Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Emrock Corporation Limited

EMROCK
BSE
294.00
4.68%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Emrock Corporation Limited

EMROCK
BSE
294.00
4.68%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
465Cr
Close
Close Price
294.00
Industry
Industry
Construction - Factories/Offices/Commercial
PE
Price To Earnings
247.06
PS
Price To Sales
287.10
Revenue
Revenue
2Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
2,125.00%
Peer Comparison
How does EMROCK stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
EMROCK
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000001001
Growth YoY
Revenue Growth YoY%
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
34.033.368.992.3
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000001
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
133.30.0-850.0100.0100.0-50.0100.0-50.0700.0900.03,700.0
NPM
NPM%
32.066.755.673.1
EPS
EPS
0.00.0-0.30.00.00.00.00.00.30.20.50.2

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
088200000012
Growth
Revenue Growth%
-100.08.6-78.3-99.8-100.0224.0
Expenses
ExpensesCr
078100000001
Operating Profit
Operating ProfitCr
010000000001
OPM
OPM%
11.01.226.2-3,445.011.562.4
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
010000000001
Tax
TaxCr
000000000000
PAT
PATCr
010000000001
Growth
PAT Growth%
-188.2401.3-100.318,290.0-129.981.678.81,053.715.7-269.8268.0423.5
NPM
NPM%
11.30.026.1-3,460.034.054.9
EPS
EPS
-0.51.60.10.9-0.3-0.10.00.10.1-0.20.31.2

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
555555555555
Reserves
ReservesCr
122222222229
Current Liabilities
Current LiabilitiesCr
210110000011
Non Current Liabilities
Non Current LiabilitiesCr
000000000000
Total Liabilities
Total LiabilitiesCr
8879878777815
Current Assets
Current AssetsCr
886875555567
Non Current Assets
Non Current AssetsCr
001113333338
Total Assets
Total AssetsCr
8879878777815

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0101-120000-1
Investing Cash Flow
Investing Cash FlowCr
01000-200000
Financing Cash Flow
Financing Cash FlowCr
0-2000000001
Net Cash Flow
Net Cash FlowCr
0001-1000000
Free Cash Flow
Free Cash FlowCr
0101-120000-1
CFO To PAT
CFO To PAT%
121.8113.0-131.5157.1810.4-9,319.62,190.7-863.5-156.4112.5-562.3
CFO To EBITDA
CFO To EBITDA%
219.5115.83.5156.4813.9-2,415.1115.9498.5115.3155.3-1,656.7

