Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Empower India Ltd

EMPOWER
BSE
2.03
0.00%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Empower India Ltd

EMPOWER
BSE
2.03
0.00%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
236Cr
Close
Close Price
2.03
Industry
Industry
Trading
PE
Price To Earnings
67.67
PS
Price To Sales
1.89
Revenue
Revenue
125Cr
Rev Gr TTM
Revenue Growth TTM
-35.64%
PAT Gr TTM
PAT Growth TTM
-49.04%
Peer Comparison
How does EMPOWER stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
EMPOWER
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
239178738462416273548
Growth YoY
Revenue Growth YoY%
-0.523.51,337.5298.14,293.9995.1397.038.5-81.5-30.1-24.1101.6
Expenses
ExpensesCr
239148836442421283247
Operating Profit
Operating ProfitCr
0013-1220-5-230
OPM
OPM%
1.011.87.119.6-0.75.64.70.9-30.2-6.48.20.8
Other Income
Other IncomeCr
000030015201
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
001332210031
Tax
TaxCr
000000000000
PAT
PATCr
001332210031
Growth YoY
PAT Growth YoY%
93.3300.01,525.016,700.025,100.0430.0229.2-68.8-103.6-92.032.21.9
NPM
NPM%
-0.511.57.119.62.95.64.74.4-0.60.68.22.2
EPS
EPS
0.00.00.00.00.00.00.00.10.00.00.00.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1071039028100610117124125
Growth
Revenue Growth%
-4.5-11.9-68.9-96.7-93.9-100.052.91,100.06.11.0
Expenses
ExpensesCr
1071039028100610113124129
Operating Profit
Operating ProfitCr
00000000040-3
OPM
OPM%
0.3-0.10.30.2-20.9-527.5-1.41.93.20.0-2.7
Other Income
Other IncomeCr
00000-13-800368
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
100000000000
PBT
PBTCr
00000-13-800764
Tax
TaxCr
000000000000
PAT
PATCr
00000-13-800754
Growth
PAT Growth%
-235.6121.0-233.8150.3-45,304.743.098.8282.04,225.8-24.5-23.7
NPM
NPM%
0.1-0.20.1-0.23.2-24,017.5-1.41.65.94.23.2
EPS
EPS
0.00.00.00.00.0-0.1-0.10.00.00.10.00.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
116116116116116116116116116116116116
Reserves
ReservesCr
222247239222222151142176176183188191
Current Liabilities
Current LiabilitiesCr
433548218200194246166339
Non Current Liabilities
Non Current LiabilitiesCr
043420000000027
Total Liabilities
Total LiabilitiesCr
381470484556539461261297298316367374
Current Assets
Current AssetsCr
1888186171169666155866
Non Current Assets
Non Current AssetsCr
363462475371368292255291293301309308
Total Assets
Total AssetsCr
381470484556539461261297298316367374

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1585-10-114-23-16-1-618
Investing Cash Flow
Investing Cash FlowCr
-17-31-7-345-15189189180
Financing Cash Flow
Financing Cash FlowCr
025142-40-166-1661-121
Net Cash Flow
Net Cash FlowCr
-220-20-1080139
Free Cash Flow
Free Cash FlowCr
153-2104-1-12100124
CFO To PAT
CFO To PAT%
9,609.5-3,923.912,431.217,031.9-4,085.9-105.0305.017,954.7-789.7-92.9338.8
CFO To EBITDA
CFO To EBITDA%
5,470.4-10,747.42,171.2-16,527.6633.0-4,781.222,797.618,016.2-693.0-169.7-1,07,132.1

