Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Epsom Properties Ltd

EPSOMPRO
BSE
9.70
4.86%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Epsom Properties Ltd

EPSOMPRO
BSE
9.70
4.86%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
7Cr
Close
Close Price
9.70
Industry
Industry
Construction - Housing
PE
Price To Earnings
PS
Price To Sales
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
-3.03%
Peer Comparison
How does EPSOMPRO stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
EPSOMPRO
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
-33.3-11.1-16.7-20.0-16.710.014.333.3-14.311.133.30.0
NPM
NPM%
EPS
EPS
-0.2-0.1-0.1-0.1-0.2-0.10.0-0.10.00.0-0.1-0.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
000000000000
Growth
Revenue Growth%
-100.0
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
-90.5
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth
PAT Growth%
3.519.111.96.19.1-103.5-54.32.3-19.110.06.2
NPM
NPM%
-90.7
EPS
EPS
-0.2-0.2-0.2-0.2-0.1-0.1-0.3-0.4-0.4-0.5-0.5-0.1

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
777777777777
Reserves
ReservesCr
-7-7-7-7-7-7-8-8-8-9-9-9
Current Liabilities
Current LiabilitiesCr
000000000000
Non Current Liabilities
Non Current LiabilitiesCr
000000011122
Total Liabilities
Total LiabilitiesCr
100000000000
Current Assets
Current AssetsCr
100000000000
Non Current Assets
Non Current AssetsCr
000000000000
Total Assets
Total AssetsCr
100000000000

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
00000000000
Investing Cash Flow
Investing Cash FlowCr
00000000000
Financing Cash Flow
Financing Cash FlowCr
00000000000
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
00000000000
CFO To PAT
CFO To PAT%
97.891.896.093.7126.280.2112.0105.3103.9107.7103.1
CFO To EBITDA
CFO To EBITDA%
73.679.682.384.695.880.379.7116.5125.4136.2149.1

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
50440534367
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.00.00.00.0
Price To Sales
Price To Sales
48.5
Price To Book
Price To Book
8.20.013.825.90.0-102.1-11.7-6.0-2.8-4.6-4.0
EV To EBITDA
EV To EBITDA
-18.82.2-22.9-30.10.3-51.8-11.2-14.1-13.2-24.4-34.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0
OPM
OPM%
-90.5
NPM
NPM%
-90.7
ROCE
ROCE%
-29.0-38.8-45.7-67.4-172.5-380.6-731.7-558.1-423.1-337.2-234.0
ROE
ROE%
-29.0-38.8-45.7-67.4-172.5275.384.856.735.629.821.1
ROA
ROA%
-27.4-35.9-40.6-54.4-143.9-175.1-580.7-552.7-433.9-367.9-319.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Epsom Properties Limited is a Chennai-based real estate entity primarily focused on the development of residential and commercial properties. While the company is currently navigating a period of operational stagnation and financial restructuring, it maintains a formal corporate framework under the **Indian Accounting Standards (Ind AS)** and is actively seeking new business opportunities to resume commercial activity. --- ### Core Business Model and Segment Reporting The company operates exclusively within the **Property Development** sector. Its business model is centralized around a single reportable segment, ensuring a focused, albeit currently inactive, operational scope. * **Primary Segment:** Engaged solely as **Property Developers**. * **Accounting Framework:** Financial results and disclosures are prepared in accordance with **Ind AS 108** (Operating Segments) and **Section 133 of the Companies Act, 2013**. * **Operational Status:** As of the latest reporting cycles (including **January 2026** reviews), the company remains committed to the single-segment model, though it has reported **NIL income** for consecutive fiscal years. --- ### Corporate Infrastructure and Leadership Epsom Properties has recently undergone a transition in its physical location and leadership team to streamline governance and prepare for potential future projects. | Feature | Current Status / Detail | | :--- | :--- | | **Registered Office** | **Safi House, 2nd Floor, Anna Salai, Teynampet, Chennai - 600006** (Effective April 1, 2024) | | **Managing Director** | **Mallour Rajesh Kumar** | | **CFO & Whole-time Director** | **Sanga Tejaswi** (Appointed effective October 23, 2022) | | **Previous Office Location** | **Perungudi, Chennai** (Relocated to centralize operations) | --- ### Financial Performance and Capital Structure The company’s financial position is characterized by a lack of revenue and a lean expenditure profile, resulting in persistent net losses. **Comparative Financial Data:** | Metric | FY 2022-23 | FY 2021-22 | | :--- | :--- | :--- | | **Total Income** | **NIL** | **NIL** | | **Total Expenditure** | **Rs. 31.85 Lakhs** | **Rs. 32.61 Lakhs** | | **Net Loss** | **Rs. 31.85 Lakhs** | **Rs. 32.61 Lakhs** | **Capital and Reserves:** * **Authorized Share Capital:** **Rs. 15,00,00,000** (comprising 1.5 Crore Equity Shares at **Rs. 10** each). * **Paid-up Share Capital:** **Rs. 7,45,28,000** (comprising 74,52,800 Equity Shares at **Rs. 10** each). * **Reserve Status:** No funds have been transferred to reserves due to the **continuous incurrence of losses**. * **Public Deposits:** The company has **not accepted any deposits** under **Sections 73 and 74** of the Companies Act, 2013. --- ### Governance, Compliance, and Audit Framework A primary strategic priority for the **2024-25** fiscal year and beyond is the enhancement of corporate governance and statutory transparency. * **Statutory Auditor Rotation:** Following the completion of the term by **Messrs. A. John Moris & Co.**, the company has proposed the appointment of **Messrs. S. Vishnu & Co.** (ICAI Firm Registration No. **005179S**). * **Audit Tenure:** A **5-year term** is set from the **37th AGM** through to the **42nd AGM**. * **Audit Remuneration:** Proposed at a fixed **Rs. 55,000/- plus GST** for **2024-25**, reflecting a controlled administrative cost base. * **Insider Trading Compliance:** The company has successfully implemented a **Structured Digital Database (SDD)** software to comply with **SEBI (Prohibition of Insider Trading) Regulations, 2015**. * **Board Composition:** Maintains a regulated balance of **Executive, Non-Executive, and Independent Directors**. --- ### Critical Risk Factors and Going Concern Assessment Investors should note significant fundamental risks regarding the company’s ability to sustain its "Going Concern" status. * **Operational Cessation:** There are currently **no active commercial operations**. The company is in a "search phase" for new business opportunities, with no definitive timeline for revenue commencement. * **Total Capital Erosion:** As of **September 2025**, **100% of the share capital has been eroded** by cumulative losses. * **Going Concern Uncertainty:** The validity of the financial statements is contingent upon the company’s ability to: 1. Successfully launch new operations. 2. Generate sufficient cash flow to settle outstanding and future obligations. * **Industrial Relations:** Despite the lack of active projects, the company reports that internal industrial relations remain **cordial**. **Risk Summary Table:** | Risk Category | Current Status | | :--- | :--- | | **Commercial Status** | **Inactive** | | **Net Worth** | **Fully Eroded (100%)** | | **Profitability Trend** | **Continuous Losses** | | **Audit Status** | **Material uncertainty** regarding Going Concern |