Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Eureka Forbes Ltd

EUREKAFORB
BSE
505.80
1.41%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Eureka Forbes Ltd

EUREKAFORB
BSE
505.80
1.41%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
9,782Cr
Close
Close Price
505.80
Industry
Industry
Consumer Electronics
PE
Price To Earnings
60.94
PS
Price To Sales
3.71
Revenue
Revenue
2,638Cr
Rev Gr TTM
Revenue Growth TTM
10.94%
PAT Gr TTM
PAT Growth TTM
18.17%
Peer Comparison
How does EUREKAFORB stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
EUREKAFORB
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
509505591539554553673598613608772645
Growth YoY
Revenue Growth YoY%
35.9-4.12.613.98.89.613.810.810.79.814.78.0
Expenses
ExpensesCr
456454539497500497600539536546674577
Operating Profit
Operating ProfitCr
535052435356735977619869
OPM
OPM%
10.410.08.87.99.610.210.99.912.610.112.710.6
Other Income
Other IncomeCr
-5223-13264676-35
Interest Expense
Interest ExpenseCr
433222211123
Depreciation
DepreciationCr
131313131414141515161617
PBT
PBTCr
313638312443644766528514
Tax
TaxCr
101012831116121713224
PAT
PATCr
212526232132483549396310
Growth YoY
PAT Growth YoY%
344.528.5224.4235.33.926.484.752.5131.420.331.8-71.5
NPM
NPM%
4.05.04.44.33.95.87.15.98.16.48.21.6
EPS
EPS
1.11.31.31.21.11.72.51.82.62.03.20.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
83822,0852,1892,4372,638
Growth
Revenue Growth%
4,765.4446.05.011.38.3
Expenses
ExpensesCr
93631,9391,9912,1712,333
Operating Profit
Operating ProfitCr
-118145199266305
OPM
OPM%
-16.84.87.09.110.911.6
Other Income
Other IncomeCr
02-30-619-16
Interest Expense
Interest ExpenseCr
04201067
Depreciation
DepreciationCr
0956545864
PBT
PBTCr
-2739128221217
Tax
TaxCr
0412335656
PAT
PATCr
-232696164161
Growth
PAT Growth%
260.4912.3261.371.9-2.0
NPM
NPM%
-20.80.71.34.46.86.1
EPS
EPS
-3.40.71.44.98.58.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
5193193193193193
Reserves
ReservesCr
-53,8833,9044,0324,2154,327
Current Liabilities
Current LiabilitiesCr
71,0309559529521,253
Non Current Liabilities
Non Current LiabilitiesCr
01,0209779519761,013
Total Liabilities
Total LiabilitiesCr
76,1276,0306,1296,3386,787
Current Assets
Current AssetsCr
55654976077981,226
Non Current Assets
Non Current AssetsCr
25,5635,5345,5225,5405,561
Total Assets
Total AssetsCr
76,1276,0306,1296,3386,787

Cash Flow

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
037181194246
Investing Cash Flow
Investing Cash FlowCr
0-4-26-32-168
Financing Cash Flow
Financing Cash FlowCr
0-31-154-120-43
Net Cash Flow
Net Cash FlowCr
0214334
Free Cash Flow
Free Cash FlowCr
033167169190
CFO To PAT
CFO To PAT%
-5.81,404.8682.3203.3149.6
CFO To EBITDA
CFO To EBITDA%
-7.1200.3124.697.992.6

