Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Energy Infrastructure Trust

ENERGYINF
BSE
76.95
0.00%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Energy Infrastructure Trust

ENERGYINF
BSE
76.95
0.00%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
5,109Cr
Close
Close Price
76.95
Industry
Industry
Infra/Real Estate Investment Trust
PE
Price To Earnings
57.86
PS
Price To Sales
1.29
Revenue
Revenue
3,946Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does ENERGYINF stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ENERGYINF
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2024Sep 2024Mar 2025Jun 2025Sep 2025
Revenue
RevenueCr
985999965970923
Growth YoY
Revenue Growth YoY%
-1.5-7.6
Expenses
ExpensesCr
666669600595547
Operating Profit
Operating ProfitCr
319330364375376
OPM
OPM%
32.433.037.838.640.8
Other Income
Other IncomeCr
163323158
Interest Expense
Interest ExpenseCr
129130127129130
Depreciation
DepreciationCr
230230229229229
PBT
PBTCr
-242313225
Tax
TaxCr
10000
PAT
PATCr
-252313225
Growth YoY
PAT Growth YoY%
224.61,164.1
NPM
NPM%
-2.60.23.23.32.7
EPS
EPS
-0.40.00.50.50.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue
RevenueCr
282,4071,7922,5922,7443,6663,946
Growth
Revenue Growth%
8,524.6-25.644.75.933.67.6
Expenses
ExpensesCr
701,1708146327151,4992,587
Operating Profit
Operating ProfitCr
-421,2389781,9602,0292,1671,358
OPM
OPM%
-149.051.454.675.674.059.134.4
Other Income
Other IncomeCr
53733425917690
Interest Expense
Interest ExpenseCr
15670585587588603517
Depreciation
DepreciationCr
21835852864953917921
PBT
PBTCr
-73-231-42555154782310
Tax
TaxCr
23-2121111
PAT
PATCr
-96-209-4275495468229
Growth
PAT Growth%
-119.0-103.9228.6-0.650.5-98.9
NPM
NPM%
-342.8-8.7-23.821.219.922.40.2
EPS
EPS
-18.7-3.1-6.48.311.612.40.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Equity Capital
Equity CapitalCr
6,6406,0455,5815,1584,7084,228
Reserves
ReservesCr
-96-765-1,898-1,983-2,035-1,706
Current Liabilities
Current LiabilitiesCr
3295321,0391,4548,0641,520
Non Current Liabilities
Non Current LiabilitiesCr
7,4367,1587,6007,1111366,596
Total Liabilities
Total LiabilitiesCr
18,35517,01416,36715,78414,91914,684
Current Assets
Current AssetsCr
5927569679581,0611,755
Non Current Assets
Non Current AssetsCr
17,76216,25815,40014,82613,85812,929
Total Assets
Total AssetsCr
18,35517,01416,36715,78414,91914,684

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-771,8702,0461,8751,6002,0791,182
Investing Cash Flow
Investing Cash FlowCr
-454-293-221-326416-295422
Financing Cash Flow
Financing Cash FlowCr
610-1,651-1,748-1,639-1,628-1,570-1,560
Net Cash Flow
Net Cash FlowCr
79-7477-9038821344
Free Cash Flow
Free Cash FlowCr
-771,8301,9931,8061,5532,022
CFO To PAT
CFO To PAT%
80.9-892.8-479.0341.4293.0252.913,186.7
CFO To EBITDA
CFO To EBITDA%
186.1151.1209.295.778.895.987.0

