Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹5,109Cr
Infra/Real Estate Investment Trust
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ENERGYINF
VS
| Quarter | Jun 2024 | Mar 2025 | Jun 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | -1.5 | -7.6 |
| 666 | 669 | 600 | 595 | 547 |
Operating Profit Operating ProfitCr |
| 32.4 | 33.0 | 37.8 | 38.6 | 40.8 |
Other Income Other IncomeCr | 16 | 33 | 23 | 15 | 8 |
Interest Expense Interest ExpenseCr | 129 | 130 | 127 | 129 | 130 |
Depreciation DepreciationCr | 230 | 230 | 229 | 229 | 229 |
| -24 | 2 | 31 | 32 | 25 |
| 1 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | | | 224.6 | 1,164.1 |
| -2.6 | 0.2 | 3.2 | 3.3 | 2.7 |
| -0.4 | 0.0 | 0.5 | 0.5 | 0.4 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
| | 8,524.6 | -25.6 | 44.7 | 5.9 | 33.6 | 7.6 |
| 70 | 1,170 | 814 | 632 | 715 | 1,499 | 2,587 |
Operating Profit Operating ProfitCr |
| -149.0 | 51.4 | 54.6 | 75.6 | 74.0 | 59.1 | 34.4 |
Other Income Other IncomeCr | 5 | 37 | 33 | 42 | 59 | 176 | 90 |
Interest Expense Interest ExpenseCr | 15 | 670 | 585 | 587 | 588 | 603 | 517 |
Depreciation DepreciationCr | 21 | 835 | 852 | 864 | 953 | 917 | 921 |
| -73 | -231 | -425 | 551 | 547 | 823 | 10 |
| 23 | -21 | 2 | 1 | 1 | 1 | 1 |
|
| | -119.0 | -103.9 | 228.6 | -0.6 | 50.5 | -98.9 |
| -342.8 | -8.7 | -23.8 | 21.2 | 19.9 | 22.4 | 0.2 |
| -18.7 | -3.1 | -6.4 | 8.3 | 11.6 | 12.4 | 0.1 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
Equity Capital Equity CapitalCr | 6,640 | 6,045 | 5,581 | 5,158 | 4,708 | 4,228 |
| -96 | -765 | -1,898 | -1,983 | -2,035 | -1,706 |
Current Liabilities Current LiabilitiesCr | 329 | 532 | 1,039 | 1,454 | 8,064 | 1,520 |
Non Current Liabilities Non Current LiabilitiesCr | 7,436 | 7,158 | 7,600 | 7,111 | 136 | 6,596 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 592 | 756 | 967 | 958 | 1,061 | 1,755 |
Non Current Assets Non Current AssetsCr | 17,762 | 16,258 | 15,400 | 14,826 | 13,858 | 12,929 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -77 | 1,870 | 2,046 | 1,875 | 1,600 | 2,079 | 1,182 |
Investing Cash Flow Investing Cash FlowCr | -454 | -293 | -221 | -326 | 416 | -295 | 422 |
Financing Cash Flow Financing Cash FlowCr | 610 | -1,651 | -1,748 | -1,639 | -1,628 | -1,570 | -1,560 |
|
Free Cash Flow Free Cash FlowCr | -77 | 1,830 | 1,993 | 1,806 | 1,553 | 2,022 | |
| 80.9 | -892.8 | -479.0 | 341.4 | 293.0 | 252.9 | 13,186.7 |
CFO To EBITDA CFO To EBITDA% | 186.1 | 151.1 | 209.2 | 95.7 | 78.8 | 95.9 | 87.0 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 6,507 | 6,109 | 6,109 | 5,627 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 9.2 | 11.2 | 7.4 | 628.1 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 2.5 | 2.2 | 1.7 | 1.4 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 1.6 | 2.3 | 2.4 | 4.0 |
| -148.6 | 5.2 | 6.4 | 6.6 | 5.9 | 5.5 | |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| -149.0 | 51.4 | 54.6 | 75.6 | 74.0 | 59.1 | 34.4 |
| -342.8 | -8.7 | -23.8 | 21.2 | 19.9 | 22.4 | 0.2 |
| -0.5 | 3.8 | 1.6 | 11.8 | 12.4 | 15.8 | |
| -1.5 | -4.0 | -11.6 | 17.3 | 20.4 | 32.6 | |
| -0.5 | -1.2 | -2.6 | 3.5 | 3.7 | 5.6 | |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Energy Infrastructure Trust (**EIT**), formerly known as India Infrastructure Trust, is a publicly listed Infrastructure Investment Trust (**InvIT**) that owns and operates one of India’s most critical energy arteries. The Trust’s primary objective is to provide unitholders with stable, long-term distributions derived from the transportation of natural gas across the Indian subcontinent.
