| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | |
Growth YoY Revenue Growth YoY% | 88.0 | 200.0 | ||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 34.0 | 33.3 | 68.9 | 92.3 | 37.2 | 51.1 | ||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -850.0 | 100.0 | 100.0 | -50.0 | 100.0 | -50.0 | 700.0 | 900.0 | 3,700.0 | 156.3 | 90.0 | |
NPM NPM% | 32.0 | 66.7 | 55.6 | 73.1 | 43.6 | 42.2 | ||||||
| -0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.2 | 0.5 | 0.2 | 0.3 | 0.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | |
Growth YoY Revenue Growth YoY% | 88.0 | 200.0 | ||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 34.0 | 33.3 | 68.9 | 92.3 | 37.2 | 51.1 | ||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -850.0 | 100.0 | 100.0 | -50.0 | 100.0 | -50.0 | 700.0 | 900.0 | 3,700.0 | 156.3 | 90.0 | |
NPM NPM% | 32.0 | 66.7 | 55.6 | 73.1 | 43.6 | 42.2 | ||||||
| -0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.2 | 0.5 | 0.2 | 0.3 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 8 | 8 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 |
Growth Revenue Growth% | 8.6 | -78.3 | -99.8 | -100.0 | 311.6 | 263.1 | ||||||
| 7 | 8 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
OPM OPM% | 11.0 | 1.2 | 26.2 | -3,445.0 | 11.5 | 57.5 | 58.0 | |||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
PAT PATCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Growth PAT Growth% | 401.3 | -100.3 | 18,290.0 | -129.9 | 81.6 | 78.8 | 1,053.7 | 15.7 | -269.8 | 268.0 | 611.9 | 355.6 |
NPM NPM% | 11.3 | 0.0 | 26.1 | -3,460.0 | 34.0 | 58.8 | 52.1 | |||||
| 1.6 | 0.1 | 0.9 | -0.3 | -0.1 | 0.0 | 0.1 | 0.1 | -0.2 | 0.3 | 0.8 | 1.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 8 | 8 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 |
Growth Revenue Growth% | 8.6 | -78.3 | -99.8 | -100.0 | 311.6 | 263.1 | ||||||
| 7 | 8 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
OPM OPM% | 11.0 | 1.2 | 26.2 | -3,445.0 | 11.5 | 57.5 | 58.0 | |||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
PAT PATCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Growth PAT Growth% | 401.3 | -100.3 | 18,290.0 | -129.9 | 81.6 | 78.8 | 1,053.7 | 15.7 | -269.8 | 268.0 | 611.9 | 355.6 |
NPM NPM% | 11.3 | 0.0 | 26.1 | -3,460.0 | 34.0 | 58.8 | 52.1 | |||||
| 1.6 | 0.1 | 0.9 | -0.3 | -0.1 | 0.0 | 0.1 | 0.1 | -0.2 | 0.3 | 0.8 | 1.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 16 |
Reserves ReservesCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 8 |
| 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | |
| 8 | 7 | 9 | 8 | 7 | 8 | 7 | 7 | 7 | 8 | 35 | |
| 8 | 6 | 8 | 7 | 5 | 5 | 5 | 5 | 5 | 6 | 7 | |
| 0 | 1 | 1 | 1 | 3 | 3 | 3 | 3 | 3 | 3 | 28 | |
| 8 | 7 | 9 | 8 | 7 | 8 | 7 | 7 | 7 | 8 | 35 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 16 |
Reserves ReservesCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 8 |
| 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | |
| 8 | 7 | 9 | 8 | 7 | 8 | 7 | 7 | 7 | 8 | 35 | |
| 8 | 6 | 8 | 7 | 5 | 5 | 5 | 5 | 5 | 6 | 7 | |
| 0 | 1 | 1 | 1 | 3 | 3 | 3 | 3 | 3 | 3 | 28 | |
