| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 2 | 3 | 5 | 3 | 1 | 4 | 8 | 5 | 2 | 1 | 1 | |
Growth YoY Revenue Growth YoY% | -64.4 | 486.1 | 212.4 | -24.7 | -17.3 | 52.0 | 81.7 | 58.6 | 64.0 | -83.3 | -86.4 | |
| 3 | 0 | -2 | 2 | 3 | -3 | 9 | 9 | 7 | 3 | 4 | -2 | |
| 1 | 2 | 5 | 2 | 1 | 5 | -5 | 0 | -2 | -1 | -3 | 3 | |
OPM OPM% | 29.6 | 100.6 | 183.7 | 45.7 | 17.0 | 327.3 | -137.9 | -4.3 | -39.4 | -31.6 | -471.9 | 260.7 |
| 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 2 | 5 | 2 | 1 | 7 | -5 | 0 | -2 | -1 | -3 | 3 |
| 0 | -1 | 1 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 2 | 4 | 2 | 0 | 4 | -6 | 0 | -2 | -1 | -3 | 3 | |
Growth YoY PAT Growth YoY% | 1,000.0 | 29.1 | 701.6 | 112.9 | -51.1 | 82.8 | -252.3 | -120.7 | -604.6 | -124.2 | 47.4 | 785.4 |
NPM NPM% | 19.7 | 145.2 | 148.0 | 43.7 | 12.8 | 320.9 | -148.3 | -5.0 | -40.7 | -47.4 | -467.2 | 250.9 |
| 1.4 | 3.9 | 6.0 | 3.2 | 0.7 | 7.2 | -9.2 | -0.7 | -3.5 | -1.8 | -4.8 | 4.5 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 2 | 3 | 5 | 3 | 1 | 4 | 8 | 5 | 2 | 1 | 1 | |
Growth YoY Revenue Growth YoY% | -64.4 | 486.1 | 212.4 | -24.7 | -17.3 | 52.0 | 81.7 | 58.6 | 64.0 | -83.3 | -86.4 | |
| 3 | 0 | -2 | 2 | 3 | -3 | 9 | 9 | 7 | 3 | 4 | -2 | |
| 1 | 2 | 5 | 2 | 1 | 5 | -5 | 0 | -2 | -1 | -3 | 3 | |
OPM OPM% | 29.6 | 100.6 | 183.7 | 45.7 | 17.0 | 327.3 | -137.9 | -4.3 | -39.4 | -31.6 | -471.9 | 260.7 |
| 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 2 | 5 | 2 | 1 | 7 | -5 | 0 | -2 | -1 | -3 | 3 |
| 0 | -1 | 1 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 2 | 4 | 2 | 0 | 4 | -6 | 0 | -2 | -1 | -3 | 3 | |
Growth YoY PAT Growth YoY% | 1,000.0 | 29.1 | 701.6 | 112.9 | -51.1 | 82.8 | -252.3 | -120.7 | -604.6 | -124.2 | 47.4 | 785.4 |
NPM NPM% | 19.7 | 145.2 | 148.0 | 43.7 | 12.8 | 320.9 | -148.3 | -5.0 | -40.7 | -47.4 | -467.2 | 250.9 |
| 1.4 | 3.9 | 6.0 | 3.2 | 0.7 | 7.2 | -9.2 | -0.7 | -3.5 | -1.8 | -4.8 | 4.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 31 | 39 | 37 | 40 | 37 | 34 | 35 | 5 | 10 | 13 | 16 | 9 |
Growth Revenue Growth% | -24.5 | 26.7 | -6.5 | 8.0 | -5.8 | -8.8 | 2.8 | -85.3 | 96.4 | 29.7 | 25.6 | -44.3 |
| 31 | 39 | 36 | 39 | 37 | 33 | 35 | 3 | 1 | 11 | 23 | 12 | |
| 0 | 1 | 1 | 0 | 1 | 2 | 0 | 2 | 9 | 2 | -6 | -3 | |
OPM OPM% | 1.1 | 1.7 | 2.0 | 0.3 | 1.6 | 4.5 | 1.1 | 39.4 | 89.4 | 14.4 | -37.7 | -31.2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 9 | 4 | -7 | -3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 8 | 1 | -7 | -3 |
Growth PAT Growth% | 6.3 | 77.8 | 69.2 | -271.9 | 139.9 | -47.2 | 2,440.8 | -36.1 | 493.6 | -85.2 | -660.0 | -185.8 |