---
### **The Core Asset: The East-West Pipeline (EWPL)**
The Trust’s sole Special Purpose Vehicle (**SPV**), **Pipeline Infrastructure Limited (PIL)**, owns and operates a **1,480 km** bi-directional, high-pressure steel pipeline. This asset serves as the backbone of the **National Gas Grid**, connecting the gas-rich eastern coast to the high-demand industrial hubs of the west.
* **Technical Specifications:** A **48-inch** diameter pipeline with an authorized capacity of **85 MMSCMD**, accounting for approximately **18%** of India’s total gas transportation capacity.
* **Strategic Geography:** Traverses five states—**Andhra Pradesh, Telangana, Karnataka, Maharashtra, and Gujarat**—linking the **KG Basin** (domestic supply) and **RLNG terminals** (Hazira, Dahej) to the national network.
* **Infrastructure Density:** Supported by **11 compressor stations** (>900 MW installed power), **37 Mainline Sectionalizing Valve (MLV)** stations, and **2 Pipeline Operation Centres** utilizing real-time **SCADA** monitoring.
* **Interconnectivity:** Seamlessly integrated with major networks including **GAIL** (HVJ, DVPL, DUPL) and **GSPL**, ensuring multi-directional gas flow flexibility.
---
### **Commercial Framework & Revenue Security**
EIT utilizes a "take-or-pay" style commercial structure that mitigates volume risk and ensures high revenue visibility through long-term contracts.
* **The Reliance Industries (RIL) Anchor:** A **20-year Pipeline Usage Agreement (PUA)** (effective March 2019) with **RIL** provides a guaranteed revenue floor. RIL reserves **33 MMSCMD** of capacity, paying **Contracted Capacity Payments (CCP)** of approximately **₹2,090–2,124 Crore** annually, regardless of actual usage.
* **Diversified Customer Base:** Beyond RIL, the Trust holds **Gas Transportation Agreements (GTA)** with over **30** customers across the fertilizer, power, refinery, petrochemical, and **City Gas Distribution (CGD)** sectors.
* **Unified Tariff Regime:** Since **April 1, 2023**, the Trust has operated under the **National Gas Grid System (NGGS)** unified tariff. A settlement mechanism ensures revenue neutrality, protecting the Trust from tariff fluctuations across different grid zones.
| Key Operational Metric | Value / Status |
| :--- | :--- |
| **Levelized Tariff (Effective Jan 2026)** | **₹74.67/MMBTU** |
| **Capacity Utilization (FY 2024-25)** | **42%** |
| **Volumes Transported (FY 2024-25)** | **35.45 MMSCMD** |
| **Corporate Credit Rating** | **CRISIL AAA/Stable; CARE AAA/Stable** |
---
### **Strategic Growth & Capital Expenditure**
The Trust is executing a **₹1,011 Crore** expansion strategy to capitalize on India’s goal of increasing natural gas in its energy mix to **15% by 2030**.
* **Evacuation Projects:** Focused on increasing utilization to **45–50 MMSCMD** by connecting to incremental gas from **KG-D6 (RILBP)** and **ONGC 98/2** fields.