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
763205555711
Price To Earnings
Price To Earnings
0.07.30.05.20.00.00.093.985.60.066.5
Price To Sales
Price To Sales
0.80.41.422.9
Price To Book
Price To Book
1.00.80.50.30.00.80.70.70.71.01.6
EV To EBITDA
EV To EBITDA
-52.97.433.93.5-2.5-54.4-50.9-54.8-60.8-93.9213.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
14.83.834.440.0100.0
OPM
OPM%
11.01.226.2-3,445.011.5
NPM
NPM%
11.30.026.1-3,460.034.0
ROCE
ROCE%
-1.111.71.46.4-1.8-0.11.11.21.11.32.8
ROE
ROE%
-4.411.70.06.3-1.9-0.4-0.10.70.8-1.42.3
ROA
ROA%
-3.410.80.05.4-1.8-0.3-0.10.70.8-1.42.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Emrock Corporation Limited (BSE: 531676)** is an Indian listed entity currently undergoing a high-velocity strategic transformation. Following a total change in management control in **January 2025**, the company has pivoted from a niche Mumbai-based real estate and **Transfer of Development Rights (TDR)** firm into a diversified multi-sector enterprise. The "New Emrock" now operates across **Renewable Energy**, **Pharmaceuticals**, **Hospitality**, and **Infrastructure**, backed by a significantly expanded capital base and a relocation of its corporate headquarters to **Ahmedabad, Gujarat**. --- ### **Strategic Pivot & Corporate Evolution** The company’s trajectory was redefined by a successful **Open Offer** and **Share Purchase Agreement (SPA)** finalized in early **2025**, which resulted in a complete overhaul of the Board of Directors and ownership structure. | Feature | Pre-Transition (Pre-2025) | Post-Transition (Current) | | :--- | :--- | :--- | | **Company Name** | Vaghani Techno-Build Limited (VTBL) | **Emrock Corporation Limited** | | **Promoter Group** | Govind J. Vaghani & Associates | **Jatinkumar T. Patel, Parth T. Patel, Arjunkumar J. Patel** | | **Promoter Holding** | **~64.33%** | **73.87%** | | **Registered Office** | Mumbai, Maharashtra | **Ahmedabad, Gujarat** | | **Core Focus** | TDR Trading & Construction | **Solar Energy, Pharma, Hospitality, Real Estate** | --- ### **Diversified Business Verticals** #### **1. Renewable Energy & Sustainability** This is a primary growth engine for the company, focusing on the generation and distribution of green power. * **Solar Power Agreement:** The company has secured a long-term contract with **Uttar Gujarat Vij Company Limited (UGVCL)** to supply **4 MW** of solar power. * **Contract Duration:** **25-year** Power Purchase Agreement (PPA). * **Target Commissioning:** **December 31, 2025**. * **Expanded Scope:** The company’s mandate now includes **Green Hydrogen**, **Wind Energy**, **Bio-fuels**, and **Waste-to-Energy** (converting biomass/solid waste into power or synthetic gas). #### **2. Pharmaceuticals & Healthcare Value Chain** Emrock has established a comprehensive framework to operate across the entire pharmaceutical lifecycle, from R&D to global distribution. * **Therapeutic Range:** Allopathic, Ayurvedic, Homeopathic, Herbal, and **Nutraceuticals**. * **Product Depth:** Antibiotics, enzymes, steroids, vitamins, hormones, and **immunological biologicals** (vaccines/toxins). * **Medical Infrastructure:** Manufacturing of surgical dressings, **diagnostic agents**, and medical devices. * **Veterinary Division:** Specialized medicaments for livestock and poultry. #### **3. Hospitality & Event Infrastructure** Through a **39%** stake in **Emrock Signature Hospitality LLP**, the company is developing a premium event hub in Ahmedabad. * **Project Components:** A **1,400-capacity** Banquet Hall, a **1,200-capacity** Party Plot, and a **250-seat** Restaurant. * **Investment Scale:** Estimated project cost of **₹12 Crores to ₹15 Crores**. * **Completion Target:** **December 31, 2026**. #### **4. Real Estate & TDR Trading** The legacy business remains an active asset class, though it is being integrated into a broader infrastructure play. * **TDR Operations:** Trading of **Transfer of Development Rights** and projects generating **Development Rights Certificates (DRC)**. * **Infrastructure Mandate:** New objects include the construction of roads, bridges, railways, gas lines, and ports. --- ### **Financial Performance & Capital Structure** The company has successfully transitioned from a loss-making entity to a profitable one during the management handover. #### **Key Financial Metrics (FY 2024-25)** * **Net Profit:** **₹17.00 Lakhs** (recovering from a **₹10.12 Lakhs** loss in FY 2023-24). * **Total Borrowings:** **₹86.44 Lakhs** (up from zero, reflecting new project mobilization). * **Cash & Equivalents:** **₹3.59 Lakhs**. #### **Capital Expansion & Fund Utilization** To fuel its multi-sector expansion, the company has aggressively scaled its financial capacity: * **Authorised Share Capital:** Increased from **₹10 Crores** to **₹30 Crores**. * **Borrowing Limits:** Set at a ceiling of **₹350 Crores**. * **Investment/Loan Limit (u/s 186):** **₹150 Crores**. * **Warrant Issuance:** In **May 2025**, the company allotted **2,35,35,491 convertible warrants** at **₹11** per warrant (Totaling **₹25.89 Crores**). * **Equity Conversion:** As of December 2025, the paid-up capital rose to **₹15.82 Crores** following the conversion of **50,00,000** warrants. **1,29,35,491** warrants remain pending for conversion. --- ### **Operational Risk Profile** Investors should note the following risks associated with the company’s transition and sector exposures: * **Regulatory & TDR Volatility:** The valuation of **TDR inventory** is highly sensitive to **Municipal authority** policies and the **Development Control & Promotion Regulation 2034**. Delays in DRC issuance can impact liquidity. * **Solar Irradiance & Policy Risk:** Revenue from the solar segment is dependent on weather patterns and potential retrospective changes in state-level **Open Access regulations** or tariffs. * **Governance Gaps:** The company has faced historical compliance challenges, including a period where the **Audit Committee** was not properly constituted (late 2023 to mid-2024) and delays in the **SPA** execution due to frozen promoter accounts. * **Contingent Liabilities:** There is a pending disputed **Income Tax** liability of **₹1,05,94,909**. * **Public Float Compliance:** With promoter holding at **73.87%**, the company must ensure it maintains the **25% Minimum Public Shareholding (MPS)** threshold as per SEBI norms. --- ### **Listing & Surveillance Status** * **Exchange:** **BSE Limited** (Scrip Code: **531676**). * **Surveillance:** Previously positioned under **Graded Surveillance Measure (GSM) Stage 4** (as of late 2024). * **Capitalization:** **5,22,00,000** equity shares (pre-conversion) with a face value of **₹10** each. * **Subsidiaries:** Currently has **no subsidiaries**; operates through direct ownership and LLPs.