Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹23Cr
Rev Gr TTM
Revenue Growth TTM
71.28%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ESARIND
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -9.6 | -84.4 | 42.0 | -85.0 | -88.4 | 480.8 | 11.3 | 101.4 | 447.8 | -67.5 | 206.3 | 88.4 |
| 0 | 1 | 1 | 2 | 5 | 4 | 21 | 1 | 1 | 16 | 0 | -1 |
Operating Profit Operating ProfitCr |
| 89.9 | 21.1 | 83.3 | -165.8 | -913.0 | 32.5 | -342.8 | 0.0 | 45.6 | -704.1 | 97.4 | 152.0 |
Other Income Other IncomeCr | 2 | 1 | 0 | 0 | 9 | 1 | 16 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 0 | 3 | 3 | 5 | 3 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 3 | -2 | 1 | -3 | 4 | 2 | -1 | 0 | -2 | -17 | 10 | 2 |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | -2 | 10 |
|
Growth YoY PAT Growth YoY% | -83.5 | -130.9 | 132.5 | -524.0 | -3.4 | 196.0 | -165.9 | 82.1 | -179.2 | -1,288.9 | 1,460.9 | -1,408.8 |
| 74.0 | -144.2 | 31.0 | -435.6 | 615.2 | 23.8 | -18.4 | -38.8 | -88.9 | -873.5 | 81.5 | -310.5 |
| 1.4 | -0.7 | 0.7 | -1.6 | 1.4 | 0.7 | -0.4 | -0.3 | -1.1 | -8.4 | 5.8 | -4.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -53.1 | 15.0 | -75.9 | -653.5 | 290.4 | 84.0 | -59.0 | 105.4 | -63.1 | 117.1 | 47.4 |
| 12 | 6 | 5 | 1 | -7 | 21 | 33 | 13 | 8 | 8 | 15 | 16 |
Operating Profit Operating ProfitCr |
| -35.6 | -50.4 | 2.7 | -0.6 | -13.6 | -79.1 | -51.7 | -44.2 | 55.5 | -23.4 | -0.7 | 26.2 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 10 | 16 | 28 | 3 | 9 | 4 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 0 | 0 | 1 | 1 | 3 | 3 | 7 | 7 | 5 | 14 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -4 | -3 | 0 | 0 | 0 | 0 | 2 | 21 | 6 | 1 | -2 | -8 |
| 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 1 | 1 | 1 | 8 |
|
| | 32.5 | 100.0 | -1,11,842.4 | 244.1 | 468.3 | -12.9 | 1,258.6 | -78.7 | -110.8 | -364.8 | -618.4 |
| -46.5 | -66.9 | 0.0 | -19.2 | -5.0 | 14.9 | 7.0 | 233.7 | 24.3 | -7.1 | -15.2 | -74.0 |
| -2.0 | -1.3 | 0.0 | -0.1 | 0.1 | 0.9 | 0.8 | 10.3 | 2.2 | -0.2 | -1.1 | -7.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
| -3 | -5 | -5 | -6 | -5 | -6 | -1 | 22 | 17 | 13 | 3 | 2 |
Current Liabilities Current LiabilitiesCr | 0 | 2 | 2 | 2 | 14 | 13 | 11 | 4 | 7 | 31 | 31 | |
Non Current Liabilities Non Current LiabilitiesCr | 8 | 4 | 0 | 1 | 11 | 25 | 30 | 81 | 107 | 42 | 54 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 26 | 21 | 17 | 17 | 15 | 13 | 16 | 12 | 12 | 11 | 3 | |
Non Current Assets Non Current AssetsCr | 0 | 0 | 0 | 0 | 25 | 40 | 43 | 116 | 147 | 96 | 106 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 13 | -1 | 0 | -2 | 0 | -40 | -12 | -29 | -41 | 75 | -13 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | -8 | -9 | 7 | -17 | 8 | -4 | 1 |
Financing Cash Flow Financing Cash FlowCr | -12 | 1 | 0 | 1 | 11 | 47 | 5 | 47 | 33 | -72 | 12 |
|
Free Cash Flow Free Cash FlowCr | 13 | -1 | 0 | -2 | 0 | -40 | -12 | -30 | -43 | 72 | -13 |
| -311.4 | 19.8 | 2,07,082.2 | 808.3 | -55.5 | -2,276.7 | -787.3 | -139.9 | -922.5 | -15,585.8 | 563.4 |
