Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹545Cr
Rev Gr TTM
Revenue Growth TTM
12.39%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

EMPIND
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -7.5 | -0.2 | -16.6 | -11.1 | -14.4 | 2.7 | 6.4 | 14.8 | 22.6 | 10.0 | 10.4 | 7.5 |
| 151 | 132 | 135 | 146 | 129 | 135 | 144 | 158 | 170 | 151 | 159 | 171 |
Operating Profit Operating ProfitCr |
| 15.1 | 10.6 | 12.2 | 4.5 | 14.9 | 10.8 | 11.8 | 10.2 | 8.6 | 9.3 | 11.7 | 9.1 |
Other Income Other IncomeCr | 4 | 2 | 3 | 15 | 5 | 3 | 4 | 5 | 3 | 3 | 5 | 5 |
Interest Expense Interest ExpenseCr | 11 | 6 | 8 | 5 | 8 | 5 | 7 | 7 | 8 | 5 | 8 | 6 |
Depreciation DepreciationCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 4 | 4 | 4 |
| 16 | 8 | 10 | 12 | 15 | 11 | 11 | 12 | 7 | 10 | 14 | 12 |
| 2 | 2 | 2 | 2 | 3 | 1 | 2 | 1 | 2 | 1 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | 2.0 | 2.9 | 3.2 | 24.6 | -7.2 | 58.3 | 21.7 | 2.9 | -64.8 | -0.7 | 26.3 | 0.6 |
| 7.6 | 4.2 | 5.3 | 6.7 | 8.3 | 6.4 | 6.0 | 6.0 | 2.4 | 5.8 | 6.9 | 5.6 |
| 22.6 | 10.2 | 13.4 | 17.0 | 21.0 | 16.1 | 16.4 | 17.5 | 7.4 | 16.0 | 20.6 | 17.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 12.9 | 8.7 | 5.2 | 16.8 | 11.2 | 9.2 | -14.7 | 11.0 | 25.3 | -11.1 | 11.7 | 6.7 |
| 292 | 324 | 339 | 411 | 467 | 500 | 447 | 485 | 603 | 542 | 607 | 652 |
Operating Profit Operating ProfitCr |
| 17.7 | 15.9 | 16.4 | 13.1 | 11.2 | 13.0 | 8.8 | 10.8 | 11.5 | 10.6 | 10.3 | 9.7 |
Other Income Other IncomeCr | 5 | 5 | 6 | 27 | 33 | 12 | 23 | 10 | 14 | 25 | 15 | 16 |
Interest Expense Interest ExpenseCr | 9 | 10 | 13 | 16 | 20 | 32 | 35 | 27 | 33 | 27 | 27 | 26 |
Depreciation DepreciationCr | 12 | 10 | 9 | 13 | 11 | 15 | 19 | 15 | 17 | 16 | 17 | 17 |
| 46 | 47 | 50 | 60 | 61 | 40 | 13 | 28 | 43 | 46 | 40 | 42 |
| 12 | 16 | 16 | 13 | 17 | 6 | -1 | 4 | 7 | 9 | 6 | 5 |
|
| -5.8 | -10.2 | 11.2 | 37.0 | -6.1 | -22.0 | -61.4 | 79.4 | 49.9 | 4.2 | -6.9 | 7.5 |
| 9.6 | 8.0 | 8.4 | 9.9 | 8.3 | 6.0 | 2.7 | 4.4 | 5.2 | 6.1 | 5.1 | 5.1 |
| 56.9 | 51.1 | 56.8 | 77.8 | 73.0 | 57.0 | 22.0 | 39.5 | 59.2 | 61.7 | 57.4 | 61.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| 131 | 144 | 177 | 206 | 231 | 228 | 241 | 250 | 277 | 294 | 308 | 319 |
Current Liabilities Current LiabilitiesCr | 153 | 200 | 144 | 191 | 205 | 234 | 211 | 188 | 219 | 247 | 223 | 262 |
Non Current Liabilities Non Current LiabilitiesCr | 129 | 157 | 216 | 184 | 235 | 316 | 255 | 263 | 237 | 177 | 214 | 221 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 190 | 280 | 320 | 303 | 341 | 369 | 313 | 324 | 398 | 364 | 389 | 394 |
Non Current Assets Non Current AssetsCr | 229 | 226 | 224 | 285 | 336 | 415 | 400 | 383 | 342 | 360 | 361 | 415 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 40 | 34 | 48 | 20 | -13 | 40 | 103 | 53 | 79 | 75 | 92 |
Investing Cash Flow Investing Cash FlowCr | -17 | -3 | -3 | -49 | -34 | -45 | -4 | -2 | 29 | -15 | 17 |
Financing Cash Flow Financing Cash FlowCr | -23 | 13 | -24 | 17 | 5 | -5 | -82 | -45 | -89 | -52 | -59 |
|
