| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 2 | 4 | 4 | 5 | 5 | 7 | 7 | 8 | 8 | 8 | 8 | |
Growth YoY Revenue Growth YoY% | 165.1 | 74.4 | 650.0 | 63.6 | 101.3 | 116.1 | 90.3 | 95.4 | 64.0 | 67.3 | 18.2 | 12.8 |
Interest Expended Interest ExpendedCr | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 |
Expenses ExpensesCr | 1 | 3 | 2 | 2 | 1 | 1 | 3 | 3 | 3 | 2 | 1 | 2 |
| 1 | -1 | 1 | 1 | 3 | 3 | 2 | 4 | 4 | 5 | 5 | 5 | |
FPM FPM% | 56.6 | -33.0 | 24.4 | 36.2 | 54.5 | 53.9 | 33.3 | 49.0 | 49.7 | 57.9 | 67.8 | 66.7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | -1 | 0 | 1 | 2 | 2 | 2 | 3 | 4 | 4 | 5 | 5 |
| 0 | 0 | 0 | 0 | 1 | 2 | 0 | 1 | 1 | 1 | 1 | 1 | |
| 1 | -1 | 1 | 1 | 2 | 1 | 2 | 2 | 3 | 3 | 4 | 4 | |
Growth YoY PAT Growth YoY% | 3,600.0 | -1,714.3 | 166.0 | -14.4 | 120.0 | 172.6 | 76.3 | 160.0 | 78.6 | 307.3 | 140.8 | 64.0 |
NPM NPM% | 30.7 | -51.8 | 26.4 | 25.5 | 33.5 | 17.4 | 24.5 | 33.9 | 36.5 | 42.4 | 49.9 | 49.3 |
| 0.1 | -0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.7 | 0.1 | 0.1 | 0.1 | 0.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 2 | 4 | 4 | 5 | 5 | 7 | 7 | 8 | 8 | 8 | 8 | |
Growth YoY Revenue Growth YoY% | 165.1 | 74.4 | 650.0 | 63.6 | 101.3 | 116.1 | 90.3 | 95.4 | 64.0 | 67.3 | 18.2 | 12.8 |
Interest Expended Interest ExpendedCr | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 |
Expenses ExpensesCr | 1 | 3 | 2 | 2 | 1 | 1 | 3 | 3 | 3 | 2 | 1 | 2 |
| 1 | -1 | 1 | 1 | 3 | 3 | 2 | 4 | 4 | 5 | 5 | 5 | |
FPM FPM% | 56.6 | -33.0 | 24.4 | 36.2 | 54.5 | 53.9 | 33.3 | 49.0 | 49.7 | 57.9 | 67.8 | 66.7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | -1 | 0 | 1 | 2 | 2 | 2 | 3 | 4 | 4 | 5 | 5 |
| 0 | 0 | 0 | 0 | 1 | 2 | 0 | 1 | 1 | 1 | 1 | 1 | |
| 1 | -1 | 1 | 1 | 2 | 1 | 2 | 2 | 3 | 3 | 4 | 4 | |
Growth YoY PAT Growth YoY% | 3,600.0 | -1,714.3 | 166.0 | -14.4 | 120.0 | 172.6 | 76.3 | 160.0 | 78.6 | 307.3 | 140.8 | 64.0 |
NPM NPM% | 30.7 | -51.8 | 26.4 | 25.5 | 33.5 | 17.4 | 24.5 | 33.9 | 36.5 | 42.4 | 49.9 | 49.3 |
| 0.1 | -0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.7 | 0.1 | 0.1 | 0.1 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 1 | 1 | 1 | 1 | 2 | 4 | 5 | 10 | 20 | 31 | 32 |
Growth Revenue Growth% | 101.3 | 121.5 | 28.1 | 9.5 | -35.5 | 127.3 | 86.2 | 33.8 | 110.7 | 92.5 | 55.2 | 35.5 |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 4 | 5 | 5 |
Expenses ExpensesCr | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 6 | 7 | 8 | 7 |
| 0 | 0 | 0 | 0 | -1 | 0 | 1 | 0 | 3 | 9 | 17 | 19 | |
FPM FPM% | -2.3 | 38.9 | 36.1 | 31.6 | -67.4 | 7.2 | 37.1 | 4.9 | 27.9 | 43.7 | 56.3 | 60.7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | -1 | 0 | 1 | 0 | 2 | 8 | 17 | 19 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 4 | 5 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 2 | 5 | 13 | 14 |
