


| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|
| 4 | 2 | 7 | 6 | 6 | |
Growth YoY Revenue Growth YoY% | 90.7 | 165.3 | -9.3 | ||
| 3 | 2 | 5 | 5 | 5 | |
| 1 | 0 | 2 | 1 | 1 | |
OPM OPM% | 28.5 | 20.8 | 22.8 | 17.6 | 20.1 |
| 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 0 | 2 | 1 | 1 |
| 0 | 0 | 1 | 0 | 0 | |
| 1 | 0 | 1 | 1 | 1 | |
Growth YoY PAT Growth YoY% | 55.7 | 171.0 | -31.6 | ||
NPM NPM% | 16.7 | 13.1 | 13.7 | 13.4 | 10.3 |
| 0.0 | 1.5 | 3.3 | 2.8 | 2.3 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 8 | 6 | 5 | 7 | 6 | 13 | 13 |
Growth Revenue Growth% | -30.3 | -16.2 | 58.4 | -18.4 | 119.8 | -4.9 | |
| 7 | 5 | 4 | 5 | 4 | 11 | 10 | |
| 1 | 1 | 0 | 2 | 2 | 3 | 2 | |
OPM OPM% | 8.1 | 10.4 | 5.4 | 29.1 | 25.4 | 20.3 | 18.9 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 2 | 1 | 2 | 2 |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
PAT PATCr | 0 | 0 | 0 | 1 | 1 | 2 | 1 |
Growth PAT Growth% | 6.2 | -9.2 | 497.5 | -28.6 | 93.4 | -16.8 | |
NPM NPM% | 2.8 | 4.3 | 4.7 | 17.6 | 15.4 | 13.6 | 11.8 |
| 184.6 | 203.5 | 154.7 | 30.5 | 4.4 | 6.1 | 5.1 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 2 | 3 | 3 |
Reserves ReservesCr | 2 | 3 | 3 | 2 | 12 | 13 |
| 4 | 5 | 3 | 4 | 2 | 2 | |
| 0 | 0 | 0 | 0 | 0 | 1 | |
| 6 | 7 | 6 | 8 | 17 | 19 | |
| 6 | 7 | 6 | 8 | 13 | 16 | |
| 1 | 1 | 1 | 1 | 3 | 3 | |
| 6 | 7 | 6 | 8 | 17 | 19 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| -1 | 0 | 0 | 0 | -7 | -1 | |
| 0 | 0 | 0 | 0 | 0 | -1 | |
| 1 | 0 | 0 | 0 | 9 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 2 | -1 |
Free Cash Flow Free Cash FlowCr | -1 | 0 | 0 | 0 | -7 | -1 |
CFO To PAT CFO To PAT% | -274.8 | 45.6 | -62.9 | 5.5 | -717.0 | -32.9 |
CFO To EBITDA CFO To EBITDA% | -96.3 | 18.8 | -53.9 | 3.3 | -434.0 | -22.0 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 16 | 12 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 17.4 | 6.9 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 2.7 | 0.9 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 1.1 | 0.8 |
EV To EBITDA EV To EBITDA | 1.1 | 1.1 | 4.5 | 0.6 | 9.7 | 4.7 |
GPM GPM% | 58.6 | 67.8 | 69.3 | 100.0 | 100.1 | 100.2 |
OPM OPM% | 8.1 | 10.4 | 5.4 | 29.1 | 25.4 | 20.3 |
NPM NPM% | 2.8 | 4.3 | 4.7 | 17.6 | 15.4 | 13.6 |
ROCE ROCE% | 17.8 | 14.8 | 11.9 | 36.7 | 9.5 | 15.0 |
ROE ROE% | 9.6 | 9.2 | 7.7 | 31.6 | 6.3 | 10.9 |
ROA ROA% | 3.5 | 3.3 | 3.5 | 15.6 | 5.5 | 9.3 |