Free Cash Flow Free Cash FlowCr | 20 | 28 | 49 | -35 | -50 | -9 | 96 | 44 | 103 | 64 | 86 |
| 115.9 | 112.1 | 141.3 | 42.7 | -28.7 | 116.1 | 781.0 | 222.8 | 222.5 | 201.9 | 268.1 |
CFO To EBITDA CFO To EBITDA% | 63.1 | 56.3 | 72.4 | 32.0 | -21.4 | 53.3 | 238.5 | 89.5 | 100.5 | 116.5 | 132.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 1,017 | 954 | 1,041 | 1,146 | 546 | 304 | 378 | 359 | 367 | 535 | 628 |
Price To Earnings Price To Earnings | 29.8 | 31.1 | 30.5 | 24.6 | 12.5 | 8.9 | 28.7 | 15.2 | 10.3 | 14.5 | 18.2 |
Price To Sales Price To Sales | 2.9 | 2.5 | 2.6 | 2.4 | 1.0 | 0.5 | 0.8 | 0.7 | 0.5 | 0.9 | 0.9 |
Price To Book Price To Book | 7.5 | 6.4 | 5.7 | 5.4 | 2.3 | 1.3 | 1.5 | 1.4 | 1.3 | 1.8 | 2.0 |
| 17.2 | 16.6 | 16.1 | 20.0 | 12.3 | 7.8 | 13.6 | 9.1 | 6.0 | 9.7 | 9.3 |
Profitability Ratios Profitability Ratios |
| 61.9 | 58.6 | 61.4 | 66.7 | 56.5 | 52.7 | 60.9 | 66.9 | 60.2 | 61.2 | 58.7 |
| 17.7 | 15.9 | 16.4 | 13.1 | 11.2 | 13.0 | 8.8 | 10.8 | 11.5 | 10.6 | 10.3 |
| 9.6 | 8.0 | 8.4 | 9.9 | 8.3 | 6.0 | 2.7 | 4.4 | 5.2 | 6.1 | 5.1 |
| 24.0 | 19.5 | 20.2 | 19.4 | 17.8 | 13.2 | 9.4 | 11.2 | 16.3 | 15.5 | 14.5 |
| 25.0 | 20.5 | 18.6 | 22.0 | 18.5 | 14.6 | 5.3 | 9.3 | 12.5 | 12.3 | 11.0 |
| 8.2 | 6.1 | 6.3 | 8.0 | 6.5 | 4.4 | 1.9 | 3.4 | 4.8 | 5.1 | 4.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Empire Industries Limited is a diversified, multi-divisional public company headquartered in Mumbai, with a legacy of over **118 years** of industrial operations. The company has evolved into a robust conglomerate with strategic interests across **manufacturing, real estate, food distribution, vending services, and industrial equipment**, serving both domestic and international markets.
Structured as a multi-divisional organization, Empire Industries operates through a portfolio of distinct business verticals, each contributing to its overarching B2B-focused industrial and commercial ecosystem.
---
### **Core Business Divisions (as of Aug 2025)**
1. **Vitrum Glass**
- A leading manufacturer of **high-quality amber glass bottles** for the pharmaceutical industry, compliant with international standards.
- Operates a **fully automated plant in Vikhroli, Mumbai**, producing over **1.9 million bottles per day** in sizes ranging from **5ml to 650ml**.
- Key clients include **Merck India, GlaxoSmithKline, Abbott India, Cipla, Dr. Reddy’s, Dabur, Pfizer, and Procter & Gamble**.
- **FY Performance**: Generated a turnover of **₹250.07 crores**, with **₹47.58 crores from exports**. This reflects consistent growth from ₹241.38 crores in FY2023 and ₹211.79 crores in FY2022.
- Continuous investment in **R&D and process optimization**, including a recent 20% capacity expansion following a furnace rebuild and installation of advanced machinery.
- Despite **rising natural gas prices** affecting margins, demand remains strong, with full capacity utilization.
2. **Empire Machine Tools (EMT-MCAT)**
- Represents foreign manufacturers of **precision machine tools, measuring instruments, and testing equipment** from Europe, Japan, and South Korea.
