Login
Home
Charts
Search
Watchlist
Products

Energy Infrastructure Trust

ENERGYINF·BSE
73.23+0.32%Thu, 24 Sept '26

Energy Infrastructure Trust

ENERGYINF
BSE
73.23
+0.32%
|Thu, 24 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
4,854Cr
Close
Close Price
73.10
Industry
Industry
Infra/Real Estate Investment Trust
PE
Price To Earnings
60.92
PS
Price To Sales
1.22
Revenue
Revenue
3,972Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2024Sep 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
9859999659709239521,0021,095
Growth YoY
Revenue Growth YoY%
-1.5-7.63.812.9
Expenses
ExpensesCr
666669600595547590617759
Operating Profit
Operating ProfitCr
319330364375376362385336
OPM
OPM%
32.433.037.838.640.838.038.530.6
Other Income
Other IncomeCr
163323158111816
Interest Expense
Interest ExpenseCr
129130127129130130127129
Depreciation
DepreciationCr
230230229229229229228229
PBT
PBTCr
-2423132251448-7
Tax
TaxCr
10000000
PAT
PATCr
-2523132251448-7
Growth YoY
PAT Growth YoY%
224.61,164.152.5-120.7
NPM
NPM%
-2.60.23.23.32.71.54.8-0.6
EPS
EPS
-0.40.00.50.50.40.20.7-0.1
QuarterJun 2024Sep 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
9859999659709239521,0021,095
Growth YoY
Revenue Growth YoY%
-1.5-7.63.812.9
Expenses
ExpensesCr
666669600595547590617759
Operating Profit
Operating ProfitCr
319330364375376362385336
OPM
OPM%
32.433.037.838.640.838.038.530.6
Other Income
Other IncomeCr
163323158111816
Interest Expense
Interest ExpenseCr
129130127129130130127129
Depreciation
DepreciationCr
230230229229229229228229
PBT
PBTCr
-2423132251448-7
Tax
TaxCr
10000000
PAT
PATCr
-2523132251448-7
Growth YoY
PAT Growth YoY%
224.61,164.152.5-120.7
NPM
NPM%
-2.60.23.23.32.71.54.8-0.6
EPS
EPS
-0.40.00.50.50.40.20.7-0.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
282,4071,7922,5922,7443,6663,8933,8173,972
Growth
Revenue Growth%
8,524.6-25.644.75.933.66.2-1.9
Expenses
ExpensesCr
701,1708146327151,4992,5872,3492,513
Operating Profit
Operating ProfitCr
-421,2389781,9602,0292,1671,3051,4681,459
OPM
OPM%
-149.051.454.675.674.059.133.538.536.7
Other Income
Other IncomeCr
5373342591761438252
Interest Expense
Interest ExpenseCr
15670585587588603517516515
Depreciation
DepreciationCr
21835852864953917921916916
PBT
PBTCr
-73-231-4255515478231011880
Tax
TaxCr
23-212111100
PAT
PATCr
-96-209-427549546822911880
Growth
PAT Growth%
-119.0-103.9228.6-0.650.5-98.91,215.3
NPM
NPM%
-342.8-8.7-23.821.219.922.40.23.12.0
EPS
EPS
-18.7-3.1-6.48.311.612.40.11.81.2
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
282,4071,7922,5922,7443,6663,8933,8173,972
Growth
Revenue Growth%
8,524.6-25.644.75.933.66.2-1.9
Expenses
ExpensesCr
701,1708146327151,4992,5872,3492,513
Operating Profit
Operating ProfitCr
-421,2389781,9602,0292,1671,3051,4681,459
OPM
OPM%
-149.051.454.675.674.059.133.538.536.7
Other Income
Other IncomeCr
5373342591761438252
Interest Expense
Interest ExpenseCr
15670585587588603517516515
Depreciation
DepreciationCr
21835852864953917921916916
PBT
PBTCr
-73-231-4255515478231011880
Tax
TaxCr
23-212111100
PAT
PATCr
-96-209-427549546822911880
Growth
PAT Growth%
-119.0-103.9228.6-0.650.5-98.91,215.3
NPM
NPM%
-342.8-8.7-23.821.219.922.40.23.12.0
EPS
EPS
-18.7-3.1-6.48.311.612.40.11.81.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
6,6406,0455,5815,1584,7084,2286,6406,640
Reserves
ReservesCr
-96-765-1,898-1,983-2,035-1,706-2,350-2,709
Current Liabilities
Current LiabilitiesCr
3295321,0391,4548,0641,5201,6092,755
Non Current Liabilities
Non Current LiabilitiesCr
7,4367,1587,6007,1111366,5966,6165,636
Total Liabilities
Total LiabilitiesCr
18,35517,01416,36715,78414,91914,68413,66012,932
Current Assets
Current AssetsCr
5927569679581,0611,7551,7991,980
Non Current Assets
Non Current AssetsCr
17,76216,25815,40014,82613,85812,92911,86110,952
Total Assets
Total AssetsCr
18,35517,01416,36715,78414,91914,68413,66012,932
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
6,6406,0455,5815,1584,7084,2286,6406,640
Reserves
ReservesCr
-96-765-1,898-1,983-2,035-1,706-2,350-2,709
Current Liabilities
Current LiabilitiesCr
3295321,0391,4548,0641,5201,6092,755
Non Current Liabilities
Non Current LiabilitiesCr
7,4367,1587,6007,1111366,5966,6165,636
Total Liabilities
Total LiabilitiesCr
18,35517,01416,36715,78414,91914,68413,66012,932
Current Assets
Current AssetsCr
5927569679581,0611,7551,7991,980
Non Current Assets
Non Current AssetsCr
17,76216,25815,40014,82613,85812,92911,86110,952
Total Assets
Total AssetsCr
18,35517,01416,36715,78414,91914,68413,66012,932

