Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Esaar (India) Ltd

ESARIND
BSE
11.47
1.96%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Esaar (India) Ltd

ESARIND
BSE
11.47
1.96%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
23Cr
Close
Close Price
11.47
Industry
Industry
NBFC - Others
PE
Price To Earnings
PS
Price To Sales
1.08
Revenue
Revenue
22Cr
Rev Gr TTM
Revenue Growth TTM
71.28%
PAT Gr TTM
PAT Growth TTM
-669.61%
Peer Comparison
How does ESARIND stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ESARIND
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
4141065132153
Growth YoY
Revenue Growth YoY%
-9.6-84.442.0-85.0-88.4480.811.3101.4447.8-67.5206.388.4
Expenses
ExpensesCr
0112542111160-1
Operating Profit
Operating ProfitCr
404-1-42-1601-14144
OPM
OPM%
89.921.183.3-165.8-913.032.5-342.80.045.6-704.197.4152.0
Other Income
Other IncomeCr
2100911600000
Interest Expense
Interest ExpenseCr
222211103353
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
3-21-342-10-2-17102
Tax
TaxCr
0000100010-210
PAT
PATCr
3-21-331-1-1-2-1712-9
Growth YoY
PAT Growth YoY%
-83.5-130.9132.5-524.0-3.4196.0-165.982.1-179.2-1,288.91,460.9-1,408.8
NPM
NPM%
74.0-144.231.0-435.6615.223.8-18.4-38.8-88.9-873.581.5-310.5
EPS
EPS
1.4-0.70.7-1.61.40.7-0.4-0.3-1.1-8.45.8-4.2

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
9451-6122291871522
Growth
Revenue Growth%
-53.115.0-75.9-653.5290.484.0-59.0105.4-63.1117.147.4
Expenses
ExpensesCr
12651-7213313881516
Operating Profit
Operating ProfitCr
-3-2001-9-11-410-206
OPM
OPM%
-35.6-50.42.7-0.6-13.6-79.1-51.7-44.255.5-23.4-0.726.2
Other Income
Other IncomeCr
000001016283941
Interest Expense
Interest ExpenseCr
1100113377514
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-4-3000022161-2-8
Tax
TaxCr
00000-2001118
PAT
PATCr
-4-3000222140-2-16
Growth
PAT Growth%
32.5100.0-1,11,842.4244.1468.3-12.91,258.6-78.7-110.8-364.8-618.4
NPM
NPM%
-46.5-66.90.0-19.2-5.014.97.0233.724.3-7.1-15.2-74.0
EPS
EPS
-2.0-1.30.0-0.10.10.90.810.32.2-0.2-1.1-7.9

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
202020202020202020202020
Reserves
ReservesCr
-3-5-5-6-5-6-122171332
Current Liabilities
Current LiabilitiesCr
0222141311473131
Non Current Liabilities
Non Current LiabilitiesCr
8401112530811074254
Total Liabilities
Total LiabilitiesCr
26211717415360128159106109153
Current Assets
Current AssetsCr
262117171513161212113
Non Current Assets
Non Current AssetsCr
000025404311614796106
Total Assets
Total AssetsCr
26211717415360128159106109153

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
13-10-20-40-12-29-4175-13
Investing Cash Flow
Investing Cash FlowCr
0000-8-97-178-41
Financing Cash Flow
Financing Cash FlowCr
-12101114754733-7212
Net Cash Flow
Net Cash FlowCr
000-13-2010-10
Free Cash Flow
Free Cash FlowCr
13-10-20-40-12-30-4372-13
CFO To PAT
CFO To PAT%
-311.419.82,07,082.2808.3-55.5-2,276.7-787.3-139.9-922.5-15,585.8563.4
CFO To EBITDA
CFO To EBITDA%
-406.026.3317.924,754.6-20.3428.4107.3739.5-403.1-4,720.112,604.0

