


| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -38.7 | 81.4 | 39.3 | 145.6 | 96.9 | -100.0 | -100.0 | -100.0 | -100.0 | |||
| 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -4.6 | -5.1 | 14.5 | 14.3 | 6.3 | |||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -300.0 | -550.0 | 37.5 | 500.0 | 120.0 | 44.4 | -109.1 | -108.3 | -150.0 | 100.0 | 100.0 | 100.0 |
NPM NPM% | -15.4 | -11.5 | 9.4 | 8.6 | 1.6 | |||||||
| -0.3 | -0.3 | 0.3 | 0.4 | 0.1 | -0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 2 | 3 | 6 | 7 | 2 | 5 | 4 | 1 | 2 | 5 | 0 | 0 |
Growth Revenue Growth% | 3.7 | 36.9 | 79.3 | 20.8 | -77.0 | 222.1 | -28.7 | -72.8 | 135.4 | 84.5 | -99.9 | -100.0 |
| 2 | 3 | 6 | 7 | 2 | 5 | 4 | 1 | 2 | 4 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 1.4 | 1.1 | 1.8 | 0.8 | -2.5 | 0.7 | 0.2 | 9.4 | 8.7 | 7.6 | -2,596.1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | 0.7 | 5.0 | 170.9 | -47.7 | -192.8 | 179.9 | -81.3 | 722.1 | -195.7 | 377.9 | -157.8 | 86.1 |
NPM NPM% | 1.1 | 0.8 | 1.3 | 0.6 | -2.2 | 0.6 | 0.1 | 4.4 | -1.8 | 2.7 | -2,600.2 | |
| 0.1 | 0.1 | 0.3 | 0.1 | -0.1 | 0.1 | 0.0 | 0.1 | -0.2 | 0.4 | -0.2 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves ReservesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 1 | 0 | 1 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 3 | 3 | 4 | 4 | 5 | 3 | 7 | 3 | 4 | 4 | 3 | 3 | |
| 0 | 0 | 1 | 1 | 1 | 3 | 7 | 2 | 2 | 2 | 3 | 3 | |
| 3 | 3 | 3 | 3 | 3 | 0 | 0 | 2 | 2 | 1 | 0 | 0 | |
| 3 | 3 | 4 | 4 | 5 | 3 | 7 | 3 | 4 | 4 | 3 | 3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 1 | -1 | 0 | -3 | 0 | 2 | 0 | 0 | -1 | |
| 0 | 0 | 0 | 0 | 0 | 3 | 0 | -1 | 0 | 0 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 1 | -1 | 0 | -3 | 0 | 0 | 0 | 0 | 0 |
CFO To PAT CFO To PAT% | 96.1 | 130.7 | 720.9 | -1,429.4 | -8.4 | -10,187.7 | 11.4 | 3,337.9 | -76.1 | 269.6 | 1,891.5 |
CFO To EBITDA CFO To EBITDA% | 74.1 | 99.3 | 516.9 | -994.6 | -7.4 | -8,377.3 | 8.4 | 1,568.2 | 15.8 | 95.8 | 1,894.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 43 | 27 | 11 | 5 | 5 | 9 | 3 | 3 | 3 | 4 |
Price To Earnings Price To Earnings | 0.0 | 1,532.2 | 408.6 | 269.2 | 0.0 | 170.0 | 1,455.0 | 56.0 | 0.0 | 27.8 | 0.0 |
Price To Sales Price To Sales | 0.0 | 12.8 | 4.5 | 1.5 | 2.8 | 1.0 | 2.4 | 2.5 | 1.3 | 0.7 | |
Price To Book Price To Book | 0.0 | 13.6 | 8.5 | 3.4 | 1.5 | 1.7 | 2.8 | 0.8 | 1.0 | 1.0 | 1.3 |
EV To EBITDA EV To EBITDA | -1.8 | 1,142.6 | 242.1 | 187.1 | -108.9 | 143.9 | 1,188.5 | 24.9 | 15.0 | 8.9 | -59.9 |
GPM GPM% | 5.5 | 5.5 | 4.0 | 2.1 | 1.4 | 2.1 | 1.9 | 20.1 | 38.9 | 32.6 | -173.5 |
OPM OPM% | 1.4 | 1.1 | 1.8 | 0.8 | -2.5 | 0.7 | 0.2 | 9.4 | 8.7 | 7.6 | -2,596.1 |
NPM NPM% | 1.1 | 0.8 | 1.3 | 0.6 | -2.2 | 0.6 | 0.1 | 4.4 | -1.8 | 2.7 | -2,600.2 |
ROCE ROCE% | 1.1 | 1.2 | 3.4 | 3.0 | -1.2 | 1.1 | 0.2 | 2.1 | -1.8 | 3.2 | -2.1 |
ROE ROE% | 0.9 | 0.9 | 2.5 | 1.3 | -1.2 | 0.9 | 0.2 | 1.4 | -1.4 | 3.7 | -2.2 |
ROA ROA% | 0.9 | 0.9 | 1.9 | 1.1 | -0.8 | 0.9 | 0.1 | 1.4 | -1.2 | 3.4 | -2.1 |