Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Everest Organics Ltd

EVERESTO
BSE
266.35
0.91%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Everest Organics Ltd

EVERESTO
BSE
266.35
0.91%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
259Cr
Close
Close Price
266.35
Industry
Industry
Pharmaceuticals Bulk Drugs
PE
Price To Earnings
44.32
PS
Price To Sales
1.37
Revenue
Revenue
188Cr
Rev Gr TTM
Revenue Growth TTM
10.03%
PAT Gr TTM
PAT Growth TTM
-240.72%
Peer Comparison
How does EVERESTO stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
EVERESTO
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
514349535332444241545143
Growth YoY
Revenue Growth YoY%
-7.9-0.87.621.33.7-23.9-10.9-19.9-22.265.815.81.3
Expenses
ExpensesCr
484047505036413838494639
Operating Profit
Operating ProfitCr
23333-4343454
OPM
OPM%
4.55.95.55.35.6-11.37.89.68.48.310.18.3
Other Income
Other IncomeCr
100000000100
Interest Expense
Interest ExpenseCr
111111111111
Depreciation
DepreciationCr
111121112222
PBT
PBTCr
10000-6111231
Tax
TaxCr
10000000-2121
PAT
PATCr
00000-6113110
Growth YoY
PAT Growth YoY%
-62.1101.5-96.8-98.7-45.5-15,325.02,366.75,600.04,750.0123.256.8-68.4
NPM
NPM%
0.20.10.10.00.1-18.81.72.77.12.62.30.8
EPS
EPS
0.10.00.00.00.1-7.60.91.43.01.41.20.4

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
10699107112156167182200183197159188
Growth
Revenue Growth%
10.3-6.17.54.938.97.38.610.2-8.57.8-19.118.1
Expenses
ExpensesCr
9894101105138148159194182186152172
Operating Profit
Operating ProfitCr
86671819236111717
OPM
OPM%
7.36.05.66.311.411.512.63.20.55.64.58.8
Other Income
Other IncomeCr
101111127111
Interest Expense
Interest ExpenseCr
333333333555
Depreciation
DepreciationCr
332333344666
PBT
PBTCr
2022121417201-37
Tax
TaxCr
0001534100-21
PAT
PATCr
201281114100-16
Growth
PAT Growth%
90.6-89.1649.126.8338.145.125.9-91.7-115.9176.4-1,026.9552.6
NPM
NPM%
1.60.21.31.54.86.57.50.6-0.10.1-0.83.1
EPS
EPS
1.80.53.03.29.413.617.11.4-0.20.2-1.36.0

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Dec 2025
Equity Capital
Equity CapitalCr
9388888888100
Reserves
ReservesCr
-33811182639393838590
Current Liabilities
Current LiabilitiesCr
505663677174771131381601400
Non Current Liabilities
Non Current LiabilitiesCr
111478101211191821150
Total Liabilities
Total LiabilitiesCr
677686941071201351782022272240
Current Assets
Current AssetsCr
424749586779891181321501480
Non Current Assets
Non Current AssetsCr
25293736404146606977770
Total Assets
Total AssetsCr
677686941071201351782022272240

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
4710591014141816-5
Investing Cash Flow
Investing Cash FlowCr
-3-7-8-4-5-6-12-17-16-13-5
Financing Cash Flow
Financing Cash FlowCr
-20-2-1-3-3-22-3-316
Net Cash Flow
Net Cash FlowCr
0000100-1006
Free Cash Flow
Free Cash FlowCr
1021237-353-11
CFO To PAT
CFO To PAT%
243.73,952.9719.0264.2119.589.198.71,201.1-10,107.411,796.0416.7
CFO To EBITDA
CFO To EBITDA%
51.8119.3161.864.050.350.759.2213.71,980.6149.5-74.4

