Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Escorp Asset Management Ltd

ESCORP
BSE
105.40
7.14%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Escorp Asset Management Ltd

ESCORP
BSE
105.40
7.14%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
117Cr
Close
Close Price
105.40
Industry
Industry
Finance - Investment/Others
PE
Price To Earnings
25.22
PS
Price To Sales
24.62
Revenue
Revenue
5Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does ESCORP stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ESCORP
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
50112111
Growth YoY
Revenue Growth YoY%
-89.2664.3-90.1
Expenses
ExpensesCr
0000000
Operating Profit
Operating ProfitCr
50112111
OPM
OPM%
98.257.199.388.391.592.591.4
Other Income
Other IncomeCr
0000000
Interest Expense
Interest ExpenseCr
0000000
Depreciation
DepreciationCr
0000000
PBT
PBTCr
60112111
Tax
TaxCr
1020000
PAT
PATCr
5092111
Growth YoY
PAT Growth YoY%
-85.3234.4-88.5
NPM
NPM%
90.9228.686.487.3123.7100.0101.0
EPS
EPS
4.50.38.31.60.71.01.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
0100006219185
Growth
Revenue Growth%
19,596.2-79.083.6-31.712.73,998.4-66.6820.9-4.4-74.0
Expenses
ExpensesCr
00000000000
Operating Profit
Operating ProfitCr
0000006219184
OPM
OPM%
89.175.5-68.0-61.6-9.3-2.297.581.998.897.490.3
Other Income
Other IncomeCr
00000000111
Interest Expense
Interest ExpenseCr
00000000000
Depreciation
DepreciationCr
00000000000
PBT
PBTCr
0000006220196
Tax
TaxCr
00000000231
PAT
PATCr
0000006217165
Growth
PAT Growth%
11,533.6-55.8-195.0104.1-12.92,16,788.9-70.0883.0-5.6-71.4
NPM
NPM%
59.735.374.2-38.42.31.893.984.490.188.997.7
EPS
EPS
1.60.40.1-0.10.00.05.31.615.514.74.2

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
057777711111111
Reserves
ReservesCr
04899182731385659
Current Liabilities
Current LiabilitiesCr
0300000001
Non Current Liabilities
Non Current LiabilitiesCr
0000113423
Total Liabilities
Total LiabilitiesCr
011151616263746527074
Current Assets
Current AssetsCr
033011571520
Non Current Assets
Non Current AssetsCr
081215162632393750
Total Assets
Total AssetsCr
011151616263746527074

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
000000611715
Investing Cash Flow
Investing Cash FlowCr
0-70000-21-9-10
Financing Cash Flow
Financing Cash FlowCr
0810000000
Net Cash Flow
Net Cash FlowCr
0000004285
Free Cash Flow
Free Cash FlowCr
000000611715
CFO To PAT
CFO To PAT%
-7.7-119.1-406.6-69.0-1,767.71,703.7103.072.496.790.6
CFO To EBITDA
CFO To EBITDA%
-5.2-55.6443.3-42.9438.4-1,393.999.374.688.282.7