NPM NPM% | 0.3 | 0.3 | 0.6 | -1.0 | 0.4 | 0.2 | 6.0 | 26.2 | 79.2 | 9.1 | -40.4 | -36.6 |
| 0.1 | 0.2 | 0.4 | -0.7 | 0.3 | 0.1 | 3.8 | 2.4 | 12.9 | 1.9 | -10.7 | -5.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 31 | 39 | 37 | 40 | 37 | 34 | 35 | 5 | 10 | 13 | 16 | 9 |
Growth Revenue Growth% | -24.5 | 26.7 | -6.5 | 8.0 | -5.8 | -8.8 | 2.8 | -85.3 | 96.4 | 29.7 | 25.6 | -44.3 |
| 31 | 39 | 36 | 39 | 37 | 33 | 35 | 3 | 1 | 11 | 23 | 12 | |
| 0 | 1 | 1 | 0 | 1 | 2 | 0 | 2 | 9 | 2 | -6 | -3 | |
OPM OPM% | 1.1 | 1.7 | 2.0 | 0.3 | 1.6 | 4.5 | 1.1 | 39.4 | 89.4 | 14.4 | -37.7 | -31.2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 9 | 4 | -7 | -3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 8 | 1 | -7 | -3 |
Growth PAT Growth% | 6.3 | 77.8 | 69.2 | -271.9 | 139.9 | -47.2 | 2,440.8 | -36.1 | 493.6 | -85.2 | -660.0 | -185.8 |
NPM NPM% | 0.3 | 0.3 | 0.6 | -1.0 | 0.4 | 0.2 | 6.0 | 26.2 | 79.2 | 9.1 | -40.4 | -36.6 |
| 0.1 | 0.2 | 0.4 | -0.7 | 0.3 | 0.1 | 3.8 | 2.4 | 12.9 | 1.9 | -10.7 | -5.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves ReservesCr | 0 | 0 | 0 | 1 | 1 | 1 | 3 | 4 | 13 | 25 | 11 |
| 4 | 3 | 6 | 4 | 3 | 5 | 0 | 0 | 0 | 3 | 0 | |
| 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
| 11 | 10 | 12 | 11 | 10 | 12 | 9 | 10 | 20 | 34 | 18 | |
| 7 | 6 | 9 | 7 | 6 | 8 | 7 | 9 | 18 | 19 | 11 | |
| 4 | 4 | 4 | 3 | 3 | 4 | 1 | 1 | 1 | 15 | 7 | |
| 11 | 10 | 12 | 11 | 10 | 12 | 9 | 10 | 20 | 34 | 18 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves ReservesCr | 0 | 0 | 0 | 1 | 1 | 1 | 3 | 4 | 13 | 25 | 11 |
| 4 | 3 | 6 | 4 | 3 | 5 | 0 | 0 | 0 | 3 | 0 | |
| 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
| 11 | 10 | 12 | 11 | 10 | 12 | 9 | 10 | 20 | 34 | 18 | |
| 7 | 6 | 9 | 7 | 6 | 8 | 7 | 9 | 18 | 19 | 11 | |
| 4 | 4 | 4 | 3 | 3 | 4 | 1 | 1 | 1 | 15 | 7 | |
| 11 | 10 | 12 | 11 | 10 | 12 | 9 | 10 | 20 | 34 | 18 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -1 | 2 | -1 | 1 | 1 | -1 | 2 | -2 | -1 | 0 | 0 | |
| 1 | 0 | 0 | 0 | 0 | -1 | 3 | 2 | 0 | -1 | 1 | |
| -1 | -2 | 1 | -2 | -1 | 2 | -5 | -1 | 1 | 1 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -1 | 2 | -2 | 1 | 1 | -1 | 7 | -2 | -2 | 0 | 0 |
CFO To PAT CFO To PAT% | -926.1 | 1,377.3 | -600.7 | -374.8 | 853.9 | -1,057.7 | 107.3 | -160.9 | -17.5 | 33.6 | 5.4 |
CFO To EBITDA CFO To EBITDA% | -200.1 | 276.6 | -187.1 | 1,160.3 | 226.3 | -57.9 | 618.3 | -106.9 | -15.5 | 21.2 | 5.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -1 | 2 | -1 | 1 | 1 | -1 | 2 | -2 | -1 | 0 | 0 | |
| 1 | 0 | 0 | 0 | 0 | -1 | 3 | 2 | 0 | -1 | 1 | |
