


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 13 | 25 | 33 | |
Growth YoY Revenue Growth YoY% | 158.7 | ||
| 10 | 20 | 29 | |
| 2 | 4 | 4 | |
OPM OPM% | 18.3 | 17.1 | 11.1 |
| 0 | 3 | 2 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 |
PBT PBTCr | 1 | 5 | 5 |
| 0 | 2 | 1 | |
| 1 | 3 | 3 | |
Growth YoY PAT Growth YoY% | 227.9 | ||
NPM NPM% | 8.2 | 12.0 | 10.4 |
| 0.0 | 0.0 | 2.5 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 24 | 60 | 22 | 19 | 37 | 57 |
Growth Revenue Growth% | 149.5 | -63.4 | -12.6 | 94.4 | 53.9 | |
| 21 | 57 | 18 | 16 | 31 | 49 | |
| 3 | 3 | 4 | 3 | 7 | 8 | |
OPM OPM% | 13.9 | 4.7 | 19.7 | 15.8 | 17.5 | 13.7 |
| 3 | 3 | 2 | 2 | 3 | 5 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 2 | 2 | 2 |
Depreciation DepreciationCr | 2 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 0 | 3 | 3 | 3 | 6 | 10 |
| 0 | 1 | 1 | 0 | 2 | 3 | |
PAT PATCr | 0 | 2 | 2 | 2 | 4 | 6 |
Growth PAT Growth% | 448.4 | 17.4 | 13.2 | 74.5 | 59.1 | |
NPM NPM% | 1.3 | 2.9 | 9.3 | 12.0 | 10.8 | 11.1 |
| 1.6 | 3.1 | 3.7 | 4.2 | 3.6 | 2.5 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 11 |
Reserves ReservesCr | 2 | 4 | 6 | 6 | 5 |
| 13 | 21 | 17 | 11 | 10 | |
| 23 | 14 | 13 | 9 | 20 | |
| 44 | 44 | 41 | 31 | 46 | |
| 23 | 23 | 20 | 13 | 22 | |
| 21 | 21 | 21 | 18 | 24 | |
| 44 | 44 | 41 | 31 | 46 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| 6 | 8 | 5 | -5 | |
| 0 | 0 | -1 | -1 | |
| -5 | -10 | -5 | 5 | |
Net Cash Flow Net Cash FlowCr | 2 | -2 | -1 | 0 |
Free Cash Flow Free Cash FlowCr | 6 | 7 | 4 | -5 |
CFO To PAT CFO To PAT% | 370.3 | 384.0 | 219.2 | -122.0 |
CFO To EBITDA CFO To EBITDA% | 227.7 | 180.3 | 165.7 | -75.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 7.9 | 8.1 | 4.0 | 4.9 | 4.0 |
GPM GPM% | 89.0 | 23.8 | 62.7 | 59.4 | 41.7 |
OPM OPM% | 13.9 | 4.7 | 19.7 | 15.8 | 17.5 |
NPM NPM% | 1.3 | 2.9 | 9.3 | 12.0 | 10.8 |
ROCE ROCE% | 9.4 | 15.2 | 17.8 | 16.0 | 20.2 |
ROE ROE% | 4.2 | 18.8 | 18.1 | 19.6 | 25.5 |
ROA ROA% | 0.7 | 3.9 | 4.9 | 7.3 | 8.7 |