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
001012000619170
Price To Earnings
Price To Earnings
0.00.0125.40.00.00.00.034.85.34.3
Price To Sales
Price To Sales
0.034.647.50.00.00.025.94.63.6
Price To Book
Price To Book
0.00.00.70.80.00.00.01.41.91.1
EV To EBITDA
EV To EBITDA
-4.40.1-100.3-94.826.1112.7-0.731.94.02.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
89.175.5-68.0-61.6-9.3-2.297.581.998.897.4
NPM
NPM%
59.735.374.2-38.42.31.893.984.490.188.9
ROCE
ROCE%
17.13.50.7-0.50.00.118.14.739.728.7
ROE
ROE%
12.82.20.5-0.50.00.017.24.235.024.4
ROA
ROA%
10.81.60.5-0.50.00.015.83.833.423.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Escorp Asset Management Limited is a specialized financial services provider and a key subsidiary of **Aryaman Financial Services Limited (AFSL)**, the flagship entity of the **Aryaman Group**. Operating as a **SEBI Registered Portfolio Manager (Registration No. INP000005372)**, the company provides bespoke investment solutions to a diverse clientele. The company is currently in a phase of aggressive institutional evolution, having successfully migrated from the **BSE SME Platform** to the **BSE Main Board** on **May 08, 2025**. This transition marks its emergence as a mainstream financial player, supported by the robust pedigree of the Aryaman Group and a strategic pivot toward digital-first asset management. --- ### **Corporate Structure and Governance Framework** The company’s stability is underpinned by a concentrated promoter holding and an experienced leadership team. | Feature | Details | | :--- | :--- | | **Promoter Holding** | **Aryaman Financial Services Limited (AFSL)** holds **52.47%** | | **Ultimate Control** | **Mr. Shripal S. Shah** (Promoter of Mahshri Enterprises Pvt Ltd) | | **Authorized Capital** | **₹12,00,00,000** (1.20 Crore equity shares of ₹10 each) | | **Paid-up Capital** | **₹11,11,66,510** (1.11 Crore equity shares of ₹10 each) | **Leadership & Oversight:** * **Key Management:** **Mr. Shripal Shah** serves as the **Whole Time Director** (re-appointed for **5 years** effective **March 27, 2024**). A Management Graduate and **CFA (USA)**, he brings over a decade of specialized finance experience. * **Audit & Compliance:** Statutory audits are conducted by **M/s V. N. Purohit & Co.** (tenure until **2027**), while **JNG & Co. LLP** manages secretarial audits through **FY 2029-30**. * **Operational Leanliness:** The firm maintains a highly efficient structure with **4 permanent employees**. Notably, the median remuneration saw a **36.11% increase** in **FY 2024-25**, reflecting a commitment to retaining high-value talent. --- ### **Core Service Pillars and Revenue Model** Escorp operates within a single reportable segment: **Financial Services and related activities**. Its revenue is generated through a mix of asset-based fees, performance incentives, and advisory charges. #### **1. Portfolio Management Services (PMS)** The core of the business involves managing diversified portfolios for **Individuals, High Net Worth Individuals (HNIs), and Corporates**. * **Strategy:** Blending **stocks, bonds, mutual funds, and other securities** tailored to specific risk tolerances and time horizons. * **Operations:** The team handles the full lifecycle of the investment, including post-trade support, settlement functions, and valuation of securities. #### **2. Investment Advisory & Research** A **fee-based** model providing strategic market insights. This pillar leverages the group’s research capabilities to offer recommendations to retail and professional investors who prefer to retain execution control. #### **3. Institutional Asset Management** Professional management of large-scale assets for institutional entities, focusing on long-term wealth preservation and growth. #### **4. Personal Finance Advisory** Bespoke financial planning services aimed at long-term wealth creation for the mass-affluent and HNI segments. --- ### **Strategic Pivot: Digital Transformation and Global Reach** The company is undergoing a fundamental transition from a traditional brokerage and management firm into a **new generation digital brokerage**. * **Digital-First Distribution:** Starting in **FY 2026**, the company is utilizing digital platforms to acquire customers directly, aiming to de-risk sales through disintermediation and partnerships with **fintechs and banks**. * **International Expansion:** In **February 2026**, the Board approved the incorporation of a **wholly-owned subsidiary in Mauritius**. This entity will spearhead the group’s **Investment Management Business** on an international scale. * **Main Board Migration:** Beyond the BSE, the company has initiated migration to the **NSE Main Board** to enhance brand recognition, improve liquidity, and attract a broader base of retail and institutional investors. * **SME Niche Expertise:** Leveraging the group’s deep history in the **SME exchange segment**, Escorp is developing specialized fund management products targeting high-growth small and medium enterprises. --- ### **Financial Performance and Capital Strategy** Escorp has demonstrated explosive growth in total income and profitability over the last three fiscal cycles. **Financial Highlights (Consolidated):** | Metric (₹ in Lacs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Income** | **7,733.62** | **1,979.11** | **236.00** | | **Net Profit (PAT)** | **2,293.11** | **1,725.23** | **176.00** | | **Transfer to Reserves** | **Nil** | **Nil** | **Nil** | **Capital Allocation Policy:** * **Resource Conservation:** The company has recommended **Nil dividends** for recent cycles, opting instead to reinvest profits into its digital transformation and expansion initiatives. * **Borrowing Power:** The Board is authorized to borrow up to **₹100 Crores** via loans, commercial papers, or **External Commercial Borrowings (ECB)**. * **Investment Flexibility:** The company maintains the authority to invest up to **100% of Free Reserves** in other bodies corporate, providing significant agility for M&A or strategic partnerships. --- ### **Risk Management and Market Sensitivity** The company employs a rigorous internal control system with defined monetary limits and oversight by the **Audit Committee**. * **Market Price Risk:** The company’s proprietary and client-managed positions are sensitive to market volatility. A **5% shift** in the BSE Sensex is estimated to impact Profit Before Tax by approximately **₹195.43 Lacs** (based on FY23 data). * **Credit & Liquidity Risk:** Credit exposure is minimal, with trade receivables at **₹8.65 Lacs** (March 2023). Liquidity is managed through anticipated cash flows; the company currently maintains **no undrawn borrowing facilities**. * **Technological & Cyber Risk:** As the firm moves to a digital-first model, it faces increased exposure to **cybersecurity threats** and **execution failures**. Mitigation involves continuous system upgrades and process re-engineering. * **Regulatory Landscape:** The company operates in a tightening regulatory environment. It mitigates this through periodic audits of all customer accounts and strict adherence to **SEBI’s evolving mandates**. --- ### **Macroeconomic Context and Growth Drivers** Escorp’s growth is aligned with several tailwinds in the Indian financial sector: * **NBFC Outperformance:** The NBFC sector saw a **CAGR of 21%** (2017–2023), particularly in MSME lending, a segment where the Aryaman Group has deep roots. * **Demographic Shift:** India’s middle class is projected to reach **54 crore by 2025**, driving the "financialization of savings." * **Institutional Inflows:** Foreign institutional investment rose by **15% in 2023-24**, increasing the demand for professional portfolio management and advisory services. * **Commodity Markets:** With commodities contributing **20% to India's GDP**, the company’s diversified advisory services are well-positioned to capture value in this asset class.