| -1 | -2 | 1 | -2 | -1 | 2 | -5 | -1 | 1 | 1 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -1 | 2 | -2 | 1 | 1 | -1 | 7 | -2 | -2 | 0 | 0 |
CFO To PAT CFO To PAT% | -926.1 | 1,377.3 | -600.7 | -374.8 | 853.9 | -1,057.7 | 107.3 | -160.9 | -17.5 | 33.6 | 5.4 |
CFO To EBITDA CFO To EBITDA% | -200.1 | 276.6 | -187.1 | 1,160.3 | 226.3 | -57.9 | 618.3 | -106.9 | -15.5 | 21.2 | 5.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 6 | 9 | 7 | 8 | 6 | 22 | 21 | 45 | 69 | 53 | 68 | |
Price To Earnings Price To Earnings | 103.0 | 84.0 | 30.6 | 75.7 | 10.3 | 15.3 | 5.7 | 57.8 | ||||
Price To Sales Price To Sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.6 | 3.9 | 4.5 | 4.4 | 3.2 | 7.2 | |
Price To Book Price To Book | 1.0 | 1.6 | 1.2 | 1.3 | 1.0 | 2.5 | 2.1 | 2.3 | 2.2 | 3.0 | 3.9 | |
EV To EBITDA EV To EBITDA | 28.9 | 18.2 | 15.8 | 90.5 | 6.9 | 50.2 | 10.1 | 5.0 | 36.5 | -8.5 | -22.6 | |
GPM GPM% | 14.6 | 12.8 | 8.6 | 10.3 | 14.4 | 15.6 | 20.5 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | 1.1 | 1.7 | 2.0 | 0.3 | 1.6 | 4.5 | 1.1 | 39.4 | 89.4 | 14.4 | -37.7 | -31.2 |
NPM NPM% | 0.3 | 0.3 | 0.6 | -1.0 | 0.4 | 0.2 | 6.0 | 26.2 | 79.2 | 9.1 | -40.4 | -36.6 |
ROCE ROCE% | 7.0 | 5.9 | 5.7 | -0.9 | 4.5 | 5.7 | 29.4 | 21.0 | 46.7 | 13.5 | -35.8 | -35.8 |
ROE ROE% | 1.3 | 2.3 | 3.8 | -6.3 | 2.5 | 1.3 | 24.4 | 13.5 | 41.1 | 3.8 | -38.3 | -38.3 |
ROA ROA% | 0.7 | 1.4 | 1.9 | -3.7 | 1.6 | 0.7 | 23.9 | 13.1 | 40.6 | 3.5 | -37.7 | -37.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 6 | 9 | 7 | 8 | 6 | 22 | 21 | 45 | 69 | 53 | 68 | |
Price To Earnings Price To Earnings | 103.0 | 84.0 | 30.6 | 75.7 | 10.3 | 15.3 | 5.7 | 57.8 | ||||
Price To Sales Price To Sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.6 | 3.9 | 4.5 | 4.4 | 3.2 | 7.2 | |
Price To Book Price To Book | 1.0 | 1.6 | 1.2 | 1.3 | 1.0 | 2.5 | 2.1 | 2.3 | 2.2 | 3.0 | 3.9 | |
EV To EBITDA EV To EBITDA | 28.9 | 18.2 | 15.8 | 90.5 | 6.9 | 50.2 | 10.1 | 5.0 | 36.5 | -8.5 | -22.6 | |
GPM GPM% | 14.6 | 12.8 | 8.6 | 10.3 | 14.4 | 15.6 | 20.5 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | 1.1 | 1.7 | 2.0 | 0.3 | 1.6 | 4.5 | 1.1 | 39.4 | 89.4 | 14.4 | -37.7 | -31.2 |
NPM NPM% | 0.3 | 0.3 | 0.6 | -1.0 | 0.4 | 0.2 | 6.0 | 26.2 | 79.2 | 9.1 | -40.4 | -36.6 |
ROCE ROCE% | 7.0 | 5.9 | 5.7 | -0.9 | 4.5 | 5.7 | 29.4 | 21.0 | 46.7 | 13.5 | -35.8 | -35.8 |
ROE ROE% | 1.3 | 2.3 | 3.8 | -6.3 | 2.5 | 1.3 | 24.4 | 13.5 | 41.1 | 3.8 | -38.3 | -38.3 |
ROA ROA% | 0.7 | 1.4 | 1.9 | -3.7 | 1.6 | 0.7 | 23.9 | 13.1 | 40.6 | 3.5 | -37.7 | -37.7 |
Documents — Everlon Financials Ltd