Ratios

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0006,5076,1096,1095,627
Price To Earnings
Price To Earnings
0.00.00.09.211.27.4628.1
Price To Sales
Price To Sales
0.00.00.02.52.21.71.4
Price To Book
Price To Book
0.00.00.01.62.32.44.0
EV To EBITDA
EV To EBITDA
-148.65.26.46.65.95.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
-149.051.454.675.674.059.134.4
NPM
NPM%
-342.8-8.7-23.821.219.922.40.2
ROCE
ROCE%
-0.53.81.611.812.415.8
ROE
ROE%
-1.5-4.0-11.617.320.432.6
ROA
ROA%
-0.5-1.2-2.63.53.75.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Energy Infrastructure Trust (**EIT**), formerly known as India Infrastructure Trust, is a publicly listed Infrastructure Investment Trust (**InvIT**) that owns and operates one of India’s most critical energy arteries. The Trust’s primary objective is to provide unitholders with stable, long-term distributions derived from the transportation of natural gas across the Indian subcontinent. --- ### **The Core Asset: The East-West Pipeline (EWPL)** The Trust’s sole Special Purpose Vehicle (**SPV**), **Pipeline Infrastructure Limited (PIL)**, owns and operates a **1,480 km** bi-directional, high-pressure steel pipeline. This asset serves as the backbone of the **National Gas Grid**, connecting the gas-rich eastern coast to the high-demand industrial hubs of the west. * **Technical Specifications:** A **48-inch** diameter pipeline with an authorized capacity of **85 MMSCMD**, accounting for approximately **18%** of India’s total gas transportation capacity. * **Strategic Geography:** Traverses five states—**Andhra Pradesh, Telangana, Karnataka, Maharashtra, and Gujarat**—linking the **KG Basin** (domestic supply) and **RLNG terminals** (Hazira, Dahej) to the national network. * **Infrastructure Density:** Supported by **11 compressor stations** (>900 MW installed power), **37 Mainline Sectionalizing Valve (MLV)** stations, and **2 Pipeline Operation Centres** utilizing real-time **SCADA** monitoring. * **Interconnectivity:** Seamlessly integrated with major networks including **GAIL** (HVJ, DVPL, DUPL) and **GSPL**, ensuring multi-directional gas flow flexibility. --- ### **Commercial Framework & Revenue Security** EIT utilizes a "take-or-pay" style commercial structure that mitigates volume risk and ensures high revenue visibility through long-term contracts. * **The Reliance Industries (RIL) Anchor:** A **20-year Pipeline Usage Agreement (PUA)** (effective March 2019) with **RIL** provides a guaranteed revenue floor. RIL reserves **33 MMSCMD** of capacity, paying **Contracted Capacity Payments (CCP)** of approximately **₹2,090–2,124 Crore** annually, regardless of actual usage. * **Diversified Customer Base:** Beyond RIL, the Trust holds **Gas Transportation Agreements (GTA)** with over **30** customers across the fertilizer, power, refinery, petrochemical, and **City Gas Distribution (CGD)** sectors. * **Unified Tariff Regime:** Since **April 1, 2023**, the Trust has operated under the **National Gas Grid System (NGGS)** unified tariff. A settlement mechanism ensures revenue neutrality, protecting the Trust from tariff fluctuations across different grid zones. | Key Operational Metric | Value / Status | | :--- | :--- | | **Levelized Tariff (Effective Jan 2026)** | **₹74.67/MMBTU** | | **Capacity Utilization (FY 2024-25)** | **42%** | | **Volumes Transported (FY 2024-25)** | **35.45 MMSCMD** | | **Corporate Credit Rating** | **CRISIL AAA/Stable; CARE AAA/Stable** | --- ### **Strategic Growth & Capital Expenditure** The Trust is executing a **₹1,011 Crore** expansion strategy to capitalize on India’s goal of increasing natural gas in its energy mix to **15% by 2030**. * **Evacuation Projects:** Focused on increasing utilization to **45–50 MMSCMD** by connecting to incremental gas from **KG-D6 (RILBP)** and **ONGC 98/2** fields. * **New Connectivity Initiatives:** * **PLL Dahej Connectivity:** **40–45 km** link (Est. **₹315 Crore**). * **Pharma City, Hyderabad:** **83 km** dedicated line (Est. **₹342 Crore**). * **CGD Expansion:** **₹450 Crore** budgeted for industrial clusters and city gas networks (e.g., Haryana City Gas, MNGL). * **Long-term Integration:** Positioning for the **Crown LNG Terminal** (2030) and the **Ennore-Suryapet Pipeline** (FY 2029-30) to secure future inflows. --- ### **Financial Profile & Distribution Policy** EIT maintains a robust balance sheet characterized by high credit quality and a disciplined approach to capital returns. * **Consolidated Performance (FY 2024-25):** * **Total Income:** **₹4,036 Crore** * **Net Distributable Cash Flow (NDCF):** **₹1,142 Crore** * **Distribution per Unit:** **₹17.18** (Yielding **19.26%** on VWAP) * **Net Asset Value (NAV):** **₹88.35 per unit** * **Debt Structure:** The Trust has zero standalone debt. The SPV (PIL) carries **₹6,452 Crore** in listed NCDs (7.96% coupon) maturing between **2027–2029**, and **₹4,489.64 Crore** in unlisted InvIT debt (9.50% interest). * **Capital Return Mechanism:** The Trust periodically performs a **Return of Capital**, reducing the face value of units (currently **₹61.75**) to optimize tax efficiency for unitholders. * **Distribution Frequency:** Transitioning to a **semi-annual** (minimum) distribution cycle following its public listing. --- ### **Operations, Maintenance & Sustainability** Asset integrity is managed through a specialized framework to mitigate the risks associated with aging infrastructure. * **O&M Structure:** Sub-contracted to **Pipeline Management Services Private Limited (PMSPL)**, a JV between RIL and the Project Manager. * **Cost Protection:** Under the O&M agreement, **RIL** funds actual O&M cost overruns (excluding System Use Gas) via optionally fully convertible debentures, shielding the Trust from unexpected maintenance spikes. * **Modernization & Transition:** * **Electrification:** **₹1,600 Crore** plan to convert **110 MW** of gas-based compression to electrical drives by **2030-31**. * **Hydrogen:** MoU with **GAIL** to explore hydrogen blending feasibility. * **Digital Upgrade:** Phased replacement of legacy **SCADA** and Fire & Gas systems to mitigate cybersecurity risks. --- ### **Risk Factors & Regulatory Landscape** Investors should monitor several critical regulatory and operational variables: * **Capacity Litigation:** A pending **Supreme Court** case (Civil Appeal Nos. 377-378 of 2022) regarding the pipeline's declared capacity. While the Trust currently uses **85 MMSCMD** for tariff determination per interim orders, the final verdict remains a variable. * **Asset Aging:** The pipeline (operational since 2008) requires increasing major overhauls of **Gas Turbine Compressors**. O&M costs for FY24 rose **72.82%** YoY due to aging and rupee depreciation. * **Terminal Value & Options:** **RIL** holds a **Call Option** to purchase the Trust’s entire stake in the SPV for **₹50 Crore** (or fair value, whichever is lower) at the end of the term (March 2039). This effectively caps the long-term terminal value of the units. * **Counterparty Concentration:** Financial stability is heavily linked to the creditworthiness of **Reliance Industries Limited**, given its role as the primary capacity subscriber and O&M cost-overrun guarantor. --- ### **Strategic Rights & Upside Sharing** The Trust features a unique "Upside Share" mechanism. While RIL is entitled to an upside share if actual GTA charges exceed the CCP, the Trust is eligible for an **InvIT Upside Share** when the SPV’s cumulative **ROCE** reaches between **15% - 18%**, a milestone expected to commence in **FY 2029**.