CFO To EBITDA CFO To EBITDA% | -406.0 | 26.3 | 317.9 | 24,754.6 | -20.3 | 428.4 | 107.3 | 739.5 | -403.1 | -4,720.1 | 12,604.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 38 | 24 | 12 | 6 | 3 | 2 | 4 | 10 | 9 | 14 | 22 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 8.8 | 1.0 | 2.8 | 0.5 | 1.9 | 0.0 | 0.0 |
Price To Sales Price To Sales | 4.4 | 5.8 | 2.6 | 5.3 | -0.4 | 0.1 | 0.2 | 1.1 | 0.4 | 2.1 | 1.5 |
Price To Book Price To Book | 2.2 | 1.6 | 0.8 | 4.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.4 | 0.9 |
| -12.1 | -13.1 | 88.8 | -948.2 | 13.0 | -2.8 | -3.0 | -22.8 | 11.1 | -35.3 | -760.3 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| -35.6 | -50.4 | 2.7 | -0.6 | -13.6 | -79.1 | -51.7 | -44.2 | 55.5 | -23.4 | -0.7 |
| -46.5 | -66.9 | 0.0 | -19.2 | -5.0 | 14.9 | 7.0 | 233.7 | 24.3 | -7.1 | -15.2 |
| -17.5 | -10.8 | 0.9 | -0.1 | 3.6 | 2.4 | 9.2 | 19.4 | 9.1 | 10.2 | 4.9 |
| -22.8 | -18.2 | 0.0 | -1.5 | 2.1 | 12.4 | 8.0 | 49.8 | 12.1 | -1.5 | -9.6 |
| -15.5 | -13.2 | 0.0 | -1.2 | 0.8 | 3.4 | 2.6 | 16.4 | 2.8 | -0.5 | -2.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Esaar (India) Limited** is a Mumbai-headquartered **Non-Banking Financial Company (NBFC)** with a legacy dating back to its incorporation in **1951**. The company is registered with the **Reserve Bank of India (RBI)** as a **Non-Systemically Important Non-Deposit Accepting NBFC** and is classified as an **Investment and Credit Company (NBFC-ICC)**. Under the RBI’s Scale Based Regulations, the company operates within the **Base Layer**.
---
### **Strategic Pivot: Change in Control and Ownership**
The company is currently navigating a transformative shift in its promoter group and management control. This transition is designed to stabilize the company’s governance and provide a platform for future capital infusion.
* **New Promoter Group:** Control is shifting from the existing promoter, **Mr. Dheeraj Shah**, to **Prabhat Capital Investments Limited** (the **Acquirer**).
* **The Transaction:** Following a **Share Purchase Agreement (SPA)** dated **February 14, 2025**, the Acquirer purchased **6,34,688** equity shares (**3.10%** stake) at **₹5.00** per share.
* **Open Offer Completion:** A mandatory Open Offer for up to **26%** of the voting capital was completed in **September 2025**. Due to regulatory delays, the offer price was revised upward to **₹8.00** per share (including **10% p.a. interest**).
* **Post-Offer Status:** The Acquirer’s total holding reached **8,56,236** equity shares. The company maintains the mandatory minimum **25% public shareholding**.
* **Regulatory Milestone:** The **RBI** granted in-principal approval for this change in promoter on **December 11, 2024**, following an initial rejection in May 2024 regarding **CIC Master Directions** non-conformity.
---
### **Core Business Model and Market Focus**
Esaar operates as a single-segment entity focused on **asset finance and general lending**. Its operations are entirely **INR-denominated**, eliminating currency risk.
* **Primary Activities:** Providing credit facilities and maintaining an inventory of **securities** for trading purposes (held in dematerialized form).
* **Asset Quality:** As of March 31, 2025, the company reported **zero** acquisition or transfer of stressed assets through assignment.