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
057388130761841397692245
Price To Earnings
Price To Earnings
0.030.154.351.417.37.013.4121.50.0675.30.0
Price To Sales
Price To Sales
0.00.10.70.80.80.51.00.70.40.51.5
Price To Book
Price To Book
0.00.94.64.75.02.24.03.01.62.03.5
EV To EBITDA
EV To EBITDA
2.75.114.914.98.24.79.027.6135.913.539.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
33.737.136.837.940.042.340.632.133.537.138.2
OPM
OPM%
7.36.05.66.311.411.512.63.20.55.64.5
NPM
NPM%
1.60.21.31.54.86.57.50.6-0.10.1-0.8
ROCE
ROCE%
17.28.813.813.634.835.329.65.73.55.91.7
ROE
ROE%
28.53.08.49.228.931.929.42.4-0.40.3-1.9
ROA
ROA%
2.50.21.61.87.09.110.10.6-0.10.1-0.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Everest Organics Limited is an **ISO 9001:2015** and **WHO GMP** certified pharmaceutical company headquartered in India. It specializes in the development and manufacture of **Active Pharmaceutical Ingredients (APIs)** and **Intermediates**. Operating from a primary manufacturing base in **Telangana**, the company serves a global clientele across **48 countries**, positioning itself as a key player in the gastrointestinal and cardiovascular therapeutic segments. --- ### **Core Manufacturing Capabilities & Regulatory Status** The company operates a sophisticated manufacturing ecosystem designed to handle complex chemical synthesis and high-volume production. * **Primary Facility:** Located at **Aroor Village, Sangareddy (Medak) District, Telangana**. * **Operational Efficiency:** The facility currently maintains a high capacity utilization rate of **80-90%**. * **USFDA Compliance:** The site underwent a **USFDA CGMP** inspection in **May 2024**, resulting in **zero 483 observations**. This allows the company to maintain **Drug Master Files (DMFs)** to support **Abbreviated New Drug Applications (ANDAs)** for the regulated U.S. market. * **Global Standards:** The company adheres to **WHO-GMP** and **Current Good Manufacturing Practices (CGMP)**, facilitating its expansion into highly regulated international territories. --- ### **Product Portfolio & Therapeutic Specialization** Everest Organics focuses on high-demand therapeutic areas, with a dominant position in the **Proton Pump Inhibitor (PPI)** market. * **Gastrointestinal Segment:** * **Rabeprazole Sodium API:** A flagship product for **GERD** and peptic ulcers. In **February 2025**, it received **Korea Drug Master File (KDMF)** approval. * **Vonoprazan:** A novel potassium-competitive acid blocker recently added to the portfolio. * **Other PPIs:** Includes Omeprazole, Esomeprazole, and Pantoprazole (all with filed **USDMFs**). * **Cardiovascular & Anticoagulants:** * **Edoxaban:** Recently launched to diversify into cardiovascular care. * **Rivaroxaban:** Currently awaiting DMF approval. * **Specialty & Emerging Drugs:** * **Bilastine** and **Posaconazole** (filed in Europe). * **Pemetrexed Intermediates:** Recently commercialized. * **Oseltamivir** and **Fenofibrate:** In the regulatory pipeline. --- ### **Strategic Growth: Capacity Expansion & Vertical Integration** The company is transitioning from a traditional API manufacturer to an integrated pharmaceutical services provider. * **Infrastructure Expansion:** A new **25,000 sq. ft.** production block is under development at **Sadashivpet, Telangana**, with a capacity of **100 tonnes per annum (TPA)** (or **60,000 Kgs**). * **Service Diversification:** Actively venturing into **Contract Development and Manufacturing Operations (CDMO)** and **Contract Manufacturing Operations (CMO)** to leverage its chemistry expertise. * **Value Chain Integration:** * **Forward Integration:** Establishing a **Pellets R&D Centre** to develop value-added dosage forms. * **Backward Integration:** Pursuing internal production of key intermediates to reduce reliance on external suppliers. * **Market Expansion Targets:** Aims to grow its client base from **85** to **120** and its geographic reach from **48** to **60+ countries** by **2027-28**. --- ### **Financial Performance & Capital Structure** Everest Organics has recently strengthened its balance sheet through strategic fundraising to support its aggressive capex plans. **Recent Quarterly Turnover (₹ Cr):** | Period | Total Turnover | Domestic | Export | | :--- | :--- | :--- | :--- | | **Q3 FY 2024-25** | **42.05** | **34.30** | **7.75** | | **Q2 FY 2024-25** | **44.05** | **36.67** | **7.38** | | **Q1 FY 2024-25** | **32.45** | **29.47** | **2.98** | **January 2025 Preferential Issue:** The company raised **₹30.00 Crore** to fund the new production block (**₹10 Cr**) and working capital (**₹20 Cr**). * **Equity Shares:** **1,710,526** shares issued at **₹152** (Total **₹26 Cr**). * **Convertible Warrants:** **263,157** warrants issued to Promoters at **₹152** (Total **₹4 Cr**). * **Paid-up Capital:** Increased from **₹8.00 Cr** to **₹9.71 Cr**. **Debt Profile (FY 2024):** * **Total Outstanding (HDFC & Canara):** Approximately **₹57.29 Cr**. * **Credit Rating (ICRA):** Long-term **[ICRA] B+ (Stable)**; Short-term **[ICRA] A4**. --- ### **Research, Development & Supply Chain** Innovation is a core pillar, with R&D activities focused on process optimization and new molecule development. * **R&D Investment:** Development costs are capitalized as **'Intangible Asset - Product under Development'**. Recent audits noted **₹1.24 crore** to **₹2.1 crore** in such capitalizations. * **Gestation Period:** New products typically require **3 to 5 years** from development to commercialization. * **Sourcing Strategy:** The company is shifting toward domestic self-reliance. In **FY 2023-24**, **84.50%** of raw materials were sourced indigenously, up from **82.62%** the previous year. * **MSE Engagement:** Significant reliance on Micro and Small Enterprises, with outstanding balances of **₹2,199.30 Lakhs** as of FY 2024. --- ### **Operational Risks & Regulatory Challenges** Investors should note several critical risks and audit qualifications that impact the company's operational stability. * **Environmental Compliance:** The company is currently operating at production levels exceeding **TSPCB** limits set in **2017**. It lacks the necessary **Consent for Establishment (CFE)** and **Consent for Operation (CFO)** for this additional capacity, posing a risk of a **Closure Order**. * **Audit Qualifications:** * **Revenue Recognition:** Discrepancies in "transfer of control" timing led to an understatement of Q1 FY25 turnover by **₹12.92 Cr**. * **Unprovided Liabilities:** Failure to provide for **₹1.43 Cr** in supplier interest and understating gratuity liabilities by **₹84.86 Lakhs**. * **Legal Contingencies:** * **NCLT:** A Section 9 insolvency application was filed by a supplier in **May 2024** regarding a **₹2.4 Cr** default (partially repaid). * **PBERF:** Potential liability of **0.5% of annual turnover** for the Environment Relief Fund, retroactive to **FY 2016-17**. * **Internal Controls:** Auditors have identified weaknesses in **fixed asset tagging**, **vendor reconciliation**, and **manual attendance systems**. * **Market Pressures:** Intense competition from low-cost producers in **China** and **Israel**, alongside wage inflation and the expansion of the **Drugs Price Control Order (DPCO)** in India.