Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹9,782Cr
Rev Gr TTM
Revenue Growth TTM
10.94%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

EUREKAFORB
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 35.9 | -4.1 | 2.6 | 13.9 | 8.8 | 9.6 | 13.8 | 10.8 | 10.7 | 9.8 | 14.7 | 8.0 |
| 456 | 454 | 539 | 497 | 500 | 497 | 600 | 539 | 536 | 546 | 674 | 577 |
Operating Profit Operating ProfitCr |
| 10.4 | 10.0 | 8.8 | 7.9 | 9.6 | 10.2 | 10.9 | 9.9 | 12.6 | 10.1 | 12.7 | 10.6 |
Other Income Other IncomeCr | -5 | 2 | 2 | 3 | -13 | 2 | 6 | 4 | 6 | 7 | 6 | -35 |
Interest Expense Interest ExpenseCr | 4 | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 3 |
Depreciation DepreciationCr | 13 | 13 | 13 | 13 | 14 | 14 | 14 | 15 | 15 | 16 | 16 | 17 |
| 31 | 36 | 38 | 31 | 24 | 43 | 64 | 47 | 66 | 52 | 85 | 14 |
| 10 | 10 | 12 | 8 | 3 | 11 | 16 | 12 | 17 | 13 | 22 | 4 |
|
Growth YoY PAT Growth YoY% | 344.5 | 28.5 | 224.4 | 235.3 | 3.9 | 26.4 | 84.7 | 52.5 | 131.4 | 20.3 | 31.8 | -71.5 |
| 4.0 | 5.0 | 4.4 | 4.3 | 3.9 | 5.8 | 7.1 | 5.9 | 8.1 | 6.4 | 8.2 | 1.6 |
| 1.1 | 1.3 | 1.3 | 1.2 | 1.1 | 1.7 | 2.5 | 1.8 | 2.6 | 2.0 | 3.2 | 0.5 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 4,765.4 | 446.0 | 5.0 | 11.3 | 8.3 |
| 9 | 363 | 1,939 | 1,991 | 2,171 | 2,333 |
Operating Profit Operating ProfitCr |
| -16.8 | 4.8 | 7.0 | 9.1 | 10.9 | 11.6 |
Other Income Other IncomeCr | 0 | 2 | -30 | -6 | 19 | -16 |
Interest Expense Interest ExpenseCr | 0 | 4 | 20 | 10 | 6 | 7 |
Depreciation DepreciationCr | 0 | 9 | 56 | 54 | 58 | 64 |
| -2 | 7 | 39 | 128 | 221 | 217 |
| 0 | 4 | 12 | 33 | 56 | 56 |
|
| | 260.4 | 912.3 | 261.3 | 71.9 | -2.0 |
| -20.8 | 0.7 | 1.3 | 4.4 | 6.8 | 6.1 |
| -3.4 | 0.7 | 1.4 | 4.9 | 8.5 | 8.3 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 193 | 193 | 193 | 193 | 193 |
| -5 | 3,883 | 3,904 | 4,032 | 4,215 | 4,327 |
Current Liabilities Current LiabilitiesCr | 7 | 1,030 | 955 | 952 | 952 | 1,253 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 1,020 | 977 | 951 | 976 | 1,013 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 5 | 565 | 497 | 607 | 798 | 1,226 |
Non Current Assets Non Current AssetsCr | 2 | 5,563 | 5,534 | 5,522 | 5,540 | 5,561 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 37 | 181 | 194 | 246 |
Investing Cash Flow Investing Cash FlowCr | 0 | -4 | -26 | -32 | -168 |
Financing Cash Flow Financing Cash FlowCr | 0 | -31 | -154 | -120 | -43 |
|
Free Cash Flow Free Cash FlowCr | 0 | 33 | 167 | 169 | 190 |
| -5.8 | 1,404.8 | 682.3 | 203.3 | 149.6 |
CFO To EBITDA CFO To EBITDA% | -7.1 | 200.3 | 124.6 | 97.9 | 92.6 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 7,567 | 8,252 | 8,837 | 10,488 |
Price To Earnings Price To Earnings | 0.0 | 3,010.0 | 311.5 | 92.5 | 63.8 |
Price To Sales Price To Sales | 0.0 | 19.8 | 4.0 | 4.0 | 4.3 |
Price To Book Price To Book | 0.0 | 1.9 | 2.0 | 2.1 | 2.4 |
| -0.8 | 425.6 | 57.7 | 44.2 | 38.6 |
Profitability Ratios Profitability Ratios |
| 13.2 | 57.7 | 60.0 | 59.4 | 58.6 |
| -16.8 | 4.8 | 7.0 | 9.1 | 10.9 |
| -20.8 | 0.7 | 1.3 | 4.4 | 6.8 |
| -86.2 | 0.3 | 1.4 | 3.2 | 5.1 |
| -1,175.4 | 0.1 | 0.7 | 2.3 | 3.7 |
| -22.8 | 0.0 | 0.4 | 1.6 | 2.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Eureka Forbes Ltd is India’s leading homegrown health and hygiene technology company, with a legacy of over 40 years. It is widely recognized as the pioneer of the water purifier and direct-to-consumer (D2C) models in India. The company operates across three core product categories: **Water Purification, Cleaning Solutions (Including Robotics), and Air Purification**, serving both B2C and B2B customers. With flagship brands like **Aquaguard**, **Forbes**, and **Euroclean**, it has built strong consumer trust and brand leadership in underpenetrated markets.
