| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 207 | 200 | 222 | 189 | 239 | 195 | 228 | 233 | 265 | 245 | 299 | 319 | |
Growth YoY Revenue Growth YoY% | 11.9 | 34.6 | 67.3 | 7.0 | 15.4 | -2.5 | 2.9 | 23.4 | 11.1 | 25.7 | 31.2 | 36.8 |
| 182 | 179 | 199 | 181 | 216 | 187 | 217 | 216 | 235 | 221 | 280 | 285 | |
| 24 | 21 | 23 | 8 | 22 | 8 | 11 | 17 | 30 | 25 | 19 | 34 | |
OPM OPM% | 11.8 | 10.5 | 10.3 | 4.3 | 9.4 | 4.0 | 4.9 | 7.2 | 11.3 | 10.0 | 6.3 | 10.7 |
| 0 | -5 | 7 | 6 | -12 | 5 | 0 | 2 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 3 | 4 | 4 | 5 | 6 | 5 | 5 | 5 | 6 |
Depreciation DepreciationCr | 12 | 12 | 12 | 13 | 13 | 13 | 13 | 15 | 15 | 15 | 15 | 15 |
PBT PBTCr | 9 | 1 | 14 | -2 | -6 | -4 | -7 | -2 | 10 | 5 | -1 | 14 |
| 3 | -1 | 5 | -4 | -1 | -1 | -2 | 0 | 2 | 1 | 0 | 4 | |
| 6 | 2 | 9 | 1 | -5 | -3 | -5 | -2 | 8 | 4 | -1 | 10 | |
Growth YoY PAT Growth YoY% | -55.8 | 114.9 | 301.6 | -83.7 | -176.6 | -240.8 | -159.8 | -230.5 | 274.1 | 241.8 | 88.5 | 699.4 |
NPM NPM% | 2.9 | 1.1 | 4.0 | 0.7 | -1.9 | -1.5 | -2.3 | -0.7 | 3.0 | 1.7 | -0.2 | 3.2 |
| 3.3 | 1.2 | 4.9 | 0.7 | -2.5 | -1.6 | -3.0 | -0.9 | 4.4 | 2.3 | -0.3 | 5.7 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 207 | 200 | 222 | 189 | 239 | 195 | 228 | 233 | 265 | 245 | 299 | 319 | |
Growth YoY Revenue Growth YoY% | 11.9 | 34.6 | 67.3 | 7.0 | 15.4 | -2.5 | 2.9 | 23.4 | 11.1 | 25.7 | 31.2 | 36.8 |
| 182 | 179 | 199 | 181 | 216 | 187 | 217 | 216 | 235 | 221 | 280 | 285 | |
| 24 | 21 | 23 | 8 | 22 | 8 | 11 | 17 | 30 | 25 | 19 | 34 | |
OPM OPM% | 11.8 | 10.5 | 10.3 | 4.3 | 9.4 | 4.0 | 4.9 | 7.2 | 11.3 | 10.0 | 6.3 | 10.7 |
| 0 | -5 | 7 | 6 | -12 | 5 | 0 | 2 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 3 | 4 | 4 | 5 | 6 | 5 | 5 | 5 | 6 |
Depreciation DepreciationCr | 12 | 12 | 12 | 13 | 13 | 13 | 13 | 15 | 15 | 15 | 15 | 15 |
PBT PBTCr | 9 | 1 | 14 | -2 | -6 | -4 | -7 | -2 | 10 | 5 | -1 | 14 |
| 3 | -1 | 5 | -4 | -1 | -1 | -2 | 0 | 2 | 1 | 0 | 4 | |
| 6 | 2 | 9 | 1 | -5 | -3 | -5 | -2 | 8 | 4 | -1 | 10 | |
Growth YoY PAT Growth YoY% | -55.8 | 114.9 | 301.6 | -83.7 | -176.6 | -240.8 | -159.8 | -230.5 | 274.1 | 241.8 | 88.5 | 699.4 |
NPM NPM% | 2.9 | 1.1 | 4.0 | 0.7 | -1.9 | -1.5 | -2.3 | -0.7 | 3.0 | 1.7 | -0.2 | 3.2 |
| 3.3 | 1.2 | 4.9 | 0.7 | -2.5 | -1.6 | -3.0 | -0.9 | 4.4 | 2.3 | -0.3 | 5.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 385 | 407 | 465 | 474 | 267 | 235 | 451 | 663 | 716 | 844 | 972 | 1,129 |