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
364157572222171736358175
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.00.051.337.5
Price To Sales
Price To Sales
0.30.40.62.024.0368.52.83.73.11.4
Price To Book
Price To Book
0.10.10.20.20.10.10.10.10.11.20.6
EV To EBITDA
EV To EBITDA
131.9-1,045.0380.93,717.8-975.6-637.5-170.1-198.8201.894.5-9,461.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
0.60.50.72.03.5100.01.74.93.50.4
OPM
OPM%
0.3-0.10.30.2-20.9-527.5-1.41.93.20.0
NPM
NPM%
0.1-0.20.1-0.23.2-24,017.5-1.41.65.94.2
ROCE
ROCE%
-0.10.00.00.00.0-3.1-3.00.00.12.31.7
ROE
ROE%
0.1-0.10.00.00.0-5.0-3.00.00.12.31.7
ROA
ROA%
0.00.00.00.00.0-2.9-2.90.00.12.21.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Empower India Limited (EIL) is a diversified Indian conglomerate listed on the **BSE Limited since 1981**. Historically rooted in IT infrastructure and trading, the company is currently executing a high-stakes strategic pivot toward the **Renewable Energy** and **Sustainable Power** sectors. Operating through a lean corporate structure with **06 (six) wholly-owned subsidiaries**, EIL is positioning itself to capture value across the green energy value chain while maintaining its legacy presence in digital ventures and infrastructure. --- ### **Strategic Pivot: The Green Energy Ecosystem** EIL is transitioning from a traditional IT-centric model to a comprehensive **Green Energy Solutions** provider. This shift is designed to align with India’s national target of achieving **450 GW of renewable capacity by 2030**. * **Empower Energy Private Limited:** Incorporated on **May 15, 2024**, this subsidiary serves as the primary vehicle for the company’s renewable ambitions. * **Phase I - Solar Adoption:** The immediate operational focus is on **Residential Rooftop Solar** installations. EIL is currently identifying **technical partners** to leverage government subsidies and drive rapid consumer adoption. * **Future Horizon Technologies:** The company has outlined a roadmap to enter high-growth segments, including: * **Green Hydrogen:** Research and commercial production via water electrolysis. * **Bio-Fuels:** Conversion of agricultural and food waste into sustainable fuels. * **Electric Mobility:** Entry into the **Electric Vehicle (EV)** market and **Lithium-ion Battery** manufacturing. * **Carbon Credit Trading:** Positioning to enter a domestic market projected to reach **$200 billion by 2030**. --- ### **Financial Performance & Growth Trajectory** The company has demonstrated a massive scaling of its top-line revenue, moving from a micro-cap revenue base to triple-digit figures within three fiscal years. | Metric (INR Crore) | FY2025 | FY2024 | FY2023 | | :--- | :--- | :--- | :--- | | **Total Revenue** | **129.47** | **120.01** | **9.76** | | **Net Profit (PAT)** | **5.22** | **6.92** | **0.16** | | **Earnings Per Share (EPS)** | **₹0.0448** | **₹0.0594** | **-** | | **Operating Margin** | **-** | **6%** | **2%** | **Key Financial Observations:** * **Revenue Surge:** Following a **1,130% (12-fold) increase** in **FY2024**, the company maintained momentum with an **8% growth** in **FY2025**. * **Profitability Contraction:** Despite higher revenues, **Net Profit declined by 25% YoY** in **FY2025**. This is attributed to short-term margin pressures and the capital-intensive nature of the new energy business. * **Operational Efficiency:** In **FY2024**, operating profit rose by **3401%** to **₹7.01 crore**, aided by scale and lower financing costs. * **Non-Core Income:** **FY2024** results were bolstered by **₹322.73 lakhs** in **Long-term Capital Gains**. --- ### **Capital Structure & Fundraising Strategy** To fund its capital-intensive diversification, EIL has significantly expanded its financial headroom through recent corporate actions: * **Authorized Capital Expansion:** Increased from **₹125 Crore** to **₹175 Crore** in February 2024. * **Preferential Allotment:** Issued **36,00,00,000 Convertible Equity Warrants** at **₹2.55 per warrant**, targeting a total fundraise of **₹91.80 Crore**. * **Enhanced Borrowing Limits:** The Board has approved an increase in borrowing limits to **₹1,000 Crore** (under Section 180(1)(c)) and a corresponding investment/loan limit of **₹1,000 Crore** (under Section 186). * **Equity Profile:** The company has a single class of shares with a **Face Value of Re. 1/-**. * **Promoter Holding:** **15.02%** (**174,781,787 shares**) as of March 31, 2025. * **Dematerialization:** **78.35%** of equity is held in electronic form. * **RTA Change:** Appointed **Skyline Financial Services Private Limited** effective **April 02, 2025**. --- ### **Operational Verticals & Subsidiary Network** EIL operates as a holding group, consolidating the results of six specialized subsidiaries: | Subsidiary Name | Core Focus Area | Ownership | | :--- | :--- | :--- | | **Empower Energy Pvt Ltd** | Sustainable Power & Renewables | **100%** | | **Empower Tradex Pvt Ltd** | IT Product Trading & Commerce | **100%** | | **Empower E-Ventures LLP** | Digital Platforms & E-commerce | **100%** | | **Empower Housing Pvt Ltd** | Infrastructure & Real Estate | **100%** | | **Empower Retail Pvt Ltd** | Retail Operations | **100%** | | **Empower Bollywood Pvt Ltd** | Media & Entertainment | **100%** | --- ### **Risk Framework & Contingencies** EIL manages a complex risk profile ranging from technological obsolescence to significant legal disputes. **1. Legal & Litigation Risk (IL&FS Matter):** The company is currently embroiled in a legal dispute before the **National Company Law Tribunal (NCLT)** regarding a claim by **IL&FS Financial Services Limited**. This relates to a **FY 2017-18** facility involving entities like **Sikar Bikaner Highway Limited**, which are currently under insolvency moratorium. The final financial impact remains contingent on the NCLT’s verdict. **2. Sectoral & Market Risks:** * **IT Trading:** Faces intense **price wars**, thin margins, and a **talent gap** in AI and Cloud Computing. * **Renewable Energy:** Highly dependent on **government policy execution**, stable supply chains for components, and favorable **weather patterns**. * **Infrastructure:** Vulnerable to rising **construction costs** and regulatory delays. **3. Financial Risk Management:** * **Credit Risk:** Managed via **Expected Credit Loss (ECL)** assessments on trade receivables. * **Interest Rate Risk:** Exposure exists on **short-term floating-rate borrowings** (working capital loans) and long-term vehicle loans at **12% p.a.** * **Liquidity:** The company currently maintains that cash flows from operations are sufficient to meet immediate obligations. ### **Governance & Compliance** EIL adheres to **Indian Accounting Standards (Ind AS)** and **SEBI (LODR) Regulations, 2015**. Governance is supported by a **Risk Management Committee** and a **Vigil Mechanism** that provides employees and stakeholders direct access to the **Chairman of the Audit Committee** to report unethical conduct. Internal controls are validated through an **Annual Audit Plan** and 'Action Taken Reports' submitted to the Board.