Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹7Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

EPSOMPRO
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | | | | | | | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| | | | | | | | | | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -33.3 | -11.1 | -16.7 | -20.0 | -16.7 | 10.0 | 14.3 | 33.3 | -14.3 | 11.1 | 33.3 | 0.0 |
| | | | | | | | | | | | |
| -0.2 | -0.1 | -0.1 | -0.1 | -0.2 | -0.1 | 0.0 | -0.1 | 0.0 | 0.0 | -0.1 | -0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | | | | | -100.0 | | | | | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| | | | | | -90.5 | | | | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| | 3.5 | 19.1 | 11.9 | 6.1 | 9.1 | -103.5 | -54.3 | 2.3 | -19.1 | 10.0 | 6.2 |
| | | | | | -90.7 | | | | | | |
| -0.2 | -0.2 | -0.2 | -0.2 | -0.1 | -0.1 | -0.3 | -0.4 | -0.4 | -0.5 | -0.5 | -0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| -7 | -7 | -7 | -7 | -7 | -7 | -8 | -8 | -8 | -9 | -9 | -9 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non Current Assets Non Current AssetsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 97.8 | 91.8 | 96.0 | 93.7 | 126.2 | 80.2 | 112.0 | 105.3 | 103.9 | 107.7 | 103.1 |
CFO To EBITDA CFO To EBITDA% | 73.6 | 79.6 | 82.3 | 84.6 | 95.8 | 80.3 | 79.7 | 116.5 | 125.4 | 136.2 | 149.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 5 | 0 | 4 | 4 | 0 | 5 | 3 | 4 | 3 | 6 | 7 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | | | | | | 48.5 | | | | | |
Price To Book Price To Book | 8.2 | 0.0 | 13.8 | 25.9 | 0.0 | -102.1 | -11.7 | -6.0 | -2.8 | -4.6 | -4.0 |
| -18.8 | 2.2 | -22.9 | -30.1 | 0.3 | -51.8 | -11.2 | -14.1 | -13.2 | -24.4 | -34.9 |
Profitability Ratios Profitability Ratios |
| | | | | | 100.0 | | | | | |
| | | | | | -90.5 | | | | | |
| | | | | | -90.7 | | | | | |
| -29.0 | -38.8 | -45.7 | -67.4 | -172.5 | -380.6 | -731.7 | -558.1 | -423.1 | -337.2 | -234.0 |
| -29.0 | -38.8 | -45.7 | -67.4 | -172.5 | 275.3 | 84.8 | 56.7 | 35.6 | 29.8 | 21.1 |
| -27.4 | -35.9 | -40.6 | -54.4 | -143.9 | -175.1 | -580.7 | -552.7 | -433.9 | -367.9 | -319.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Epsom Properties Limited is a Chennai-based real estate entity primarily focused on the development of residential and commercial properties. While the company is currently navigating a period of operational stagnation and financial restructuring, it maintains a formal corporate framework under the **Indian Accounting Standards (Ind AS)** and is actively seeking new business opportunities to resume commercial activity.
---
### Core Business Model and Segment Reporting
The company operates exclusively within the **Property Development** sector. Its business model is centralized around a single reportable segment, ensuring a focused, albeit currently inactive, operational scope.
* **Primary Segment:** Engaged solely as **Property Developers**.
* **Accounting Framework:** Financial results and disclosures are prepared in accordance with **Ind AS 108** (Operating Segments) and **Section 133 of the Companies Act, 2013**.
* **Operational Status:** As of the latest reporting cycles (including **January 2026** reviews), the company remains committed to the single-segment model, though it has reported **NIL income** for consecutive fiscal years.
---
### Corporate Infrastructure and Leadership
Epsom Properties has recently undergone a transition in its physical location and leadership team to streamline governance and prepare for potential future projects.
| Feature | Current Status / Detail |
| :--- | :--- |
| **Registered Office** | **Safi House, 2nd Floor, Anna Salai, Teynampet, Chennai - 600006** (Effective April 1, 2024) |
| **Managing Director** | **Mallour Rajesh Kumar** |
| **CFO & Whole-time Director** | **Sanga Tejaswi** (Appointed effective October 23, 2022) |
| **Previous Office Location** | **Perungudi, Chennai** (Relocated to centralize operations) |
---
### Financial Performance and Capital Structure
The company’s financial position is characterized by a lack of revenue and a lean expenditure profile, resulting in persistent net losses.
**Comparative Financial Data:**
| Metric | FY 2022-23 | FY 2021-22 |
| :--- | :--- | :--- |
| **Total Income** | **NIL** | **NIL** |
| **Total Expenditure** | **Rs. 31.85 Lakhs** | **Rs. 32.61 Lakhs** |
| **Net Loss** | **Rs. 31.85 Lakhs** | **Rs. 32.61 Lakhs** |
**Capital and Reserves:**
* **Authorized Share Capital:** **Rs. 15,00,00,000** (comprising 1.5 Crore Equity Shares at **Rs. 10** each).
* **Paid-up Share Capital:** **Rs. 7,45,28,000** (comprising 74,52,800 Equity Shares at **Rs. 10** each).
* **Reserve Status:** No funds have been transferred to reserves due to the **continuous incurrence of losses**.
* **Public Deposits:** The company has **not accepted any deposits** under **Sections 73 and 74** of the Companies Act, 2013.
---
### Governance, Compliance, and Audit Framework
A primary strategic priority for the **2024-25** fiscal year and beyond is the enhancement of corporate governance and statutory transparency.
* **Statutory Auditor Rotation:** Following the completion of the term by **Messrs. A. John Moris & Co.**, the company has proposed the appointment of **Messrs. S. Vishnu & Co.** (ICAI Firm Registration No. **005179S**).
* **Audit Tenure:** A **5-year term** is set from the **37th AGM** through to the **42nd AGM**.
* **Audit Remuneration:** Proposed at a fixed **Rs. 55,000/- plus GST** for **2024-25**, reflecting a controlled administrative cost base.
* **Insider Trading Compliance:** The company has successfully implemented a **Structured Digital Database (SDD)** software to comply with **SEBI (Prohibition of Insider Trading) Regulations, 2015**.
* **Board Composition:** Maintains a regulated balance of **Executive, Non-Executive, and Independent Directors**.
---
### Critical Risk Factors and Going Concern Assessment
Investors should note significant fundamental risks regarding the company’s ability to sustain its "Going Concern" status.
* **Operational Cessation:** There are currently **no active commercial operations**. The company is in a "search phase" for new business opportunities, with no definitive timeline for revenue commencement.
* **Total Capital Erosion:** As of **September 2025**, **100% of the share capital has been eroded** by cumulative losses.
* **Going Concern Uncertainty:** The validity of the financial statements is contingent upon the company’s ability to:
1. Successfully launch new operations.
2. Generate sufficient cash flow to settle outstanding and future obligations.
* **Industrial Relations:** Despite the lack of active projects, the company reports that internal industrial relations remain **cordial**.
**Risk Summary Table:**
| Risk Category | Current Status |
| :--- | :--- |
| **Commercial Status** | **Inactive** |
| **Net Worth** | **Fully Eroded (100%)** |
| **Profitability Trend** | **Continuous Losses** |
| **Audit Status** | **Material uncertainty** regarding Going Concern |