Growth Revenue Growth% | 0.4 | 5.5 | 14.3 | 2.1 | -11.8 | 91.5 | 47.3 | 7.9 | 17.9 | 15.1 | 26.1 | |
| 346 | 373 | 423 | 450 | 271 | 235 | 414 | 619 | 656 | 783 | 884 | 1,021 | |
| 40 | 34 | 42 | 25 | -5 | 0 | 36 | 45 | 60 | 61 | 88 | 108 | |
OPM OPM% | 10.3 | 8.3 | 9.0 | 5.2 | -1.7 | -0.1 | 8.1 | 6.8 | 8.4 | 7.3 | 9.0 | 9.5 |
| -12 | 0 | 6 | 15 | 32 | 1 | 2 | 8 | 8 | 6 | 3 | 1 | |
Interest Expense Interest ExpenseCr | 5 | 5 | 5 | 5 | 4 | 12 | 2 | 15 | 11 | 14 | 21 | 21 |
Depreciation DepreciationCr | 26 | 22 | 23 | 21 | 18 | 22 | 19 | 28 | 42 | 51 | 58 | 59 |
PBT PBTCr | -3 | 7 | 19 | 14 | 5 | -33 | 17 | 10 | 16 | 2 | 7 | 29 |
| 3 | 5 | 9 | 1 | 2 | -1 | 1 | 6 | 4 | 0 | 2 | 7 | |
PAT PATCr | -5 | 3 | 11 | 13 | 3 | -31 | 16 | 4 | 12 | 3 | 5 | 22 |
Growth PAT Growth% | -339.7 | 149.9 | 294.6 | 18.1 | -1,250.8 | 151.9 | -77.2 | 215.1 | -77.3 | 93.3 | 249.9 | |
NPM NPM% | -1.4 | 0.7 | 2.3 | 2.7 | 1.0 | -13.3 | 3.6 | 0.6 | 1.6 | 0.3 | 0.5 | 1.9 |
| -4.0 | 1.9 | 7.1 | 7.9 | 1.6 | -18.0 | 9.1 | 2.1 | 6.5 | 1.5 | 2.9 | 12.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 385 | 407 | 465 | 474 | 267 | 235 | 451 | 663 | 716 | 844 | 972 | 1,129 |
Growth Revenue Growth% | 0.4 | 5.5 | 14.3 | 2.1 | -11.8 | 91.5 | 47.3 | 7.9 | 17.9 | 15.1 | 26.1 | |
| 346 | 373 | 423 | 450 | 271 | 235 | 414 | 619 | 656 | 783 | 884 | 1,021 | |
| 40 | 34 | 42 | 25 | -5 | 0 | 36 | 45 | 60 | 61 | 88 | 108 | |
OPM OPM% | 10.3 | 8.3 | 9.0 | 5.2 | -1.7 | -0.1 | 8.1 | 6.8 | 8.4 | 7.3 | 9.0 | 9.5 |
| -12 | 0 | 6 | 15 | 32 | 1 | 2 | 8 | 8 | 6 | 3 | 1 | |
Interest Expense Interest ExpenseCr | 5 | 5 | 5 | 5 | 4 | 12 | 2 | 15 | 11 | 14 | 21 | 21 |
Depreciation DepreciationCr | 26 | 22 | 23 | 21 | 18 | 22 | 19 | 28 | 42 | 51 | 58 | 59 |
PBT PBTCr | -3 | 7 | 19 | 14 | 5 | -33 | 17 | 10 | 16 | 2 | 7 | 29 |
| 3 | 5 | 9 | 1 | 2 | -1 | 1 | 6 | 4 | 0 | 2 | 7 | |
PAT PATCr | -5 | 3 | 11 | 13 | 3 | -31 | 16 | 4 | 12 | 3 | 5 | 22 |
Growth PAT Growth% | -339.7 | 149.9 | 294.6 | 18.1 | -1,250.8 | 151.9 | -77.2 | 215.1 | -77.3 | 93.3 | 249.9 | |
NPM NPM% | -1.4 | 0.7 | 2.3 | 2.7 | 1.0 | -13.3 | 3.6 | 0.6 | 1.6 | 0.3 | 0.5 | 1.9 |
