Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹259Cr
Pharmaceuticals Bulk Drugs
Rev Gr TTM
Revenue Growth TTM
10.03%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

EVERESTO
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -7.9 | -0.8 | 7.6 | 21.3 | 3.7 | -23.9 | -10.9 | -19.9 | -22.2 | 65.8 | 15.8 | 1.3 |
| 48 | 40 | 47 | 50 | 50 | 36 | 41 | 38 | 38 | 49 | 46 | 39 |
Operating Profit Operating ProfitCr |
| 4.5 | 5.9 | 5.5 | 5.3 | 5.6 | -11.3 | 7.8 | 9.6 | 8.4 | 8.3 | 10.1 | 8.3 |
Other Income Other IncomeCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 2 |
| 1 | 0 | 0 | 0 | 0 | -6 | 1 | 1 | 1 | 2 | 3 | 1 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 1 | 2 | 1 |
|
Growth YoY PAT Growth YoY% | -62.1 | 101.5 | -96.8 | -98.7 | -45.5 | -15,325.0 | 2,366.7 | 5,600.0 | 4,750.0 | 123.2 | 56.8 | -68.4 |
| 0.2 | 0.1 | 0.1 | 0.0 | 0.1 | -18.8 | 1.7 | 2.7 | 7.1 | 2.6 | 2.3 | 0.8 |
| 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | -7.6 | 0.9 | 1.4 | 3.0 | 1.4 | 1.2 | 0.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 10.3 | -6.1 | 7.5 | 4.9 | 38.9 | 7.3 | 8.6 | 10.2 | -8.5 | 7.8 | -19.1 | 18.1 |
| 98 | 94 | 101 | 105 | 138 | 148 | 159 | 194 | 182 | 186 | 152 | 172 |
Operating Profit Operating ProfitCr |
| 7.3 | 6.0 | 5.6 | 6.3 | 11.4 | 11.5 | 12.6 | 3.2 | 0.5 | 5.6 | 4.5 | 8.8 |
Other Income Other IncomeCr | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 7 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 5 | 5 | 5 |
Depreciation DepreciationCr | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 4 | 4 | 6 | 6 | 6 |
| 2 | 0 | 2 | 2 | 12 | 14 | 17 | 2 | 0 | 1 | -3 | 7 |
| 0 | 0 | 0 | 1 | 5 | 3 | 4 | 1 | 0 | 0 | -2 | 1 |
|
| 90.6 | -89.1 | 649.1 | 26.8 | 338.1 | 45.1 | 25.9 | -91.7 | -115.9 | 176.4 | -1,026.9 | 552.6 |
| 1.6 | 0.2 | 1.3 | 1.5 | 4.8 | 6.5 | 7.5 | 0.6 | -0.1 | 0.1 | -0.8 | 3.1 |
| 1.8 | 0.5 | 3.0 | 3.2 | 9.4 | 13.6 | 17.1 | 1.4 | -0.2 | 0.2 | -1.3 | 6.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Dec 2025 |
|---|
Equity Capital Equity CapitalCr | 9 | 3 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 10 | 0 |
| -3 | 3 | 8 | 11 | 18 | 26 | 39 | 39 | 38 | 38 | 59 | 0 |
Current Liabilities Current LiabilitiesCr | 50 | 56 | 63 | 67 | 71 | 74 | 77 | 113 | 138 | 160 | 140 | 0 |
Non Current Liabilities Non Current LiabilitiesCr | 11 | 14 | 7 | 8 | 10 | 12 | 11 | 19 | 18 | 21 | 15 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 42 | 47 | 49 | 58 | 67 | 79 | 89 | 118 | 132 | 150 | 148 | 0 |
Non Current Assets Non Current AssetsCr | 25 | 29 | 37 | 36 | 40 | 41 | 46 | 60 | 69 | 77 | 77 | 0 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 4 | 7 | 10 | 5 | 9 | 10 | 14 | 14 | 18 | 16 | -5 |
Investing Cash Flow Investing Cash FlowCr | -3 | -7 | -8 | -4 | -5 | -6 | -12 | -17 | -16 | -13 | -5 |
Financing Cash Flow Financing Cash FlowCr | -2 | 0 | -2 | -1 | -3 | -3 | -2 | 2 | -3 | -3 | 16 |
|
Free Cash Flow Free Cash FlowCr | 1 | 0 | 2 | 1 | 2 | 3 | 7 | -3 | 5 | 3 | -11 |
| 243.7 | 3,952.9 | 719.0 | 264.2 | 119.5 | 89.1 | 98.7 | 1,201.1 | -10,107.4 | 11,796.0 | 416.7 |
CFO To EBITDA CFO To EBITDA% | 51.8 | 119.3 | 161.8 | 64.0 | 50.3 | 50.7 | 59.2 | 213.7 | 1,980.6 | 149.5 | -74.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 5 | 73 | 88 | 130 | 76 | 184 | 139 | 76 | 92 | 245 |