| 8 | 7 | 9 | 8 | 7 | 8 | 7 | 7 | 7 | 8 | 35 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 0 | 1 | -1 | 2 | 0 | 0 | 0 | 0 | -1 | 1 | |
| 1 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | -22 | |
| -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 22 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Free Cash Flow Free Cash FlowCr | 1 | 0 | 1 | -1 | 2 | 0 | 0 | 0 | 0 | -1 | 1 |
CFO To PAT CFO To PAT% | 113.0 | -131.5 | 157.1 | 810.4 | -9,319.6 | 2,190.7 | -863.5 | -156.4 | 112.5 | -477.9 | 87.3 |
CFO To EBITDA CFO To EBITDA% | 115.8 | 3.5 | 156.4 | 813.9 | -2,415.1 | 115.9 | 498.5 | 115.3 | 155.3 | -1,408.0 | 89.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 0 | 1 | -1 | 2 | 0 | 0 | 0 | 0 | -1 | 1 | |
| 1 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | -22 | |
| -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 22 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Free Cash Flow Free Cash FlowCr | 1 | 0 | 1 | -1 | 2 | 0 | 0 | 0 | 0 | -1 | 1 |
CFO To PAT CFO To PAT% | 113.0 | -131.5 | 157.1 | 810.4 | -9,319.6 | 2,190.7 | -863.5 | -156.4 | 112.5 | -477.9 | 87.3 |
CFO To EBITDA CFO To EBITDA% | 115.8 | 3.5 | 156.4 | 813.9 | -2,415.1 | 115.9 | 498.5 | 115.3 | 155.3 | -1,408.0 | 89.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 6 | 7 | 5 | 11 | 11 | 10 | 10 | 14 | 24 | 381 | 400 | |
Price To Earnings Price To Earnings | 7.3 | 5.2 | 93.9 | 85.6 | 66.5 | 317.0 | 232.1 | |||||
Price To Sales Price To Sales | 0.8 | 0.8 | 2.8 | 47.5 | 185.0 | 169.6 | ||||||
Price To Book Price To Book | 0.8 | 0.5 | 0.3 | 0.8 | 0.7 | 0.7 | 0.7 | 1.0 | 1.6 | 16.0 | 16.8 | |
EV To EBITDA EV To EBITDA | 7.4 | 70.8 | 9.1 | -112.8 | -104.3 | -113.8 | -126.0 | -194.7 | 426.0 | 330.0 | 295.3 | |
GPM GPM% | 13.6 | 3.7 | 34.4 | 40.0 | 100.0 | 100.0 | 100.0 | |||||
OPM OPM% | 11.0 | 1.2 | 26.2 | -3,445.0 | 11.5 | 57.5 | 58.0 | |||||
NPM NPM% | 11.3 | 0.0 | 26.1 | -3,460.0 | 34.0 | 58.8 | 52.1 | |||||
ROCE ROCE% | 11.7 | 1.4 | 6.4 | -1.8 | -0.1 | 1.1 | 1.2 | 1.1 | 1.3 | 2.8 | 5.3 | 5.3 |
ROE ROE% | 11.7 | 0.0 | 6.3 | -1.9 | -0.4 | -0.1 | 0.7 | 0.8 | -1.4 | 2.3 | 5.1 | 5.1 |
ROA ROA% | 10.8 | 0.0 | 5.4 | -1.8 | -0.3 | -0.1 | 0.7 | 0.8 | -1.4 | 2.0 | 3.5 | 3.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 6 | 7 | 5 | 11 | 11 | 10 | 10 | 14 | 24 | 381 | 400 | |
Price To Earnings Price To Earnings | 7.3 | 5.2 | 93.9 | 85.6 | 66.5 | 317.0 | 232.1 | |||||
Price To Sales Price To Sales | 0.8 | 0.8 | 2.8 | 47.5 | 185.0 | 169.6 | ||||||
Price To Book Price To Book | 0.8 | 0.5 | 0.3 | 0.8 | 0.7 | 0.7 | 0.7 | 1.0 | 1.6 | 16.0 | 16.8 | |
EV To EBITDA EV To EBITDA | 7.4 | 70.8 | 9.1 | -112.8 | -104.3 | -113.8 | -126.0 | -194.7 | 426.0 | 330.0 | 295.3 | |
GPM GPM% | 13.6 | 3.7 | 34.4 | 40.0 | 100.0 | 100.0 | 100.0 | |||||
OPM OPM% | 11.0 | 1.2 | 26.2 | -3,445.0 | 11.5 | 57.5 | 58.0 | |||||
NPM NPM% | 11.3 | 0.0 | 26.1 | -3,460.0 | 34.0 | 58.8 | 52.1 | |||||
ROCE ROCE% | 11.7 | 1.4 | 6.4 | -1.8 | -0.1 | 1.1 | 1.2 | 1.1 | 1.3 | 2.8 | 5.3 | 5.3 |
ROE ROE% | 11.7 | 0.0 | 6.3 | -1.9 | -0.4 | -0.1 | 0.7 | 0.8 | -1.4 | 2.3 | 5.1 | 5.1 |
ROA ROA% | 10.8 | 0.0 | 5.4 | -1.8 | -0.3 | -0.1 | 0.7 | 0.8 | -1.4 | 2.0 | 3.5 | 3.5 |
Documents — Emrock Corporation Limited