Eureka Forbes is currently in a high-growth transformational phase, transitioning into a **digital-first D2C health tech leader**, leveraging innovation, omnichannel distribution, and one of India’s most extensive service networks to drive long-term value creation.
---
### **Strategic Transformation (Project Udaan & Beyond)**
Eureka Forbes initiated **"Project Udaan"** in FY2022–23 to address past challenges of low innovation, market share erosion, and operational inefficiencies. This strategic overhaul laid the foundation for sustainable, profitable growth through:
- Reinvention of the D2C model via digital transformation.
- Investment in R&D, innovation, and digital infrastructure.
- Strengthening of sales, service, and distribution capabilities.
- Focus on customer centricity, agility, collaboration, and accountability.
By November 2025, the company has moved beyond the foundational phase and is now in an **accelerated growth phase**, executing a multi-year plan centered on **penetration, premiumization, digitalization, and service excellence**.
---
### **Growth Strategy & Strategic Pillars**
The company’s transformation strategy focuses on four key pillars:
1. **Grow the Water Business**: Accelerate penetration through affordability and innovation.
2. **Expand into Convenient Cleaning & Air Purification**: Capitalize on high-growth adjacent categories.
3. **Excel in Service Excellence**: Monetize the massive installed base through recurring service revenue.
4. **Build Digital Capabilities**: Transform into a technology-driven, data-led D2C organization.
The long-term vision is to become **India’s preeminent D2C health tech platform**, offering safe water, clean homes, and pure air to every household.
---
### **Innovation & Product Leadership**
Innovation is a cornerstone of Eureka Forbes’ strategy. Key recent developments include:
#### **Water Purification**
- **2-Year Filter Life (Nanopore 2X)**: Breakthrough filter technology that reduces cost of ownership by eliminating annual replacements. **70% of buyers are first-time users**, supporting penetration strategy.
- **Aquaguard Ritz Pro X**: India’s first **IoT-enabled smart water purifier** with real-time water quality monitoring, alerts, and remote control.
- **Premium Launches**: Models like **Aquaguard SLIMTech**, **Blaze Insta Hot (instant hot water)**, and **Marvel NXT (alkaline mineral)** target replacement and premiumization.
- **Affordable Access**: Launch of economy models like **Aquaguard Sure** and **Delight (₹6,499)** to attract entry-level customers.
#### **Cleaning Products**
- **Robotics as Growth Engine**: **Forbes robotic vacuum cleaners** (e.g., Forbes Smart Clean Auto Bin) have become a major growth driver, especially in pet-owning households.
- **Cordless Innovations**: Launch of **ZeroBend Z Series** and **Forbes Buddy Pet Grooming Kit** to address evolving consumer needs.
- **Partnership with Dixon Technologies**: Strategic manufacturing alliance to scale up **robotic vacuum cleaner** production under the ‘Make in India’ initiative.
#### **Air Purification**
- **Surround 360° Range**: Features True HEPA 13 filters and 360° air intake, targeting the **affordable premium segment**.
- Category incubation through consumer education and strategic marketing.
---
### **Omnichannel Distribution & Go-to-Market Strategy**
Eureka Forbes is the **only omnichannel player** in its categories, with a balanced and diversified channel mix:
- **Direct Sales**: Legacy D2C model with personalized home demos (~4,500+ frontline sales force); key for premium and new category launches.
- **Retail**: Presence in **21,000+ outlets** across **2,700+ towns**, including modern trade (70+ national & regional partners).