Growth PAT Growth% | -87.7 | 228.2 | 34.8 | -16.5 | -272.7 | 114.3 | 1,279.1 | -85.1 | 986.0 | 225.4 | 153.1 | 117.8 |
NPM NPM% | 17.5 | 25.9 | 27.3 | 20.8 | -55.7 | 3.5 | 25.9 | 2.9 | 14.8 | 25.1 | 40.9 | 44.7 |
| 0.1 | 2.0 | 2.1 | 1.7 | -0.2 | 0.0 | 0.4 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 1 | 1 | 1 | 1 | 2 | 4 | 5 | 10 | 20 | 31 | 32 |
Growth Revenue Growth% | 101.3 | 121.5 | 28.1 | 9.5 | -35.5 | 127.3 | 86.2 | 33.8 | 110.7 | 92.5 | 55.2 | 35.5 |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 4 | 5 | 5 |
Expenses ExpensesCr | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 6 | 7 | 8 | 7 |
| 0 | 0 | 0 | 0 | -1 | 0 | 1 | 0 | 3 | 9 | 17 | 19 | |
FPM FPM% | -2.3 | 38.9 | 36.1 | 31.6 | -67.4 | 7.2 | 37.1 | 4.9 | 27.9 | 43.7 | 56.3 | 60.7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | -1 | 0 | 1 | 0 | 2 | 8 | 17 | 19 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 4 | 5 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 2 | 5 | 13 | 14 |
Growth PAT Growth% | -87.7 | 228.2 | 34.8 | -16.5 | -272.7 | 114.3 | 1,279.1 | -85.1 | 986.0 | 225.4 | 153.1 | 117.8 |
NPM NPM% | 17.5 | 25.9 | 27.3 | 20.8 | -55.7 | 3.5 | 25.9 | 2.9 | 14.8 | 25.1 | 40.9 | 44.7 |
| 0.1 | 2.0 | 2.1 | 1.7 | -0.2 | 0.0 | 0.4 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 14 | 57 | 57 |
Reserves ReservesCr | 5 | 8 | 8 | 8 | 8 | 8 | 9 | 9 | 16 | 22 | 34 |
Borrowings BorrowingsCr | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 25 | 31 | 51 | 54 |
Other Liabilities Other LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 3 | 7 | 14 |
Total Liabilities Total LiabilitiesCr | 6 | 9 | 10 | 10 | 10 | 10 | 22 | 37 | 64 | 137 | 159 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 1 | |
Cash Equivalents Cash EquivalentsCr | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets Other AssetsCr | 3 | 9 | 10 | 10 | 10 | 10 | 22 | 36 | 63 | 136 | 158 |
Total Assets Total AssetsCr | 6 | 9 | 10 | 10 | 10 | 10 | 22 | 37 | 64 | 137 | 159 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 14 | 57 | 57 |
Reserves ReservesCr | 5 | 8 | 8 | 8 | 8 | 8 | 9 | 9 | 16 | 22 | 34 |
Borrowings BorrowingsCr | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 25 | 31 | 51 | 54 |
Other Liabilities Other LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 3 | 7 | 14 |
Total Liabilities Total LiabilitiesCr | 6 | 9 | 10 | 10 | 10 | 10 | 22 | 37 | 64 | 137 | 159 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 1 | |
Cash Equivalents Cash EquivalentsCr | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets Other AssetsCr | 3 | 9 | 10 | 10 | 10 | 10 | 22 | 36 | 63 | 136 | 158 |