Ratios

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
07,5678,2528,83710,488
Price To Earnings
Price To Earnings
0.03,010.0311.592.563.8
Price To Sales
Price To Sales
0.019.84.04.04.3
Price To Book
Price To Book
0.01.92.02.12.4
EV To EBITDA
EV To EBITDA
-0.8425.657.744.238.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
13.257.760.059.458.6
OPM
OPM%
-16.84.87.09.110.9
NPM
NPM%
-20.80.71.34.46.8
ROCE
ROCE%
-86.20.31.43.25.1
ROE
ROE%
-1,175.40.10.72.33.7
ROA
ROA%
-22.80.00.41.62.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Eureka Forbes Ltd is India’s leading homegrown health and hygiene technology company, with a legacy of over 40 years. It is widely recognized as the pioneer of the water purifier and direct-to-consumer (D2C) models in India. The company operates across three core product categories: **Water Purification, Cleaning Solutions (Including Robotics), and Air Purification**, serving both B2C and B2B customers. With flagship brands like **Aquaguard**, **Forbes**, and **Euroclean**, it has built strong consumer trust and brand leadership in underpenetrated markets. Eureka Forbes is currently in a high-growth transformational phase, transitioning into a **digital-first D2C health tech leader**, leveraging innovation, omnichannel distribution, and one of India’s most extensive service networks to drive long-term value creation. --- ### **Strategic Transformation (Project Udaan & Beyond)** Eureka Forbes initiated **"Project Udaan"** in FY2022–23 to address past challenges of low innovation, market share erosion, and operational inefficiencies. This strategic overhaul laid the foundation for sustainable, profitable growth through: - Reinvention of the D2C model via digital transformation. - Investment in R&D, innovation, and digital infrastructure. - Strengthening of sales, service, and distribution capabilities. - Focus on customer centricity, agility, collaboration, and accountability. By November 2025, the company has moved beyond the foundational phase and is now in an **accelerated growth phase**, executing a multi-year plan centered on **penetration, premiumization, digitalization, and service excellence**. --- ### **Growth Strategy & Strategic Pillars** The company’s transformation strategy focuses on four key pillars: 1. **Grow the Water Business**: Accelerate penetration through affordability and innovation. 2. **Expand into Convenient Cleaning & Air Purification**: Capitalize on high-growth adjacent categories. 3. **Excel in Service Excellence**: Monetize the massive installed base through recurring service revenue. 4. **Build Digital Capabilities**: Transform into a technology-driven, data-led D2C organization. The long-term vision is to become **India’s preeminent D2C health tech platform**, offering safe water, clean homes, and pure air to every household. --- ### **Innovation & Product Leadership** Innovation is a cornerstone of Eureka Forbes’ strategy. Key recent developments include: #### **Water Purification** - **2-Year Filter Life (Nanopore 2X)**: Breakthrough filter technology that reduces cost of ownership by eliminating annual replacements. **70% of buyers are first-time users**, supporting penetration strategy. - **Aquaguard Ritz Pro X**: India’s first **IoT-enabled smart water purifier** with real-time water quality monitoring, alerts, and remote control. - **Premium Launches**: Models like **Aquaguard SLIMTech**, **Blaze Insta Hot (instant hot water)**, and **Marvel NXT (alkaline mineral)** target replacement and premiumization. - **Affordable Access**: Launch of economy models like **Aquaguard Sure** and **Delight (₹6,499)** to attract entry-level customers. #### **Cleaning Products** - **Robotics as Growth Engine**: **Forbes robotic vacuum cleaners** (e.g., Forbes Smart Clean Auto Bin) have become a major growth driver, especially in pet-owning households. - **Cordless Innovations**: Launch of **ZeroBend Z Series** and **Forbes Buddy Pet Grooming Kit** to address evolving consumer needs. - **Partnership with Dixon Technologies**: Strategic manufacturing alliance to scale up **robotic vacuum cleaner** production under the ‘Make in India’ initiative. #### **Air Purification** - **Surround 360° Range**: Features True HEPA 13 filters and 360° air intake, targeting the **affordable premium segment**. - Category incubation through consumer education and strategic marketing. --- ### **Omnichannel Distribution & Go-to-Market Strategy** Eureka Forbes is the **only omnichannel player** in its categories, with a balanced and diversified channel mix: - **Direct Sales**: Legacy D2C model with personalized home demos (~4,500+ frontline sales force); key for premium and new category launches. - **Retail**: Presence in **21,000+ outlets** across **2,700+ towns**, including modern trade (70+ national & regional partners). - **E-commerce**: Strong presence on major platforms; holds **record-high market share on e-commerce channels**. - **B2B & Institutional**: Serves banks, hospitals, IT parks, government (via GEM), and armed forces. - **Digital-First D2C**: New e-commerce website and mobile app to enhance digital commerce. The company leverages its **direct home access** (14M+ customer database) as a strategic moat, enabling category creation and after-sales engagement. --- ### **Service & Recurring Revenue Model** Service is a key growth and profitability lever: - Contributes **~36% of total revenue** (recurring annuity stream). - Revenue streams: **Annual Maintenance Contracts (AMCs), filter replacements, spare parts**. - **8,000+ certified technicians**, covering **>19,500 pin codes**. - **One of India’s largest service networks**, fostering long-term customer relationships. #### Key Initiatives: - **Tiered AMC Models**: Platinum (premium) to ₹599 (base) to improve affordability. - **Digital Monetization**: 64% of AMCs booked **digitally in FY25** (up from 28% in 2023) via the **Eureka Forbes Service App**. - **Re-engagement Campaigns**: Successfully targeted lapsed customers; **buyback programs** and financial incentives driving upgrades. The company does not expect **2-year filters to cannibalize service revenue**, as innovation drives **category expansion** and higher lifetime value. --- ### **Digital Transformation & Customer Engagement** Digital is central to Eureka Forbes’ transformation: - **Eureka Forbes Service App**: 1M+ active installations; handles 76% of complaints digitally. - **Data & AI-Driven Personalization**: Uses first-party data (14M+ customers) for **behavior-based AMC recommendations**. - **Tech Partnerships**: Collaboration with **Microsoft Dynamics 365** for CRM and operational digitization. - **Customer Experience**: Achieved **highest NPS in FY24**, with 75% digital interactions and resolution of 70%+ complaints within 1 hour. The company is developing smart, connected devices that offer **health and hydration insights**, akin to wearable tech. --- ### **Financial & Operational Highlights (as of Aug–Nov 2025)** - **Revenue Growth**: **High-teens growth** in Products segment; sustained across all categories. - **Margins**: High gross margins due to diversified portfolio and **services (higher margin than products)**. - **ROCE**: **Over 350%**, indicating strong capital efficiency. - **Capex**: ₹50–60 crore annually (up from ₹17–18 crore); focused on **digital, R&D, and manufacturing**. - **R&D Investment**: **Doubled** in recent years; launched **30+ new products and 6 new technologies in FY25**. --- ### **Manufacturing & Supply Chain** - **Two State-of-the-Art Plants**: Dehradun and Bengaluru (ISO certified), with automated assembly lines. - **Backward Integration**: In-house production of **RO membranes** and service parts. - **Partnerships**: Collaboration with **Dixon Technologies** for robotic vacuum cleaner manufacturing. --- ### **Competitive Advantages** 1. **Brand Leadership**: Market leader in water purifiers and vacuum cleaners. 2. **First-Mover Advantage**: Pioneered direct marketing and category creation (since 1982). 3. **Omnichannel & Distribution**: Only company with nationwide presence across all trade formats. 4. **Service Network**: Largest in India—critical for customer retention and revenue. 5. **Innovation Pipeline**: Industry-first launches driven by open innovation (universities, tech partners). 6. **Customer Data**: 14M+ first-party data points—deep insights into behavior and lifecycle. --- ### **Challenges & Mitigation** - **Grey Market Competition**: Addressed through **QR-coded genuine filters**, “Genuine Service” campaign, and wider availability. - **Long Replacement Cycles (6–7 years)**: Accelerated via **premium innovation, value-added features, and buyback programs**. - **Affordability Barriers**: Solved through **multi-tier pricing (₹6,500 to ₹30,000)** and accessible AMCs. --- ### **Leadership & Governance** - **Pratik Rashmikant Pota** – MD & CEO (since Nov 2022), driving transformation with FMCG/Tech/Quick-service restaurant pedigree. - Strengthened leadership team with appointment of **CFO (Gaurav Khandelwal)** and **Chief Product & Technology Officer (Shubham Srivastava)**. - Robust governance, risk management, and lean operating model support scalability. --- ### **ESG & Sustainability** - **Water Saver Technology** in RO purifiers ensures **≥40% water recovery**, exceeding BIS standards. - **Intellimix Technology** in water softeners reduces salt and water waste. - Energy-efficient appliances and sustainable packaging are part of ongoing initiatives. ---