* **Future Sector Strategy:** The new management has identified high-growth potential in **microfinance**, **agri-loans**, and **hyperlocal economic development**, aiming to leverage government schemes like **PMJDY** and **Mudra Yojana**.
* **Asset Disposal Restriction:** The Acquirer has committed to not disposing of significant assets for **two years** post-offer, except in the ordinary course of business.
---
### **Capital Structure and Fundraising Capacity**
To facilitate expansion, the company has significantly increased its financial "headroom" through board-approved capital restructuring.
| Metric | Value / Status |
| :--- | :--- |
| **Authorized Share Capital** | Increased to **₹81.50 Crores** (8.15 Crore shares of ₹10 each) |
| **Paid-up Capital** | **₹2,044.25 Lacs** (2,04,42,500 equity shares) |
| **Fundraising Status** | In-principle approval for **Rights Issues, QIPs, or Private Placements** |
| **Warrant Issuance Note** | A previous plan to allot **2,40,64,000 warrants** (₹24.06 Cr) failed as the **25% upfront payment** was not received. |
---
### **Financial Health and Asset Classification**
The company maintains a robust **Capital Adequacy Ratio (CAR)**, consistently exceeding the regulatory minimum of **15%**. However, recent years have seen a contraction in total capital.
**Capital Adequacy Trends:**
| Particulars (₹ in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Tier I Capital** | **2,339.92** | **3,311.19** | **4,460.86** |
| **Risk Weighted Assets** | **10,692.24** | **10,562.52** | **15,535.34** |
| **Total Capital Ratio (%)** | **21.88%** | **31.35%** | **28.71%** |
**Loan Portfolio Provisioning (as of Sept 2025):**
The company aligns its impairment provisions under **Ind AS 109** with **IRCAP** norms.
* **Standard Assets:** **17.83**
* **Sub-Standard Assets:** **174.68**
* **Doubtful Assets:** **85.84**
* **Loss Assets:** **0.00**
**Recent Financial Adjustments:** In H1 FY25, the company recognized **₹2,244.50 lakhs** as a provision for non-recoverable loans, which was largely offset by **Other Income** of **₹1,559.18 lakhs** from writing back old unsecured loans.
---
### **Governance Framework and Management**
The company is rebuilding its leadership team following the promoter transition and several key resignations.
* **Board Composition:** Includes a mix of Executive and Independent Directors. **Mr. Shivanshu Pandey** was regularized as a Director in **March 2026**, and **Mr. Vaibhav Shastri** was re-appointed as an Independent Director through **April 2031**.
* **Audit & Oversight:**
* **Statutory Auditor:** **M/s. Sumit Ranka & Associates** (Term: FY 2024-25 to FY 2028-29).
* **Internal Auditor:** **M/s. G.P. Agrawal & Company**.
* **Committees:** The **ALCO** (Asset Liability Management Committee) meets every **6 months** to manage liquidity, while the **Risk Management Committee (RMC)** monitors credit and market exposures.
---
### **Risk Factors and Regulatory Observations**
Investors should note several compliance and operational challenges identified in recent audits and regulatory filings:
* **Compliance Lapses:** Auditors identified a **₹10 crore** receipt from **TOQONTECHENERSOL LLP** as a "deemed deposit," which violates Sections 73-76 of the Companies Act.
* **Reporting Delays:** The company missed deadlines for FY25 and Q1 FY26 financial results, citing the pending promoter change and auditor resignations.
* **Contingent Tax Liabilities:** The company faces **Income Tax** demands for multiple assessment years (2014-15 through 2021-22) totaling **₹793.03 Lakhs**.
* **Valuation Freezes:** Investments in **Prabhat Technologies India Ltd (PTIL)** are currently frozen in **Other Comprehensive Income (OCI)** due to a suspension of trading in that security.
* **Unpaid Obligations:** Auditors highlighted **₹2.2 crore** owed to creditors for share purchases that remain unpaid, despite the company having already sold the shares.
* **Related Party Transactions:** Historical reports noted a lack of prior **Audit Committee** approval for certain inter-corporate deposits and investments.