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-771,8702,0461,8751,6002,0791,1821,688
Investing Cash Flow
Investing Cash FlowCr
-454-293-221-326416-29542225
Financing Cash Flow
Financing Cash FlowCr
610-1,651-1,748-1,639-1,628-1,570-1,560-1,530
Net Cash Flow
Net Cash FlowCr
79-7477-9038821344183
Free Cash Flow
Free Cash FlowCr
-771,8301,9931,8061,5532,0221,2171,673
CFO To PAT
CFO To PAT%
80.9-892.8-479.0341.4293.0252.913,186.71,432.4
CFO To EBITDA
CFO To EBITDA%
186.1151.1209.295.778.895.990.5115.0
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-771,8702,0461,8751,6002,0791,1821,688
Investing Cash Flow
Investing Cash FlowCr
-454-293-221-326416-29542225
Financing Cash Flow
Financing Cash FlowCr
610-1,651-1,748-1,639-1,628-1,570-1,560-1,530
Net Cash Flow
Net Cash FlowCr
79-7477-9038821344183
Free Cash Flow
Free Cash FlowCr
-771,8301,9931,8061,5532,0221,2171,673
CFO To PAT
CFO To PAT%
80.9-892.8-479.0341.4293.0252.913,186.71,432.4
CFO To EBITDA
CFO To EBITDA%
186.1151.1209.295.778.895.990.5115.0