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
38241263241091422
Price To Earnings
Price To Earnings
0.00.00.00.08.81.02.80.51.90.00.0
Price To Sales
Price To Sales
4.45.82.65.3-0.40.10.21.10.42.11.5
Price To Book
Price To Book
2.21.60.84.10.20.10.20.20.20.40.9
EV To EBITDA
EV To EBITDA
-12.1-13.188.8-948.213.0-2.8-3.0-22.811.1-35.3-760.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
-35.6-50.42.7-0.6-13.6-79.1-51.7-44.255.5-23.4-0.7
NPM
NPM%
-46.5-66.90.0-19.2-5.014.97.0233.724.3-7.1-15.2
ROCE
ROCE%
-17.5-10.80.9-0.13.62.49.219.49.110.24.9
ROE
ROE%
-22.8-18.20.0-1.52.112.48.049.812.1-1.5-9.6
ROA
ROA%
-15.5-13.20.0-1.20.83.42.616.42.8-0.5-2.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Esaar (India) Limited** is a Mumbai-headquartered **Non-Banking Financial Company (NBFC)** with a legacy dating back to its incorporation in **1951**. The company is registered with the **Reserve Bank of India (RBI)** as a **Non-Systemically Important Non-Deposit Accepting NBFC** and is classified as an **Investment and Credit Company (NBFC-ICC)**. Under the RBI’s Scale Based Regulations, the company operates within the **Base Layer**. --- ### **Strategic Pivot: Change in Control and Ownership** The company is currently navigating a transformative shift in its promoter group and management control. This transition is designed to stabilize the company’s governance and provide a platform for future capital infusion. * **New Promoter Group:** Control is shifting from the existing promoter, **Mr. Dheeraj Shah**, to **Prabhat Capital Investments Limited** (the **Acquirer**). * **The Transaction:** Following a **Share Purchase Agreement (SPA)** dated **February 14, 2025**, the Acquirer purchased **6,34,688** equity shares (**3.10%** stake) at **₹5.00** per share. * **Open Offer Completion:** A mandatory Open Offer for up to **26%** of the voting capital was completed in **September 2025**. Due to regulatory delays, the offer price was revised upward to **₹8.00** per share (including **10% p.a. interest**). * **Post-Offer Status:** The Acquirer’s total holding reached **8,56,236** equity shares. The company maintains the mandatory minimum **25% public shareholding**. * **Regulatory Milestone:** The **RBI** granted in-principal approval for this change in promoter on **December 11, 2024**, following an initial rejection in May 2024 regarding **CIC Master Directions** non-conformity. --- ### **Core Business Model and Market Focus** Esaar operates as a single-segment entity focused on **asset finance and general lending**. Its operations are entirely **INR-denominated**, eliminating currency risk. * **Primary Activities:** Providing credit facilities and maintaining an inventory of **securities** for trading purposes (held in dematerialized form). * **Asset Quality:** As of March 31, 2025, the company reported **zero** acquisition or transfer of stressed assets through assignment. * **Future Sector Strategy:** The new management has identified high-growth potential in **microfinance**, **agri-loans**, and **hyperlocal economic development**, aiming to leverage government schemes like **PMJDY** and **Mudra Yojana**. * **Asset Disposal Restriction:** The Acquirer has committed to not disposing of significant assets for **two years** post-offer, except in the ordinary course of business. --- ### **Capital Structure and Fundraising Capacity** To facilitate expansion, the company has significantly increased its financial "headroom" through board-approved capital restructuring. | Metric | Value / Status | | :--- | :--- | | **Authorized Share Capital** | Increased to **₹81.50 Crores** (8.15 Crore shares of ₹10 each) | | **Paid-up Capital** | **₹2,044.25 Lacs** (2,04,42,500 equity shares) | | **Fundraising Status** | In-principle approval for **Rights Issues, QIPs, or Private Placements** | | **Warrant Issuance Note** | A previous plan to allot **2,40,64,000 warrants** (₹24.06 Cr) failed as the **25% upfront payment** was not received. | --- ### **Financial Health and Asset Classification** The company maintains a robust **Capital Adequacy Ratio (CAR)**, consistently exceeding the regulatory minimum of **15%**. However, recent years have seen a contraction in total capital. **Capital Adequacy Trends:** | Particulars (₹ in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Tier I Capital** | **2,339.92** | **3,311.19** | **4,460.86** | | **Risk Weighted Assets** | **10,692.24** | **10,562.52** | **15,535.34** | | **Total Capital Ratio (%)** | **21.88%** | **31.35%** | **28.71%** | **Loan Portfolio Provisioning (as of Sept 2025):** The company aligns its impairment provisions under **Ind AS 109** with **IRCAP** norms. * **Standard Assets:** **17.83** * **Sub-Standard Assets:** **174.68** * **Doubtful Assets:** **85.84** * **Loss Assets:** **0.00** **Recent Financial Adjustments:** In H1 FY25, the company recognized **₹2,244.50 lakhs** as a provision for non-recoverable loans, which was largely offset by **Other Income** of **₹1,559.18 lakhs** from writing back old unsecured loans. --- ### **Governance Framework and Management** The company is rebuilding its leadership team following the promoter transition and several key resignations. * **Board Composition:** Includes a mix of Executive and Independent Directors. **Mr. Shivanshu Pandey** was regularized as a Director in **March 2026**, and **Mr. Vaibhav Shastri** was re-appointed as an Independent Director through **April 2031**. * **Audit & Oversight:** * **Statutory Auditor:** **M/s. Sumit Ranka & Associates** (Term: FY 2024-25 to FY 2028-29). * **Internal Auditor:** **M/s. G.P. Agrawal & Company**. * **Committees:** The **ALCO** (Asset Liability Management Committee) meets every **6 months** to manage liquidity, while the **Risk Management Committee (RMC)** monitors credit and market exposures. --- ### **Risk Factors and Regulatory Observations** Investors should note several compliance and operational challenges identified in recent audits and regulatory filings: * **Compliance Lapses:** Auditors identified a **₹10 crore** receipt from **TOQONTECHENERSOL LLP** as a "deemed deposit," which violates Sections 73-76 of the Companies Act. * **Reporting Delays:** The company missed deadlines for FY25 and Q1 FY26 financial results, citing the pending promoter change and auditor resignations. * **Contingent Tax Liabilities:** The company faces **Income Tax** demands for multiple assessment years (2014-15 through 2021-22) totaling **₹793.03 Lakhs**. * **Valuation Freezes:** Investments in **Prabhat Technologies India Ltd (PTIL)** are currently frozen in **Other Comprehensive Income (OCI)** due to a suspension of trading in that security. * **Unpaid Obligations:** Auditors highlighted **₹2.2 crore** owed to creditors for share purchases that remain unpaid, despite the company having already sold the shares. * **Related Party Transactions:** Historical reports noted a lack of prior **Audit Committee** approval for certain inter-corporate deposits and investments.