Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹236Cr
Rev Gr TTM
Revenue Growth TTM
-35.64%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

EMPOWER
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -0.5 | 23.5 | 1,337.5 | 298.1 | 4,293.9 | 995.1 | 397.0 | 38.5 | -81.5 | -30.1 | -24.1 | 101.6 |
| 2 | 3 | 9 | 14 | 88 | 36 | 44 | 24 | 21 | 28 | 32 | 47 |
Operating Profit Operating ProfitCr |
| 1.0 | 11.8 | 7.1 | 19.6 | -0.7 | 5.6 | 4.7 | 0.9 | -30.2 | -6.4 | 8.2 | 0.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 1 | 5 | 2 | 0 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 1 | 3 | 3 | 2 | 2 | 1 | 0 | 0 | 3 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 93.3 | 300.0 | 1,525.0 | 16,700.0 | 25,100.0 | 430.0 | 229.2 | -68.8 | -103.6 | -92.0 | 32.2 | 1.9 |
| -0.5 | 11.5 | 7.1 | 19.6 | 2.9 | 5.6 | 4.7 | 4.4 | -0.6 | 0.6 | 8.2 | 2.2 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -4.5 | -11.9 | -68.9 | -96.7 | -93.9 | -100.0 | | 52.9 | 1,100.0 | 6.1 | 1.0 |
| 107 | 103 | 90 | 28 | 1 | 0 | 0 | 6 | 10 | 113 | 124 | 129 |
Operating Profit Operating ProfitCr |
| 0.3 | -0.1 | 0.3 | 0.2 | -20.9 | -527.5 | | -1.4 | 1.9 | 3.2 | 0.0 | -2.7 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | -13 | -8 | 0 | 0 | 3 | 6 | 8 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | -13 | -8 | 0 | 0 | 7 | 6 | 4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| | -235.6 | 121.0 | -233.8 | 150.3 | -45,304.7 | 43.0 | 98.8 | 282.0 | 4,225.8 | -24.5 | -23.7 |
| 0.1 | -0.2 | 0.1 | -0.2 | 3.2 | -24,017.5 | | -1.4 | 1.6 | 5.9 | 4.2 | 3.2 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | -0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 116 | 116 | 116 | 116 | 116 | 116 | 116 | 116 | 116 | 116 | 116 | 116 |
| 222 | 247 | 239 | 222 | 222 | 151 | 142 | 176 | 176 | 183 | 188 | 191 |
Current Liabilities Current LiabilitiesCr | 43 | 35 | 48 | 218 | 200 | 194 | 2 | 4 | 6 | 16 | 63 | 39 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 43 | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 18 | 8 | 8 | 186 | 171 | 169 | 6 | 6 | 6 | 15 | 58 | 66 |
Non Current Assets Non Current AssetsCr | 363 | 462 | 475 | 371 | 368 | 292 | 255 | 291 | 293 | 301 | 309 | 308 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 15 | 8 | 5 | -10 | -1 | 14 | -23 | -16 | -1 | -6 | 18 |
Investing Cash Flow Investing Cash FlowCr | -17 | -31 | -7 | -34 | 5 | -15 | 189 | 189 | 1 | 8 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 25 | 1 | 42 | -4 | 0 | -166 | -166 | 1 | -1 | 21 |
|
Free Cash Flow Free Cash FlowCr | 15 | 3 | -2 | 104 | -1 | -1 | 2 | 10 | 0 | 1 | 24 |
| 9,609.5 | -3,923.9 | 12,431.2 | 17,031.9 | -4,085.9 | -105.0 | 305.0 | 17,954.7 | -789.7 | -92.9 | 338.8 |
CFO To EBITDA CFO To EBITDA% | 5,470.4 | -10,747.4 | 2,171.2 | -16,527.6 | 633.0 | -4,781.2 | 22,797.6 | 18,016.2 | -693.0 | -169.7 | -1,07,132.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 36 | 41 | 57 | 57 | 22 | 22 | 17 | 17 | 36 | 358 | 175 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 51.3 | 37.5 |
Price To Sales Price To Sales | 0.3 | 0.4 | 0.6 | 2.0 | 24.0 | 368.5 | | 2.8 | 3.7 | 3.1 | 1.4 |
Price To Book Price To Book | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 1.2 | 0.6 |