- **E-commerce**: Strong presence on major platforms; holds **record-high market share on e-commerce channels**.
- **B2B & Institutional**: Serves banks, hospitals, IT parks, government (via GEM), and armed forces.
- **Digital-First D2C**: New e-commerce website and mobile app to enhance digital commerce.
The company leverages its **direct home access** (14M+ customer database) as a strategic moat, enabling category creation and after-sales engagement.
---
### **Service & Recurring Revenue Model**
Service is a key growth and profitability lever:
- Contributes **~36% of total revenue** (recurring annuity stream).
- Revenue streams: **Annual Maintenance Contracts (AMCs), filter replacements, spare parts**.
- **8,000+ certified technicians**, covering **>19,500 pin codes**.
- **One of India’s largest service networks**, fostering long-term customer relationships.
#### Key Initiatives:
- **Tiered AMC Models**: Platinum (premium) to ₹599 (base) to improve affordability.
- **Digital Monetization**: 64% of AMCs booked **digitally in FY25** (up from 28% in 2023) via the **Eureka Forbes Service App**.
- **Re-engagement Campaigns**: Successfully targeted lapsed customers; **buyback programs** and financial incentives driving upgrades.
The company does not expect **2-year filters to cannibalize service revenue**, as innovation drives **category expansion** and higher lifetime value.
---
### **Digital Transformation & Customer Engagement**
Digital is central to Eureka Forbes’ transformation:
- **Eureka Forbes Service App**: 1M+ active installations; handles 76% of complaints digitally.
- **Data & AI-Driven Personalization**: Uses first-party data (14M+ customers) for **behavior-based AMC recommendations**.
- **Tech Partnerships**: Collaboration with **Microsoft Dynamics 365** for CRM and operational digitization.
- **Customer Experience**: Achieved **highest NPS in FY24**, with 75% digital interactions and resolution of 70%+ complaints within 1 hour.
The company is developing smart, connected devices that offer **health and hydration insights**, akin to wearable tech.
---
### **Financial & Operational Highlights (as of Aug–Nov 2025)**
- **Revenue Growth**: **High-teens growth** in Products segment; sustained across all categories.
- **Margins**: High gross margins due to diversified portfolio and **services (higher margin than products)**.
- **ROCE**: **Over 350%**, indicating strong capital efficiency.
- **Capex**: ₹50–60 crore annually (up from ₹17–18 crore); focused on **digital, R&D, and manufacturing**.
- **R&D Investment**: **Doubled** in recent years; launched **30+ new products and 6 new technologies in FY25**.
---
### **Manufacturing & Supply Chain**
- **Two State-of-the-Art Plants**: Dehradun and Bengaluru (ISO certified), with automated assembly lines.
- **Backward Integration**: In-house production of **RO membranes** and service parts.
- **Partnerships**: Collaboration with **Dixon Technologies** for robotic vacuum cleaner manufacturing.
---
### **Competitive Advantages**
1. **Brand Leadership**: Market leader in water purifiers and vacuum cleaners.
2. **First-Mover Advantage**: Pioneered direct marketing and category creation (since 1982).
3. **Omnichannel & Distribution**: Only company with nationwide presence across all trade formats.
4. **Service Network**: Largest in India—critical for customer retention and revenue.
5. **Innovation Pipeline**: Industry-first launches driven by open innovation (universities, tech partners).
6. **Customer Data**: 14M+ first-party data points—deep insights into behavior and lifecycle.
---
### **Challenges & Mitigation**
- **Grey Market Competition**: Addressed through **QR-coded genuine filters**, “Genuine Service” campaign, and wider availability.
- **Long Replacement Cycles (6–7 years)**: Accelerated via **premium innovation, value-added features, and buyback programs**.
- **Affordability Barriers**: Solved through **multi-tier pricing (₹6,500 to ₹30,000)** and accessible AMCs.
---
### **Leadership & Governance**
- **Pratik Rashmikant Pota** – MD & CEO (since Nov 2022), driving transformation with FMCG/Tech/Quick-service restaurant pedigree.
- Strengthened leadership team with appointment of **CFO (Gaurav Khandelwal)** and **Chief Product & Technology Officer (Shubham Srivastava)**.
- Robust governance, risk management, and lean operating model support scalability.
---
### **ESG & Sustainability**
- **Water Saver Technology** in RO purifiers ensures **≥40% water recovery**, exceeding BIS standards.
- **Intellimix Technology** in water softeners reduces salt and water waste.
- Energy-efficient appliances and sustainable packaging are part of ongoing initiatives.
---