| -4.0 | 1.9 | 7.1 | 7.9 | 1.6 | -18.0 | 9.1 | 2.1 | 6.5 | 1.5 | 2.9 | 12.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 7 | 7 | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Reserves ReservesCr | -5 | 36 | 73 | 121 | 175 | 173 | 192 | 196 | 208 | 211 | 215 |
| 78 | 59 | 82 | 95 | 110 | 105 | 142 | 144 | 158 | 179 | 240 | |
| 159 | 133 | 113 | 105 | 129 | 156 | 139 | 128 | 142 | 150 | 125 | |
| 239 | 236 | 275 | 330 | 423 | 452 | 488 | 494 | 534 | 564 | 605 | |
| 101 | 100 | 119 | 120 | 139 | 123 | 146 | 147 | 166 | 196 | 266 | |
| 139 | 135 | 156 | 210 | 283 | 329 | 342 | 347 | 367 | 368 | 339 | |
| 239 | 236 | 275 | 330 | 423 | 452 | 488 | 494 | 534 | 564 | 605 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 7 | 7 | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Reserves ReservesCr | -5 | 36 | 73 | 121 | 175 | 173 | 192 | 196 | 208 | 211 | 215 |
| 78 | 59 | 82 | 95 | 110 | 105 | 142 | 144 | 158 | 179 | 240 | |
| 159 | 133 | 113 | 105 | 129 | 156 | 139 | 128 | 142 | 150 | 125 | |
| 239 | 236 | 275 | 330 | 423 | 452 | 488 | 494 | 534 | 564 | 605 | |
| 101 | 100 | 119 | 120 | 139 | 123 | 146 | 147 | 166 | 196 | 266 | |
| 139 | 135 | 156 | 210 | 283 | 329 | 342 | 347 | 367 | 368 | 339 | |
| 239 | 236 | 275 | 330 | 423 | 452 | 488 | 494 | 534 | 564 | 605 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 13 | 17 | 25 | 39 | 6 | 16 | 28 | 49 | 59 | 28 | 44 | |
| -6 | -20 | -44 | -71 | -89 | -64 | -37 | -42 | -56 | -63 | -34 | |
| -8 | 3 | 20 | 42 | 104 | 37 | 12 | -33 | 2 | 30 | -15 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 2 | 11 | 21 | -11 | 3 | -26 | 4 | -5 | -5 |
Free Cash Flow Free Cash FlowCr | 21 | -4 | -19 | -36 | -70 | -49 | -7 | 6 | 2 | -36 | 16 |
CFO To PAT CFO To PAT% | -234.6 | 605.9 | 235.7 | 308.6 | 229.7 | -49.5 | 172.1 | 1,315.7 | 500.3 | 1,055.3 | 851.1 |
CFO To EBITDA CFO To EBITDA% | 32.3 | 49.2 | 61.0 | 158.4 | -134.9 | -14,520.6 | 77.2 | 108.9 | 97.1 | 45.8 | 49.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 13 | 17 | 25 | 39 | 6 | 16 | 28 | 49 | 59 | 28 | 44 | |
| -6 | -20 | -44 | -71 | -89 | -64 | -37 | -42 | -56 | -63 | -34 | |
| -8 | 3 | 20 | 42 | 104 | 37 | 12 | -33 | 2 | 30 | -15 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 2 | 11 | 21 | -11 | 3 | -26 | 4 | -5 | -5 |
Free Cash Flow Free Cash FlowCr | 21 | -4 | -19 | -36 | -70 | -49 | -7 | 6 | 2 | -36 | 16 |
CFO To PAT CFO To PAT% | -234.6 | 605.9 | 235.7 | 308.6 | 229.7 | -49.5 | 172.1 | 1,315.7 | 500.3 | 1,055.3 | 851.1 |