* **New Connectivity Initiatives:**
* **PLL Dahej Connectivity:** **40–45 km** link (Est. **₹315 Crore**).
* **Pharma City, Hyderabad:** **83 km** dedicated line (Est. **₹342 Crore**).
* **CGD Expansion:** **₹450 Crore** budgeted for industrial clusters and city gas networks (e.g., Haryana City Gas, MNGL).
* **Long-term Integration:** Positioning for the **Crown LNG Terminal** (2030) and the **Ennore-Suryapet Pipeline** (FY 2029-30) to secure future inflows.
---
### **Financial Profile & Distribution Policy**
EIT maintains a robust balance sheet characterized by high credit quality and a disciplined approach to capital returns.
* **Consolidated Performance (FY 2024-25):**
* **Total Income:** **₹4,036 Crore**
* **Net Distributable Cash Flow (NDCF):** **₹1,142 Crore**
* **Distribution per Unit:** **₹17.18** (Yielding **19.26%** on VWAP)
* **Net Asset Value (NAV):** **₹88.35 per unit**
* **Debt Structure:** The Trust has zero standalone debt. The SPV (PIL) carries **₹6,452 Crore** in listed NCDs (7.96% coupon) maturing between **2027–2029**, and **₹4,489.64 Crore** in unlisted InvIT debt (9.50% interest).
* **Capital Return Mechanism:** The Trust periodically performs a **Return of Capital**, reducing the face value of units (currently **₹61.75**) to optimize tax efficiency for unitholders.
* **Distribution Frequency:** Transitioning to a **semi-annual** (minimum) distribution cycle following its public listing.
---
### **Operations, Maintenance & Sustainability**
Asset integrity is managed through a specialized framework to mitigate the risks associated with aging infrastructure.
* **O&M Structure:** Sub-contracted to **Pipeline Management Services Private Limited (PMSPL)**, a JV between RIL and the Project Manager.
* **Cost Protection:** Under the O&M agreement, **RIL** funds actual O&M cost overruns (excluding System Use Gas) via optionally fully convertible debentures, shielding the Trust from unexpected maintenance spikes.
* **Modernization & Transition:**
* **Electrification:** **₹1,600 Crore** plan to convert **110 MW** of gas-based compression to electrical drives by **2030-31**.
* **Hydrogen:** MoU with **GAIL** to explore hydrogen blending feasibility.
* **Digital Upgrade:** Phased replacement of legacy **SCADA** and Fire & Gas systems to mitigate cybersecurity risks.
---
### **Risk Factors & Regulatory Landscape**
Investors should monitor several critical regulatory and operational variables:
* **Capacity Litigation:** A pending **Supreme Court** case (Civil Appeal Nos. 377-378 of 2022) regarding the pipeline's declared capacity. While the Trust currently uses **85 MMSCMD** for tariff determination per interim orders, the final verdict remains a variable.
* **Asset Aging:** The pipeline (operational since 2008) requires increasing major overhauls of **Gas Turbine Compressors**. O&M costs for FY24 rose **72.82%** YoY due to aging and rupee depreciation.
* **Terminal Value & Options:** **RIL** holds a **Call Option** to purchase the Trust’s entire stake in the SPV for **₹50 Crore** (or fair value, whichever is lower) at the end of the term (March 2039). This effectively caps the long-term terminal value of the units.
* **Counterparty Concentration:** Financial stability is heavily linked to the creditworthiness of **Reliance Industries Limited**, given its role as the primary capacity subscriber and O&M cost-overrun guarantor.
---
### **Strategic Rights & Upside Sharing**
The Trust features a unique "Upside Share" mechanism. While RIL is entitled to an upside share if actual GTA charges exceed the CCP, the Trust is eligible for an **InvIT Upside Share** when the SPV’s cumulative **ROCE** reaches between **15% - 18%**, a milestone expected to commence in **FY 2029**.