Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹117Cr
Finance - Investment/Others
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ESCORP
VS
| Quarter | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | -89.2 | 664.3 | -90.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| 98.2 | 57.1 | 99.3 | 88.3 | 91.5 | 92.5 | 91.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 6 | 0 | 11 | 2 | 1 | 1 | 1 |
| 1 | 0 | 2 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | | | | -85.3 | 234.4 | -88.5 |
| 90.9 | 228.6 | 86.4 | 87.3 | 123.7 | 100.0 | 101.0 |
| 4.5 | 0.3 | 8.3 | 1.6 | 0.7 | 1.0 | 1.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 19,596.2 | -79.0 | 83.6 | -31.7 | 12.7 | 3,998.4 | -66.6 | 820.9 | -4.4 | -74.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| 89.1 | 75.5 | -68.0 | -61.6 | -9.3 | -2.2 | 97.5 | 81.9 | 98.8 | 97.4 | 90.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 6 | 2 | 20 | 19 | 6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 1 |
|
| | 11,533.6 | -55.8 | -195.0 | 104.1 | -12.9 | 2,16,788.9 | -70.0 | 883.0 | -5.6 | -71.4 |
| 59.7 | 35.3 | 74.2 | -38.4 | 2.3 | 1.8 | 93.9 | 84.4 | 90.1 | 88.9 | 97.7 |
| 1.6 | 0.4 | 0.1 | -0.1 | 0.0 | 0.0 | 5.3 | 1.6 | 15.5 | 14.7 | 4.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 5 | 7 | 7 | 7 | 7 | 7 | 11 | 11 | 11 | 11 |
| 0 | 4 | 8 | 9 | 9 | 18 | 27 | 31 | 38 | 56 | 59 |
Current Liabilities Current LiabilitiesCr | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 4 | 2 | 3 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 3 | 3 | 0 | 1 | 1 | 5 | 7 | 15 | 20 | |
Non Current Assets Non Current AssetsCr | 0 | 8 | 12 | 15 | 16 | 26 | 32 | 39 | 37 | 50 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 1 | 17 | 15 |
Investing Cash Flow Investing Cash FlowCr | 0 | -7 | 0 | 0 | 0 | 0 | -2 | 1 | -9 | -10 |
Financing Cash Flow Financing Cash FlowCr | 0 | 8 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 1 | 17 | 15 |
| -7.7 | -119.1 | -406.6 | -69.0 | -1,767.7 | 1,703.7 | 103.0 | 72.4 | 96.7 | 90.6 |
CFO To EBITDA CFO To EBITDA% | -5.2 | -55.6 | 443.3 | -42.9 | 438.4 | -1,393.9 | 99.3 | 74.6 | 88.2 | 82.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 10 | 12 | 0 | 0 | 0 | 61 | 91 | 70 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 125.4 | 0.0 | 0.0 | 0.0 | 0.0 | 34.8 | 5.3 | 4.3 |
Price To Sales Price To Sales | | 0.0 | 34.6 | 47.5 | 0.0 | 0.0 | 0.0 | 25.9 | 4.6 | 3.6 |
Price To Book Price To Book | 0.0 | 0.0 | 0.7 | 0.8 | 0.0 | 0.0 | 0.0 | 1.4 | 1.9 | 1.1 |
| -4.4 | 0.1 | -100.3 | -94.8 | 26.1 | 112.7 | -0.7 | 31.9 | 4.0 | 2.9 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 89.1 | 75.5 | -68.0 | -61.6 | -9.3 | -2.2 | 97.5 | 81.9 | 98.8 | 97.4 |
| 59.7 | 35.3 | 74.2 | -38.4 | 2.3 | 1.8 | 93.9 | 84.4 | 90.1 | 88.9 |
| 17.1 | 3.5 | 0.7 | -0.5 | 0.0 | 0.1 | 18.1 | 4.7 | 39.7 | 28.7 |
| 12.8 | 2.2 | 0.5 | -0.5 | 0.0 | 0.0 | 17.2 | 4.2 | 35.0 | 24.4 |
| 10.8 | 1.6 | 0.5 | -0.5 | 0.0 | 0.0 | 15.8 | 3.8 | 33.4 | 23.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Escorp Asset Management Limited is a specialized financial services provider and a key subsidiary of **Aryaman Financial Services Limited (AFSL)**, the flagship entity of the **Aryaman Group**. Operating as a **SEBI Registered Portfolio Manager (Registration No. INP000005372)**, the company provides bespoke investment solutions to a diverse clientele.
The company is currently in a phase of aggressive institutional evolution, having successfully migrated from the **BSE SME Platform** to the **BSE Main Board** on **May 08, 2025**. This transition marks its emergence as a mainstream financial player, supported by the robust pedigree of the Aryaman Group and a strategic pivot toward digital-first asset management.
---
### **Corporate Structure and Governance Framework**
The company’s stability is underpinned by a concentrated promoter holding and an experienced leadership team.
| Feature | Details |
| :--- | :--- |
| **Promoter Holding** | **Aryaman Financial Services Limited (AFSL)** holds **52.47%** |
| **Ultimate Control** | **Mr. Shripal S. Shah** (Promoter of Mahshri Enterprises Pvt Ltd) |
| **Authorized Capital** | **₹12,00,00,000** (1.20 Crore equity shares of ₹10 each) |
| **Paid-up Capital** | **₹11,11,66,510** (1.11 Crore equity shares of ₹10 each) |
**Leadership & Oversight:**
* **Key Management:** **Mr. Shripal Shah** serves as the **Whole Time Director** (re-appointed for **5 years** effective **March 27, 2024**). A Management Graduate and **CFA (USA)**, he brings over a decade of specialized finance experience.