CFO To EBITDA CFO To EBITDA% | 32.3 | 49.2 | 61.0 | 158.4 | -134.9 | -14,520.6 | 77.2 | 108.9 | 97.1 | 45.8 | 49.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 202 | 290 | 581 | 651 | 515 | 466 | 611 | 1,041 | 1,047 | 1,214 | 878 | 705 |
Price To Earnings Price To Earnings | 105.8 | 53.9 | 51.1 | 141.6 | 37.5 | 281.0 | 89.5 | 456.2 | 170.9 | 32.4 | ||
Price To Sales Price To Sales | 0.5 | 0.7 | 1.3 | 1.4 | 1.9 | 2.0 | 1.4 | 1.6 | 1.5 | 1.4 | 0.9 | 0.6 |
Price To Book Price To Book | 86.7 | 6.7 | 7.2 | 5.0 | 2.8 | 2.5 | 3.0 | 5.1 | 4.8 | 5.5 | 3.9 | 3.1 |
EV To EBITDA EV To EBITDA | 6.9 | 10.4 | 15.2 | 28.4 | -131.9 | -5,542.9 | 21.1 | 26.7 | 19.9 | 23.1 | 12.3 | 8.5 |
GPM GPM% | 25.2 | 22.9 | 22.2 | 18.8 | 16.6 | 22.3 | 21.9 | 18.4 | 20.4 | 18.7 | 20.3 | 20.3 |
OPM OPM% | 10.3 | 8.3 | 9.0 | 5.2 | -1.7 | -0.1 | 8.1 | 6.8 | 8.4 | 7.3 | 9.0 | 9.5 |
NPM NPM% | -1.4 | 0.7 | 2.3 | 2.7 | 1.0 | -13.3 | 3.6 | 0.6 | 1.6 | 0.3 | 0.5 | 1.9 |
ROCE ROCE% | 2.8 | 10.8 | 17.1 | 9.0 | 3.0 | -6.0 | 5.0 | 6.8 | 7.0 | 3.8 | 6.4 | 6.4 |
ROE ROE% | -235.1 | 6.3 | 13.4 | 9.9 | 1.5 | -17.2 | 8.1 | 1.8 | 5.4 | 1.2 | 2.3 | 2.3 |
ROA ROA% | -2.3 | 1.2 | 3.9 | 3.9 | 0.6 | -6.9 | 3.3 | 0.8 | 2.2 | 0.5 | 0.8 | 0.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 202 | 290 | 581 | 651 | 515 | 466 | 611 | 1,041 | 1,047 | 1,214 | 878 | 705 |
Price To Earnings Price To Earnings | 105.8 | 53.9 | 51.1 | 141.6 | 37.5 | 281.0 | 89.5 | 456.2 | 170.9 | 32.4 | ||
Price To Sales Price To Sales | 0.5 | 0.7 | 1.3 | 1.4 | 1.9 | 2.0 | 1.4 | 1.6 | 1.5 | 1.4 | 0.9 | 0.6 |
Price To Book Price To Book | 86.7 | 6.7 | 7.2 | 5.0 | 2.8 | 2.5 | 3.0 | 5.1 | 4.8 | 5.5 | 3.9 | 3.1 |
EV To EBITDA EV To EBITDA | 6.9 | 10.4 | 15.2 | 28.4 | -131.9 | -5,542.9 | 21.1 | 26.7 | 19.9 | 23.1 | 12.3 | 8.5 |
GPM GPM% | 25.2 | 22.9 | 22.2 | 18.8 | 16.6 | 22.3 | 21.9 | 18.4 | 20.4 | 18.7 | 20.3 | 20.3 |
OPM OPM% | 10.3 | 8.3 | 9.0 | 5.2 | -1.7 | -0.1 | 8.1 | 6.8 | 8.4 | 7.3 | 9.0 | 9.5 |
NPM NPM% | -1.4 | 0.7 | 2.3 | 2.7 | 1.0 | -13.3 | 3.6 | 0.6 | 1.6 | 0.3 | 0.5 | 1.9 |
ROCE ROCE% | 2.8 | 10.8 | 17.1 | 9.0 | 3.0 | -6.0 | 5.0 | 6.8 | 7.0 | 3.8 | 6.4 | 6.4 |
ROE ROE% | -235.1 | 6.3 | 13.4 | 9.9 | 1.5 | -17.2 | 8.1 | 1.8 | 5.4 | 1.2 | 2.3 | 2.3 |
ROA ROA% | -2.3 | 1.2 | 3.9 | 3.9 | 0.6 | -6.9 | 3.3 | 0.8 | 2.2 | 0.5 | 0.8 | 0.8 |
Documents — Enkei Wheels India Ltd