Total Assets Total AssetsCr | 6 | 9 | 10 | 10 | 10 | 10 | 22 | 37 | 64 | 137 | 159 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -1 | -6 | 0 | 0 | 0 | 0 | -11 | 1 | -17 | -63 | -2 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | 0 | -1 | |
| 4 | 3 | 0 | 0 | 0 | 0 | 11 | 0 | 18 | 63 | 2 | |
Net Cash Flow Net Cash FlowCr | 3 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -1 | -6 | 0 | 0 | 0 | 0 | -11 | 0 | -18 | -63 | -2 |
CFO To EBITDA CFO To EBITDA% | 8,889.3 | -1,601.3 | -49.6 | 1.4 | -20.6 | 12.7 | -805.5 | 280.1 | -586.5 | -733.5 | -9.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -1 | -6 | 0 | 0 | 0 | 0 | -11 | 1 | -17 | -63 | -2 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | 0 | -1 | |
| 4 | 3 | 0 | 0 | 0 | 0 | 11 | 0 | 18 | 63 | 2 | |
Net Cash Flow Net Cash FlowCr | 3 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -1 | -6 | 0 | 0 | 0 | 0 | -11 | 0 | -18 | -63 | -2 |
CFO To EBITDA CFO To EBITDA% | 8,889.3 | -1,601.3 | -49.6 | 1.4 | -20.6 | 12.7 | -805.5 | 280.1 | -586.5 | -733.5 | -9.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 5 | 14 | 7 | 11 | 5 | 19 | 41 | 22 | 18 | |||
Price To Earnings Price To Earnings | 71.7 | 102.4 | 11.3 | 34.5 | 12.2 | 8.3 | 0.2 | 0.8 | ||||
Price To Sales Price To Sales | 12.5 | 16.2 | 3.6 | 2.9 | 1.0 | 1.8 | 2.1 | 0.7 | 0.6 | |||
Price To Book Price To Book | 0.8 | 1.5 | 0.7 | 1.0 | 0.5 | 0.6 | 0.5 | 0.0 | 0.2 | |||
EV To EBITDA EV To EBITDA | -255.5 | -23.9 | 51.4 | 15.8 | 123.1 | 17.4 | 10.7 | 4.4 | 3.8 | |||
FPM FPM% | -1.8 | 38.7 | 36.0 | 31.4 | -67.6 | 7.0 | 37.0 | 5.0 | 27.9 | 43.7 | 56.3 | 60.7 |
NPM NPM% | 17.5 | 25.9 | 27.3 | 20.8 | -55.7 | 3.5 | 25.9 | 2.9 | 14.8 | 25.1 | 40.9 | 44.7 |
ROCE ROCE% | -0.1 | 4.0 | 4.6 | 4.2 | -6.4 | 1.3 | 8.1 | 4.4 | 6.2 | 9.3 | 15.2 | 15.2 |
ROE ROE% | 1.2 | 2.7 | 3.5 | 2.8 | -5.1 | 0.7 | 9.0 | 1.4 | 5.0 | 6.2 | 13.7 | 13.7 |
ROA ROA% | 1.2 | 2.6 | 3.4 | 2.7 | -4.8 | 0.7 | 4.2 | 0.4 | 2.4 | 3.6 | 7.9 | 7.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 5 | 14 | 7 | 11 | 5 | 19 | 41 | 22 | 18 | |||
Price To Earnings Price To Earnings | 71.7 | 102.4 | 11.3 | 34.5 | 12.2 | 8.3 | 0.2 | 0.8 | ||||
Price To Sales Price To Sales | 12.5 | 16.2 | 3.6 | 2.9 | 1.0 | 1.8 | 2.1 | 0.7 | 0.6 | |||
Price To Book Price To Book | 0.8 | 1.5 | 0.7 | 1.0 | 0.5 | 0.6 | 0.5 | 0.0 | 0.2 | |||
EV To EBITDA EV To EBITDA | -255.5 | -23.9 | 51.4 | 15.8 | 123.1 | 17.4 | 10.7 | 4.4 | 3.8 | |||
FPM FPM% | -1.8 | 38.7 | 36.0 | 31.4 | -67.6 | 7.0 | 37.0 | 5.0 | 27.9 | 43.7 | 56.3 | 60.7 |
NPM NPM% | 17.5 | 25.9 | 27.3 | 20.8 | -55.7 | 3.5 | 25.9 | 2.9 | 14.8 | 25.1 | 40.9 | 44.7 |
ROCE ROCE% | -0.1 | 4.0 | 4.6 | 4.2 | -6.4 | 1.3 | 8.1 | 4.4 | 6.2 | 9.3 | 15.2 | 15.2 |
ROE ROE% | 1.2 | 2.7 | 3.5 | 2.8 | -5.1 | 0.7 | 9.0 | 1.4 | 5.0 | 6.2 | 13.7 | 13.7 |
ROA ROA% | 1.2 | 2.6 | 3.4 | 2.7 | -4.8 | 0.7 | 4.2 | 0.4 | 2.4 | 3.6 | 7.9 | 7.9 |
Documents — Enbee Trade & Finance Ltd