| Quarter | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 1 | 7 | 0 | 0 | 0 | 2 | 8 | |
Growth YoY Revenue Growth YoY% | -13.3 | -78.7 | -96.0 | -77.5 | 5,707.7 | ||||
| 1 | 1 | 1 | 6 | 1 | 1 | 3 | 7 | 7 | |
| 0 | 0 | 0 | 1 | -1 | -1 | -3 | -6 | 0 | |
OPM OPM% | -286.7 | -53.2 | -37.4 | 18.4 | -500.0 | -1,260.0 | -6,975.0 | -362.0 | 2.8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 1 | -1 | -1 | -3 | -6 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 1 | -1 | -1 | -3 | -6 | 0 | |
Growth YoY PAT Growth YoY% | -51.2 | -416.7 | -672.2 | -603.5 | 135.5 | ||||
NPM NPM% | -273.3 | -51.1 | -36.4 | 16.5 | -476.9 | -1,240.0 | -6,950.0 | -369.6 | 2.9 |
| -0.1 | 0.0 | 0.0 | 0.1 | -0.1 | -0.1 | -0.3 | -0.5 | 0.0 |
| Quarter | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 1 | 7 | 0 | 0 | 0 | 2 | 8 | |
Growth YoY Revenue Growth YoY% | -13.3 | -78.7 | -96.0 | -77.5 | 5,707.7 | ||||
| 1 | 1 | 1 | 6 | 1 | 1 | 3 | 7 | 7 | |
| 0 | 0 | 0 | 1 | -1 | -1 | -3 | -6 | 0 | |
OPM OPM% | -286.7 | -53.2 | -37.4 | 18.4 | -500.0 | -1,260.0 | -6,975.0 | -362.0 | 2.8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 1 | -1 | -1 | -3 | -6 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 1 | -1 | -1 | -3 | -6 | 0 | |
Growth YoY PAT Growth YoY% | -51.2 | -416.7 | -672.2 | -603.5 | 135.5 | ||||
NPM NPM% | -273.3 | -51.1 | -36.4 | 16.5 | -476.9 | -1,240.0 | -6,950.0 | -369.6 | 2.9 |
| -0.1 | 0.0 | 0.0 | 0.1 | -0.1 | -0.1 | -0.3 | -0.5 | 0.0 |
| Financial Year | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|
Revenue RevenueCr | 9 | 2 | 9 |
Growth Revenue Growth% | -78.5 | 7.5 | |
| 8 | 12 | 19 | |
| 0 | -10 | -10 | |
OPM OPM% | 2.9 | -559.1 | -103.1 |
| 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 |
PBT PBTCr | 0 | -10 | -10 |
| 0 | 0 | 0 | |
PAT PATCr | 0 | -10 | -10 |
Growth PAT Growth% | -6,880.9 | -15,966.7 | |
NPM NPM% | 1.8 | -564.0 | -104.0 |
| 0.0 | -0.9 | -0.9 |
| Financial Year | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|
Revenue RevenueCr | 9 | 2 | 9 |
Growth Revenue Growth% | -78.5 | 7.5 | |
| 8 | 12 | 19 | |
| 0 | -10 | -10 | |
OPM OPM% | 2.9 | -559.1 | -103.1 |
| 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 |
PBT PBTCr | 0 | -10 | -10 |
| 0 | 0 | 0 | |
PAT PATCr | 0 | -10 | -10 |
Growth PAT Growth% | -6,880.9 | -15,966.7 | |
NPM NPM% | 1.8 | -564.0 | -104.0 |
| 0.0 | -0.9 | -0.9 |
| Financial Year | Mar 2025 | Mar 2026 |
|---|---|---|
Equity Capital Equity CapitalCr | 9 | 11 |
Reserves ReservesCr | 4 | 5 |
| 0 | 1 | |
| 1 | 0 | |
| 21 | 18 | |
| 16 | 13 | |
| 5 | 5 | |
| 21 | 18 |
| Financial Year | Mar 2025 | Mar 2026 |
|---|---|---|
Equity Capital Equity CapitalCr | 9 | 11 |
Reserves ReservesCr | 4 | 5 |
| 0 | 1 | |
| 1 | 0 | |
| 21 | 18 | |
| 16 | 13 | |
| 5 | 5 | |
| 21 | 18 |
| Financial Year | Mar 2025 | Mar 2026 |
|---|---|---|
| -4 | -6 | |
| 0 | 0 | |
| 2 | 7 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 |
Free Cash Flow Free Cash FlowCr | -4 | |
CFO To PAT CFO To PAT% | -2,315.4 | 60.5 |
CFO To EBITDA CFO To EBITDA% | -1,451.4 | 61.1 |
| Financial Year | Mar 2025 | Mar 2026 |
|---|---|---|
| -4 | -6 | |
| 0 | 0 | |
| 2 | 7 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 |
Free Cash Flow Free Cash FlowCr | -4 | |
CFO To PAT CFO To PAT% | -2,315.4 | 60.5 |
CFO To EBITDA CFO To EBITDA% | -1,451.4 | 61.1 |
| Financial Year | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|
Market Cap Market CapitalizationCr | 30 | 23 | 11 |
Price To Earnings Price To Earnings | 184.0 | -2.1 | |
Price To Sales Price To Sales | 3.5 | 12.1 | 1.2 |
Price To Book Price To Book | 2.6 | 1.4 | 0.7 |
EV To EBITDA EV To EBITDA | 124.0 | -2.2 | -1.2 |
GPM GPM% | 27.5 | ||
OPM OPM% | 2.9 | -559.1 | -103.1 |
NPM NPM% | 1.8 | -564.0 | -104.0 |
ROCE ROCE% | 1.2 | -62.2 | -62.2 |
ROE ROE% | 1.3 | -64.0 | -64.0 |
ROA ROA% | 0.7 | -59.6 | -59.6 |
| Financial Year | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|
Market Cap Market CapitalizationCr | 30 | 23 | 11 |
Price To Earnings Price To Earnings | 184.0 | -2.1 | |
Price To Sales Price To Sales | 3.5 | 12.1 | 1.2 |
Price To Book Price To Book | 2.6 | 1.4 | 0.7 |
EV To EBITDA EV To EBITDA | 124.0 | -2.2 | -1.2 |
GPM GPM% | 27.5 | ||
OPM OPM% | 2.9 | -559.1 | -103.1 |
NPM NPM% | 1.8 | -564.0 | -104.0 |
ROCE ROCE% | 1.2 | -62.2 | -62.2 |
ROE ROE% | 1.3 | -64.0 | -64.0 |
ROA ROA% | 0.7 | -59.6 | -59.6 |
Documents — Epuja Spiritech Ltd
Concall Transcript Summaries — Epuja Spiritech Ltd