Price To Earnings Price To Earnings | 0.0 | 30.1 | 54.3 | 51.4 | 17.3 | 7.0 | 13.4 | 121.5 | 0.0 | 675.3 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.1 | 0.7 | 0.8 | 0.8 | 0.5 | 1.0 | 0.7 | 0.4 | 0.5 | 1.5 |
Price To Book Price To Book | 0.0 | 0.9 | 4.6 | 4.7 | 5.0 | 2.2 | 4.0 | 3.0 | 1.6 | 2.0 | 3.5 |
| 2.7 | 5.1 | 14.9 | 14.9 | 8.2 | 4.7 | 9.0 | 27.6 | 135.9 | 13.5 | 39.6 |
Profitability Ratios Profitability Ratios |
| 33.7 | 37.1 | 36.8 | 37.9 | 40.0 | 42.3 | 40.6 | 32.1 | 33.5 | 37.1 | 38.2 |
| 7.3 | 6.0 | 5.6 | 6.3 | 11.4 | 11.5 | 12.6 | 3.2 | 0.5 | 5.6 | 4.5 |
| 1.6 | 0.2 | 1.3 | 1.5 | 4.8 | 6.5 | 7.5 | 0.6 | -0.1 | 0.1 | -0.8 |
| 17.2 | 8.8 | 13.8 | 13.6 | 34.8 | 35.3 | 29.6 | 5.7 | 3.5 | 5.9 | 1.7 |
| 28.5 | 3.0 | 8.4 | 9.2 | 28.9 | 31.9 | 29.4 | 2.4 | -0.4 | 0.3 | -1.9 |
| 2.5 | 0.2 | 1.6 | 1.8 | 7.0 | 9.1 | 10.1 | 0.6 | -0.1 | 0.1 | -0.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Everest Organics Limited is an **ISO 9001:2015** and **WHO GMP** certified pharmaceutical company headquartered in India. It specializes in the development and manufacture of **Active Pharmaceutical Ingredients (APIs)** and **Intermediates**. Operating from a primary manufacturing base in **Telangana**, the company serves a global clientele across **48 countries**, positioning itself as a key player in the gastrointestinal and cardiovascular therapeutic segments.
---
### **Core Manufacturing Capabilities & Regulatory Status**
The company operates a sophisticated manufacturing ecosystem designed to handle complex chemical synthesis and high-volume production.
* **Primary Facility:** Located at **Aroor Village, Sangareddy (Medak) District, Telangana**.
* **Operational Efficiency:** The facility currently maintains a high capacity utilization rate of **80-90%**.
* **USFDA Compliance:** The site underwent a **USFDA CGMP** inspection in **May 2024**, resulting in **zero 483 observations**. This allows the company to maintain **Drug Master Files (DMFs)** to support **Abbreviated New Drug Applications (ANDAs)** for the regulated U.S. market.
* **Global Standards:** The company adheres to **WHO-GMP** and **Current Good Manufacturing Practices (CGMP)**, facilitating its expansion into highly regulated international territories.
---
### **Product Portfolio & Therapeutic Specialization**
Everest Organics focuses on high-demand therapeutic areas, with a dominant position in the **Proton Pump Inhibitor (PPI)** market.
* **Gastrointestinal Segment:**
* **Rabeprazole Sodium API:** A flagship product for **GERD** and peptic ulcers. In **February 2025**, it received **Korea Drug Master File (KDMF)** approval.
* **Vonoprazan:** A novel potassium-competitive acid blocker recently added to the portfolio.
* **Other PPIs:** Includes Omeprazole, Esomeprazole, and Pantoprazole (all with filed **USDMFs**).
* **Cardiovascular & Anticoagulants:**
* **Edoxaban:** Recently launched to diversify into cardiovascular care.
* **Rivaroxaban:** Currently awaiting DMF approval.
* **Specialty & Emerging Drugs:**
* **Bilastine** and **Posaconazole** (filed in Europe).
* **Pemetrexed Intermediates:** Recently commercialized.