- Serves high-value sectors: **defense, aerospace, automotive, railways, renewable energy, steel, and construction**.
- Benefiting from the **‘Make in India’ initiative**, with strong **order backlog** in FY2024–25.
- Strategic pivot post-2019 global tender ban: increased focus on **private-sector OEMs and Tier 1 suppliers**, with growing opportunities in **EVs, nuclear power, and wind energy**.
3. **Empire Foods**
- The **largest importer and distributor of frozen and chilled food products** in India, catering to the **HORECA sector** (Hotels, Restaurants, Caterers).
- Operates through **multiple branch offices nationwide**; expanded to **Goa and Vizag** in FY2024.
- Expanded portfolio includes:
- **Cheeses** (Parmesan, Cheddar, Emmental, Gouda, Edam) from Italy, Netherlands, UK, Lithuania.
- **Chilled fish** (salmon from Norway/Australia), **Japanese edamame & mukimame** (from Indonesia).
- Development of **private-label products** such as locally manufactured cheese, frozen vegetables, pastries, and French fries.
- Showed strong recovery post-pandemic, with robust demand driven by hospitality sector revival.
4. **Empire Vending (GRABBIT+)**
- Market leader in **premium automated retail solutions** in India.
- Offers vending machines dispensing **snacks, beverages, perishables, sanitary pads, IT accessories, and PPEs**.
- Serves over **1 million end users** across corporates, banks, hospitals, housing societies, and hostels.
- Advanced features: **touchless operation, digital payments, automated inventory management**.
- Innovations include **Grabbit CAFÉ**—an automated café concept using technology from Crane (USA) and Necta (Italy).
- Demonstrated resilience during the pandemic by supporting essential services.
5. **Real Estate & Commercial Services**
- **The Empire Business Centre (TEBC)**:
- Provides **fully furnished, flexible office spaces** in **Lower Parel (Mumbai CBD)** and **Airoli (Navi Mumbai IT corridor)**.
- Services include **hot desking, meeting rooms, video conferencing, and executive memberships**—ideal for startups and SMEs.
- Marketing via digital platforms and brokers; high customer retention through service excellence.
- Exploring **expansion into other Indian CBDs**.
- **Empire Industrial Centrum & Empire Prime Realty**:
- Engaged in **land development** for **Micro, Small & Medium Enterprises (MSMEs)** on a **35-acre MIDC-approved site in Ambernath**.
- Develops and manages **industrial, commercial, and residential properties**.
- **Empire Commercial Property**:
- Manages **10 lakh sq. ft. of commercial and IT space**.
- Properties in **Vikhroli and Lower Parel** leased under **Leave and License** agreements to MNCs and banks.
- **Empire Plaza 1 & 2 (Vikhroli)**: **100% occupied**; tenants include **HDFC Bank, ICICI Bank, Zee Entertainment, CNBC TV18, TCPL**.
- **Lower Parel complex**: **65% occupancy**, with plans for optimization.
---
### **Corporate Structure & Evolution**
- Operates **eight core divisions**:
**Vitrum Glass, Empire Machine Tools, Empire Industrial Equipment, Empire Vending (GRABBIT+), Empire Foods, The Empire Business Centre, Empire Industrial Centrum, and Empire Prime Realty**.
- The addition of **Empire Prime Realty** (noted from Feb 2025) highlights a **strategic emphasis on real estate development and commercial leasing**.
- The **Merging of MFTM into MCAT (2020)** enhanced operational synergy in machine tools division.
---
### **Key Strategic Trends**
- **Diversification & Integration**: Balanced mix of product-based (glass, food, equipment) and service-based (vending, workspace, leasing) offerings.
- **Geographic Expansion**: Strengthened presence in key industrial and IT corridors; expanding food and business centre footprints.
- **Private Label & Localization**: Empire Foods is building domestic manufacturing capabilities for imported products, reducing import dependency.
- **Technology Adoption**: Across divisions—automated glass manufacturing, smart vending, digital marketing, and tech-integrated office spaces.
- **Sustainability & Resilience**: Operational continuity during crises (e.g., pandemic), investment in energy-efficient processes, and focus on long-term capacity planning.
---
### **Challenges**
- **Rising input costs**, especially **natural gas**, impacting Vitrum Glass margins.
- **Policy risks** affecting agency businesses that market foreign products.
- **Global supply chain volatility** affecting food imports (past disruption in 2021–22).
- **Limited private-sector investment capacity** in high-value industrial equipment.