* **Audit & Compliance:** Statutory audits are conducted by **M/s V. N. Purohit & Co.** (tenure until **2027**), while **JNG & Co. LLP** manages secretarial audits through **FY 2029-30**.
* **Operational Leanliness:** The firm maintains a highly efficient structure with **4 permanent employees**. Notably, the median remuneration saw a **36.11% increase** in **FY 2024-25**, reflecting a commitment to retaining high-value talent.
---
### **Core Service Pillars and Revenue Model**
Escorp operates within a single reportable segment: **Financial Services and related activities**. Its revenue is generated through a mix of asset-based fees, performance incentives, and advisory charges.
#### **1. Portfolio Management Services (PMS)**
The core of the business involves managing diversified portfolios for **Individuals, High Net Worth Individuals (HNIs), and Corporates**.
* **Strategy:** Blending **stocks, bonds, mutual funds, and other securities** tailored to specific risk tolerances and time horizons.
* **Operations:** The team handles the full lifecycle of the investment, including post-trade support, settlement functions, and valuation of securities.
#### **2. Investment Advisory & Research**
A **fee-based** model providing strategic market insights. This pillar leverages the group’s research capabilities to offer recommendations to retail and professional investors who prefer to retain execution control.
#### **3. Institutional Asset Management**
Professional management of large-scale assets for institutional entities, focusing on long-term wealth preservation and growth.
#### **4. Personal Finance Advisory**
Bespoke financial planning services aimed at long-term wealth creation for the mass-affluent and HNI segments.
---
### **Strategic Pivot: Digital Transformation and Global Reach**
The company is undergoing a fundamental transition from a traditional brokerage and management firm into a **new generation digital brokerage**.
* **Digital-First Distribution:** Starting in **FY 2026**, the company is utilizing digital platforms to acquire customers directly, aiming to de-risk sales through disintermediation and partnerships with **fintechs and banks**.
* **International Expansion:** In **February 2026**, the Board approved the incorporation of a **wholly-owned subsidiary in Mauritius**. This entity will spearhead the group’s **Investment Management Business** on an international scale.
* **Main Board Migration:** Beyond the BSE, the company has initiated migration to the **NSE Main Board** to enhance brand recognition, improve liquidity, and attract a broader base of retail and institutional investors.
* **SME Niche Expertise:** Leveraging the group’s deep history in the **SME exchange segment**, Escorp is developing specialized fund management products targeting high-growth small and medium enterprises.
---
### **Financial Performance and Capital Strategy**
Escorp has demonstrated explosive growth in total income and profitability over the last three fiscal cycles.
**Financial Highlights (Consolidated):**
| Metric (₹ in Lacs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Income** | **7,733.62** | **1,979.11** | **236.00** |
| **Net Profit (PAT)** | **2,293.11** | **1,725.23** | **176.00** |
| **Transfer to Reserves** | **Nil** | **Nil** | **Nil** |
**Capital Allocation Policy:**
* **Resource Conservation:** The company has recommended **Nil dividends** for recent cycles, opting instead to reinvest profits into its digital transformation and expansion initiatives.
* **Borrowing Power:** The Board is authorized to borrow up to **₹100 Crores** via loans, commercial papers, or **External Commercial Borrowings (ECB)**.
* **Investment Flexibility:** The company maintains the authority to invest up to **100% of Free Reserves** in other bodies corporate, providing significant agility for M&A or strategic partnerships.
---
### **Risk Management and Market Sensitivity**
The company employs a rigorous internal control system with defined monetary limits and oversight by the **Audit Committee**.
* **Market Price Risk:** The company’s proprietary and client-managed positions are sensitive to market volatility. A **5% shift** in the BSE Sensex is estimated to impact Profit Before Tax by approximately **₹195.43 Lacs** (based on FY23 data).
* **Credit & Liquidity Risk:** Credit exposure is minimal, with trade receivables at **₹8.65 Lacs** (March 2023). Liquidity is managed through anticipated cash flows; the company currently maintains **no undrawn borrowing facilities**.
* **Technological & Cyber Risk:** As the firm moves to a digital-first model, it faces increased exposure to **cybersecurity threats** and **execution failures**. Mitigation involves continuous system upgrades and process re-engineering.
* **Regulatory Landscape:** The company operates in a tightening regulatory environment. It mitigates this through periodic audits of all customer accounts and strict adherence to **SEBI’s evolving mandates**.
---
### **Macroeconomic Context and Growth Drivers**
Escorp’s growth is aligned with several tailwinds in the Indian financial sector:
* **NBFC Outperformance:** The NBFC sector saw a **CAGR of 21%** (2017–2023), particularly in MSME lending, a segment where the Aryaman Group has deep roots.
* **Demographic Shift:** India’s middle class is projected to reach **54 crore by 2025**, driving the "financialization of savings."
* **Institutional Inflows:** Foreign institutional investment rose by **15% in 2023-24**, increasing the demand for professional portfolio management and advisory services.
* **Commodity Markets:** With commodities contributing **20% to India's GDP**, the company’s diversified advisory services are well-positioned to capture value in this asset class.