* **Oseltamivir** and **Fenofibrate:** In the regulatory pipeline.
---
### **Strategic Growth: Capacity Expansion & Vertical Integration**
The company is transitioning from a traditional API manufacturer to an integrated pharmaceutical services provider.
* **Infrastructure Expansion:** A new **25,000 sq. ft.** production block is under development at **Sadashivpet, Telangana**, with a capacity of **100 tonnes per annum (TPA)** (or **60,000 Kgs**).
* **Service Diversification:** Actively venturing into **Contract Development and Manufacturing Operations (CDMO)** and **Contract Manufacturing Operations (CMO)** to leverage its chemistry expertise.
* **Value Chain Integration:**
* **Forward Integration:** Establishing a **Pellets R&D Centre** to develop value-added dosage forms.
* **Backward Integration:** Pursuing internal production of key intermediates to reduce reliance on external suppliers.
* **Market Expansion Targets:** Aims to grow its client base from **85** to **120** and its geographic reach from **48** to **60+ countries** by **2027-28**.
---
### **Financial Performance & Capital Structure**
Everest Organics has recently strengthened its balance sheet through strategic fundraising to support its aggressive capex plans.
**Recent Quarterly Turnover (₹ Cr):**
| Period | Total Turnover | Domestic | Export |
| :--- | :--- | :--- | :--- |
| **Q3 FY 2024-25** | **42.05** | **34.30** | **7.75** |
| **Q2 FY 2024-25** | **44.05** | **36.67** | **7.38** |
| **Q1 FY 2024-25** | **32.45** | **29.47** | **2.98** |
**January 2025 Preferential Issue:**
The company raised **₹30.00 Crore** to fund the new production block (**₹10 Cr**) and working capital (**₹20 Cr**).
* **Equity Shares:** **1,710,526** shares issued at **₹152** (Total **₹26 Cr**).
* **Convertible Warrants:** **263,157** warrants issued to Promoters at **₹152** (Total **₹4 Cr**).
* **Paid-up Capital:** Increased from **₹8.00 Cr** to **₹9.71 Cr**.
**Debt Profile (FY 2024):**
* **Total Outstanding (HDFC & Canara):** Approximately **₹57.29 Cr**.
* **Credit Rating (ICRA):** Long-term **[ICRA] B+ (Stable)**; Short-term **[ICRA] A4**.
---
### **Research, Development & Supply Chain**
Innovation is a core pillar, with R&D activities focused on process optimization and new molecule development.
* **R&D Investment:** Development costs are capitalized as **'Intangible Asset - Product under Development'**. Recent audits noted **₹1.24 crore** to **₹2.1 crore** in such capitalizations.
* **Gestation Period:** New products typically require **3 to 5 years** from development to commercialization.
* **Sourcing Strategy:** The company is shifting toward domestic self-reliance. In **FY 2023-24**, **84.50%** of raw materials were sourced indigenously, up from **82.62%** the previous year.
* **MSE Engagement:** Significant reliance on Micro and Small Enterprises, with outstanding balances of **₹2,199.30 Lakhs** as of FY 2024.
---
### **Operational Risks & Regulatory Challenges**
Investors should note several critical risks and audit qualifications that impact the company's operational stability.
* **Environmental Compliance:** The company is currently operating at production levels exceeding **TSPCB** limits set in **2017**. It lacks the necessary **Consent for Establishment (CFE)** and **Consent for Operation (CFO)** for this additional capacity, posing a risk of a **Closure Order**.
* **Audit Qualifications:**
* **Revenue Recognition:** Discrepancies in "transfer of control" timing led to an understatement of Q1 FY25 turnover by **₹12.92 Cr**.
* **Unprovided Liabilities:** Failure to provide for **₹1.43 Cr** in supplier interest and understating gratuity liabilities by **₹84.86 Lakhs**.
* **Legal Contingencies:**
* **NCLT:** A Section 9 insolvency application was filed by a supplier in **May 2024** regarding a **₹2.4 Cr** default (partially repaid).
* **PBERF:** Potential liability of **0.5% of annual turnover** for the Environment Relief Fund, retroactive to **FY 2016-17**.
* **Internal Controls:** Auditors have identified weaknesses in **fixed asset tagging**, **vendor reconciliation**, and **manual attendance systems**.
* **Market Pressures:** Intense competition from low-cost producers in **China** and **Israel**, alongside wage inflation and the expansion of the **Drugs Price Control Order (DPCO)** in India.