024–25. - Strategic pivot post-2019 global tender ban: increased focus on **private-sector OEMs and Tier 1 suppliers**, with growing opportunities in **EVs, nuclear power, and wind energy**. 3. **Empire Foods** - The **largest importer and distributor of frozen and chilled food products** in India, catering to the **HORECA sector** (Hotels, Restaurants, Caterers). - Operates through **multiple branch offices nationwide**; expanded to **Goa and Vizag** in FY2024. - Expanded portfolio includes: - **Cheeses** (Parmesan, Cheddar, Emmental, Gouda, Edam) from Italy, Netherlands, UK, Lithuania. - **Chilled fish** (salmon from Norway/Australia), **Japanese edamame & mukimame** (from Indonesia). - Development of **private-label products** such as locally manufactured cheese, frozen vegetables, pastries, and French fries. - Showed strong recovery post-pandemic, with robust demand driven by hospitality sector revival. 4. **Empire Vending (GRABBIT+)** - Market leader in **premium automated retail solutions** in India. - Offers vending machines dispensing **snacks, beverages, perishables, sanitary pads, IT accessories, and PPEs**. - Serves over **1 million end users** across corporates, banks, hospitals, housing societies, and hostels. - Advanced features: **touchless operation, digital payments, automated inventory management**. - Innovations include **Grabbit CAFÉ**—an automated café concept using technology from Crane (USA) and Necta (Italy). - Demonstrated resilience during the pandemic by supporting essential services. 5. **Real Estate & Commercial Services** - **The Empire Business Centre (TEBC)**: - Provides **fully furnished, flexible office spaces** in **Lower Parel (Mumbai CBD)** and **Airoli (Navi Mumbai IT corridor)**. - Services include **hot desking, meeting rooms, video conferencing, and executive memberships**—ideal for startups and SMEs. - Marketing via digital platforms and brokers; high customer retention through service excellence. - Exploring **expansion into other Indian CBDs**. - **Empire Industrial Centrum & Empire Prime Realty**: - Engaged in **land development** for **Micro, Small & Medium Enterprises (MSMEs)** on a **35-acre MIDC-approved site in Ambernath**. - Develops and manages **industrial, commercial, and residential properties**. - **Empire Commercial Property**: - Manages **10 lakh sq. ft. of commercial and IT space**. - Properties in **Vikhroli and Lower Parel** leased under **Leave and License** agreements to MNCs and banks. - **Empire Plaza 1 & 2 (Vikhroli)**: **100% occupied**; tenants include **HDFC Bank, ICICI Bank, Zee Entertainment, CNBC TV18, TCPL**. - **Lower Parel complex**: **65% occupancy**, with plans for optimization. --- ### **Corporate Structure & Evolution** - Operates **eight core divisions**: **Vitrum Glass, Empire Machine Tools, Empire Industrial Equipment, Empire Vending (GRABBIT+), Empire Foods, The Empire Business Centre, Empire Industrial Centrum, and Empire Prime Realty**. - The addition of **Empire Prime Realty** (noted from Feb 2025) highlights a **strategic emphasis on real estate development and commercial leasing**. - The **Merging of MFTM into MCAT (2020)** enhanced operational synergy in machine tools division. --- ### **Key Strategic Trends** - **Diversification & Integration**: Balanced mix of product-based (glass, food, equipment) and service-based (vending, workspace, leasing) offerings. - **Geographic Expansion**: Strengthened presence in key industrial and IT corridors; expanding food and business centre footprints. - **Private Label & Localization**: Empire Foods is building domestic manufacturing capabilities for imported products, reducing import dependency. - **Technology Adoption**: Across divisions—automated glass manufacturing, smart vending, digital marketing, and tech-integrated office spaces. - **Sustainability & Resilience**: Operational continuity during crises (e.g., pandemic), investment in energy-efficient processes, and focus on long-term capacity planning. --- ### **Challenges** - **Rising input costs**, especially **natural gas**, impacting Vitrum Glass margins. - **Policy risks** affecting agency businesses that market foreign products. - **Global supply chain volatility** affecting food imports (past disruption in 2021–22). - **Limited private-sector investment capacity** in high-value industrial equipment.