Ratios

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
6,5076,1096,1095,6275,1774,854
Price To Earnings
Price To Earnings
9.27.97.460.9
Price To Sales
Price To Sales
2.52.21.71.41.41.2
Price To Book
Price To Book
1.61.62.41.2
EV To EBITDA
EV To EBITDA
6.65.95.58.87.47.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
39.661.866.887.894.592.981.282.182.1
OPM
OPM%
-149.051.454.675.674.059.133.538.536.7
NPM
NPM%
-342.8-8.7-23.821.219.922.40.23.12.0
ROCE
ROCE%
-0.53.81.611.812.415.84.86.06.0
ROE
ROE%
-1.5-4.0-11.617.320.432.60.23.03.0
ROA
ROA%
-0.5-1.2-2.63.53.75.60.10.90.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
6,5076,1096,1095,6275,1774,854
Price To Earnings
Price To Earnings
9.27.97.460.9
Price To Sales
Price To Sales
2.52.21.71.41.41.2
Price To Book
Price To Book
1.61.62.41.2
EV To EBITDA
EV To EBITDA
6.65.95.58.87.47.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
39.661.866.887.894.592.981.282.182.1
OPM
OPM%
-149.051.454.675.674.059.133.538.536.7
NPM
NPM%
-342.8-8.7-23.821.219.922.40.23.12.0
ROCE
ROCE%
-0.53.81.611.812.415.84.86.06.0
ROE
ROE%
-1.5-4.0-11.617.320.432.60.23.03.0
ROA
ROA%
-0.5-1.2-2.63.53.75.60.10.90.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Energy Infrastructure Trust is a toll road for natural gas - it owns the single pipeline that connects India’s biggest offshore gas fields to the factories, power plants and city-gas networks of the west, and it collects a regulated fee on every molecule that moves through it. The Trust was created in 2019 when Brookfield bought the pipeline from Reliance Industries and dropped it into a listed InvIT (a trust that owns infrastructure and pays out most of its cash to investors), locking in a 20-year contract that guarantees a minimum payment regardless of how much gas actually flows. Everything the business does follows from one recurring idea: the pipeline is “virtually impossible to replicate” - it is the only east-west gas corridor in the country, so most of the gas from the Krishna-Godavari Basin has no alternative route to market. # Business segments A single engine - a 1,483-kilometre natural-gas pipeline that is the sole east-west artery in India’s national gas grid, earning regulated tariffs under a long-term contract with an AAA-rated anchor customer. ## 1. East-West gas pipeline: the country’s only bi-directional gas corridor **The Trust owns the only pipeline that can move gas from India’s largest offshore basin to the western demand centres, and it gets paid a minimum fee for the capacity whether customers use it or not.** - **The only east-west route** - the 1,373 km trunk line (plus 110 km of spurs) runs from Kakinada in Andhra Pradesh to Bharuch in Gujarat, crossing five states with a uniform 48-inch diameter and an authorised capacity of 85 MMSCMD (million cubic metres per day). It is the sole PNGRB-authorised common carrier connecting eastern and western India, and it carries 89% of all gas produced in the KG Basin and 18% of India’s total gas. - **A 20-year contract with a floor** - Reliance Industries has committed to reserve up to 33 MMSCMD of capacity under a Pipeline Usage Agreement signed at acquisition, paying a Contracted Capacity Payment that covers costs and ensures predictable cash flows even if actual volumes fall short. The payment resets every five years linked to interest rates, and any cost overrun on operations or maintenance is passed through to Reliance, so the Trust’s downside is largely protected. - **Regulated tariffs with an 88% uplift** - the pipeline’s tariff is set by the Petroleum and Natural Gas Regulatory Board, and since acquisition in 2019 the realised tariff has risen by 88%. Under the Unified Tariff Regime launched in April 2023, customers pay a single zonal rate and the difference is settled among transporters, so PIL remains revenue-neutral regardless of which pipeline the gas physically travels through. - **Ship-or-pay and secured billing** - customers sign a Framework Gas Transportation Agreement and must pay for 90% of their booked quantity each month whether they use it or not, with invoices raised fortnightly and payment due within four days, backed by letters of credit covering 30 days of charges. The customer base has tripled since the Trust took over, now standing at roughly 60 shippers across refineries, fertiliser plants, petrochemicals, power and city-gas companies. # Group structure and partners **The Trust is a Brookfield-sponsored InvIT that owns 100% of the pipeline company, with Reliance as both its anchor customer and a counterparty holding a call option to buy the entire equity stake at the end of the 20-year contract.** - **Brookfield at the centre** - the Sponsor is Rapid Holdings 2 Pte. Limited, a Singapore entity within the Brookfield group, which held 38.9% of units as of March 2026 after reducing its stake from 75% through on-market sales. The Investment Manager (EnCap Investment Manager) and the Project Manager (ECI India Managers) are both 100% Brookfield-controlled, so day-to-day decisions sit with the sponsor group. - **A single asset held through PIL** - the Trust owns Pipeline Infrastructure Limited through itself and six nominee shareholders, making PIL the sole special-purpose vehicle that holds the pipeline licence and all operating contracts. The pipeline was originally built by East West Pipeline Limited and transferred to PIL via a court-approved scheme before the Trust acquired it in March 2019. - **Reliance’s dual role** - beyond the 20-year Pipeline Usage Agreement, Reliance holds a call option to buy the Trust’s entire equity in PIL after a specified term or on certain events for a nominal consideration of ₹500 million, while the Trust holds a matching put option. The Investment Manager expects Reliance to exercise the call option at the end of the 20-year period, which effectively gives the asset a defined exit path. - **Debt locked in at a fixed rate** - PIL’s borrowings consist of listed non-convertible debentures totalling ₹64,520 million across three series maturing between March 2027 and March 2029, all carrying a fixed interest rate of 7.96% per annum payable quarterly. The Trust also holds InvIT NCDs issued by PIL, earning interest income that flows up to unitholders.

Documents — Energy Infrastructure Trust

  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/7801zvc2b0rvsmg4hefnomzo.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/hmxjz3sho9o127j2nxzh1kyq.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/ccuvng2k1rrwekmy3a2uiq1g.pdf
  • Q2 FY2024 Quarterly Result (Sep 2023, PDF): https://www.stockscans.in/document/qmf78jsetr4vg1bmz007e6ro.pdf
  • Q2 FY2023 Quarterly Result (Sep 2022, PDF): https://www.stockscans.in/document/gtuk3cjh37bhgcasbb07bjbh.pdf
  • Q2 FY2022 Quarterly Result (Sep 2021, PDF): https://www.stockscans.in/document/weoev84ren2ep4s37bjess7p.pdf
  • Q2 FY2021 Quarterly Result (Sep 2020, PDF): https://www.stockscans.in/document/blc27amfc3at1a6ner44swc3.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/6j5k6f6pmrgqsi8xkjeqxnsu.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/p1k6brtz5sostkwzjafphg2y.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/a3kqvjm5rjn5kvrc232lnrbi.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/bzx0ictai32bmrl6h3i3pqe0.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/4pe9bl1jnjxze530fytpoiwt.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/y0dt40o7q6abas31cu6casjd.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/m3jk0xxtqng0zfoi3iof1k5x.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/eshsbrf8lblhujru7kru2z41.pdf

Concall Transcript Summaries — Energy Infrastructure Trust

  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/BSE%3AENERGYINF/transcript-notes/202603/7801zvc2b0rvsmg4hefnomzo.pdf