| 131.9 | -1,045.0 | 380.9 | 3,717.8 | -975.6 | -637.5 | -170.1 | -198.8 | 201.8 | 94.5 | -9,461.2 |
Profitability Ratios Profitability Ratios |
| 0.6 | 0.5 | 0.7 | 2.0 | 3.5 | 100.0 | | 1.7 | 4.9 | 3.5 | 0.4 |
| 0.3 | -0.1 | 0.3 | 0.2 | -20.9 | -527.5 | | -1.4 | 1.9 | 3.2 | 0.0 |
| 0.1 | -0.2 | 0.1 | -0.2 | 3.2 | -24,017.5 | | -1.4 | 1.6 | 5.9 | 4.2 |
| -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | -3.1 | -3.0 | 0.0 | 0.1 | 2.3 | 1.7 |
| 0.1 | -0.1 | 0.0 | 0.0 | 0.0 | -5.0 | -3.0 | 0.0 | 0.1 | 2.3 | 1.7 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -2.9 | -2.9 | 0.0 | 0.1 | 2.2 | 1.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Empower India Limited (EIL) is a diversified Indian conglomerate listed on the **BSE Limited since 1981**. Historically rooted in IT infrastructure and trading, the company is currently executing a high-stakes strategic pivot toward the **Renewable Energy** and **Sustainable Power** sectors. Operating through a lean corporate structure with **06 (six) wholly-owned subsidiaries**, EIL is positioning itself to capture value across the green energy value chain while maintaining its legacy presence in digital ventures and infrastructure.
---
### **Strategic Pivot: The Green Energy Ecosystem**
EIL is transitioning from a traditional IT-centric model to a comprehensive **Green Energy Solutions** provider. This shift is designed to align with India’s national target of achieving **450 GW of renewable capacity by 2030**.
* **Empower Energy Private Limited:** Incorporated on **May 15, 2024**, this subsidiary serves as the primary vehicle for the company’s renewable ambitions.
* **Phase I - Solar Adoption:** The immediate operational focus is on **Residential Rooftop Solar** installations. EIL is currently identifying **technical partners** to leverage government subsidies and drive rapid consumer adoption.
* **Future Horizon Technologies:** The company has outlined a roadmap to enter high-growth segments, including:
* **Green Hydrogen:** Research and commercial production via water electrolysis.
* **Bio-Fuels:** Conversion of agricultural and food waste into sustainable fuels.
* **Electric Mobility:** Entry into the **Electric Vehicle (EV)** market and **Lithium-ion Battery** manufacturing.
* **Carbon Credit Trading:** Positioning to enter a domestic market projected to reach **$200 billion by 2030**.
---
### **Financial Performance & Growth Trajectory**
The company has demonstrated a massive scaling of its top-line revenue, moving from a micro-cap revenue base to triple-digit figures within three fiscal years.
| Metric (INR Crore) | FY2025 | FY2024 | FY2023 |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **129.47** | **120.01** | **9.76** |
| **Net Profit (PAT)** | **5.22** | **6.92** | **0.16** |
| **Earnings Per Share (EPS)** | **₹0.0448** | **₹0.0594** | **-** |
| **Operating Margin** | **-** | **6%** | **2%** |
**Key Financial Observations:**
* **Revenue Surge:** Following a **1,130% (12-fold) increase** in **FY2024**, the company maintained momentum with an **8% growth** in **FY2025**.
* **Profitability Contraction:** Despite higher revenues, **Net Profit declined by 25% YoY** in **FY2025**. This is attributed to short-term margin pressures and the capital-intensive nature of the new energy business.
* **Operational Efficiency:** In **FY2024**, operating profit rose by **3401%** to **₹7.01 crore**, aided by scale and lower financing costs.
* **Non-Core Income:** **FY2024** results were bolstered by **₹322.73 lakhs** in **Long-term Capital Gains**.
---
### **Capital Structure & Fundraising Strategy**
To fund its capital-intensive diversification, EIL has significantly expanded its financial headroom through recent corporate actions:
* **Authorized Capital Expansion:** Increased from **₹125 Crore** to **₹175 Crore** in February 2024.
* **Preferential Allotment:** Issued **36,00,00,000 Convertible Equity Warrants** at **₹2.55 per warrant**, targeting a total fundraise of **₹91.80 Crore**.
* **Enhanced Borrowing Limits:** The Board has approved an increase in borrowing limits to **₹1,000 Crore** (under Section 180(1)(c)) and a corresponding investment/loan limit of **₹1,000 Crore** (under Section 186).
* **Equity Profile:** The company has a single class of shares with a **Face Value of Re. 1/-**.
* **Promoter Holding:** **15.02%** (**174,781,787 shares**) as of March 31, 2025.
* **Dematerialization:** **78.35%** of equity is held in electronic form.
* **RTA Change:** Appointed **Skyline Financial Services Private Limited** effective **April 02, 2025**.
---
### **Operational Verticals & Subsidiary Network**
EIL operates as a holding group, consolidating the results of six specialized subsidiaries:
| Subsidiary Name | Core Focus Area | Ownership |
| :--- | :--- | :--- |
| **Empower Energy Pvt Ltd** | Sustainable Power & Renewables | **100%** |
| **Empower Tradex Pvt Ltd** | IT Product Trading & Commerce | **100%** |
| **Empower E-Ventures LLP** | Digital Platforms & E-commerce | **100%** |
| **Empower Housing Pvt Ltd** | Infrastructure & Real Estate | **100%** |
| **Empower Retail Pvt Ltd** | Retail Operations | **100%** |
| **Empower Bollywood Pvt Ltd** | Media & Entertainment | **100%** |
---
### **Risk Framework & Contingencies**
EIL manages a complex risk profile ranging from technological obsolescence to significant legal disputes.
**1. Legal & Litigation Risk (IL&FS Matter):**
The company is currently embroiled in a legal dispute before the **National Company Law Tribunal (NCLT)** regarding a claim by **IL&FS Financial Services Limited**. This relates to a **FY 2017-18** facility involving entities like **Sikar Bikaner Highway Limited**, which are currently under insolvency moratorium. The final financial impact remains contingent on the NCLT’s verdict.
**2. Sectoral & Market Risks:**
* **IT Trading:** Faces intense **price wars**, thin margins, and a **talent gap** in AI and Cloud Computing.
* **Renewable Energy:** Highly dependent on **government policy execution**, stable supply chains for components, and favorable **weather patterns**.
* **Infrastructure:** Vulnerable to rising **construction costs** and regulatory delays.
**3. Financial Risk Management:**
* **Credit Risk:** Managed via **Expected Credit Loss (ECL)** assessments on trade receivables.
* **Interest Rate Risk:** Exposure exists on **short-term floating-rate borrowings** (working capital loans) and long-term vehicle loans at **12% p.a.**
* **Liquidity:** The company currently maintains that cash flows from operations are sufficient to meet immediate obligations.
### **Governance & Compliance**
EIL adheres to **Indian Accounting Standards (Ind AS)** and **SEBI (LODR) Regulations, 2015**. Governance is supported by a **Risk Management Committee** and a **Vigil Mechanism** that provides employees and stakeholders direct access to the **Chairman of the Audit Committee** to report unethical conduct. Internal controls are validated through an **Annual Audit Plan** and 'Action Taken Reports' submitted to the Board.