| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 11 | 7 | 25 | 21 | 27 | 22 | 24 | 22 | 26 | 25 | 37 | 31 | |
Growth YoY Revenue Growth YoY% | -14.2 | -63.6 | -0.2 | 51.4 | 150.8 | 221.5 | -4.5 | 4.0 | -3.7 | 16.3 | 55.8 | 39.8 |
| 12 | 7 | 22 | 21 | 26 | 22 | 22 | 21 | 26 | 25 | 36 | 30 | |
| -1 | 0 | 3 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | |
OPM OPM% | -12.8 | 0.0 | 12.3 | 1.4 | 4.1 | 0.8 | 5.5 | 4.8 | 0.4 | 1.0 | 3.0 | 1.7 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -2 | 0 | 3 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 1 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -2 | 0 | 3 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | |
Growth YoY PAT Growth YoY% | -675.9 | -104.7 | 428.9 | 9.1 | 156.3 | 340.0 | -88.6 | 162.5 | -60.6 | 141.7 | 151.6 | -33.3 |
NPM NPM% | -15.7 | -0.7 | 11.0 | 1.1 | 3.5 | 0.6 | 1.3 | 2.9 | 1.4 | 1.1 | 2.1 | 1.4 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 11 | 7 | 25 | 21 | 27 | 22 | 24 | 22 | 26 | 25 | 37 | 31 | |
Growth YoY Revenue Growth YoY% | -14.2 | -63.6 | -0.2 | 51.4 | 150.8 | 221.5 | -4.5 | 4.0 | -3.7 | 16.3 | 55.8 | 39.8 |
| 12 | 7 | 22 | 21 | 26 | 22 | 22 | 21 | 26 | 25 | 36 | 30 | |
| -1 | 0 | 3 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | |
OPM OPM% | -12.8 | 0.0 | 12.3 | 1.4 | 4.1 | 0.8 | 5.5 | 4.8 | 0.4 | 1.0 | 3.0 | 1.7 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -2 | 0 | 3 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 1 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -2 | 0 | 3 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | |
Growth YoY PAT Growth YoY% | -675.9 | -104.7 | 428.9 | 9.1 | 156.3 | 340.0 | -88.6 | 162.5 | -60.6 | 141.7 | 151.6 | -33.3 |
NPM NPM% | -15.7 | -0.7 | 11.0 | 1.1 | 3.5 | 0.6 | 1.3 | 2.9 | 1.4 | 1.1 | 2.1 | 1.4 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 34 | 178 | 74 | 105 | 100 | 107 | 76 | 70 | 56 | 87 | 110 | 119 |
Growth Revenue Growth% | 5,379.0 | 422.7 | -58.3 | 42.3 | -5.0 | 6.4 | -29.2 | -7.9 | -19.1 | 53.9 | 27.3 | 26.1 |
| 34 | 176 | 74 | 106 | 107 | 179 | 73 | 69 | 54 | 85 | 107 | 117 | |
| 0 | 1 | 0 | -1 | -6 | -72 | 2 | 1 | 2 | 2 | 3 | 2 | |
OPM OPM% | -0.3 | 0.7 | -0.5 | -0.8 | -6.3 | -67.7 | 3.2 | 0.8 | 3.5 | 1.9 | 2.6 | 1.7 |
| 1 | 0 | 1 | 3 | 12 | 74 | 0 | 2 | 1 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
PBT PBTCr | 0 | 1 | 1 | 2 | 5 | 2 | 2 | 2 | 2 | 1 | 2 | 2 |
| 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
PAT PATCr | 0 | 1 | 0 | 2 | 3 | 1 | 1 | 1 | 1 | 0 | 2 | 2 |
Growth PAT Growth% | 54.1 | 444.6 | -46.1 | 224.1 | 121.7 | -63.0 | -32.8 | -22.7 | 106.5 | -70.2 | 295.1 | -7.0 |
NPM NPM% | 0.5 | 0.5 | 0.7 | 1.5 | 3.5 | 1.2 | 1.1 | 1.0 | 2.5 | 0.5 | 1.5 | 1.6 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 34 | 178 | 74 | 105 | 100 | 107 | 76 | 70 | 56 | 87 | 110 | 119 |
Growth Revenue Growth% | 5,379.0 | 422.7 | -58.3 | 42.3 | -5.0 | 6.4 | -29.2 | -7.9 | -19.1 | 53.9 | 27.3 | 26.1 |
| 34 | 176 | 74 | 106 | 107 | 179 | 73 | 69 | 54 | 85 | 107 | 117 | |
| 0 | 1 | 0 | -1 | -6 | -72 | 2 | 1 | 2 | 2 | 3 | 2 | |
OPM OPM% | -0.3 | 0.7 | -0.5 | -0.8 | -6.3 | -67.7 | 3.2 | 0.8 | 3.5 | 1.9 | 2.6 | 1.7 |
| 1 | 0 | 1 | 3 | 12 | 74 | 0 | 2 | 1 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
PBT PBTCr | 0 | 1 | 1 | 2 | 5 | 2 | 2 | 2 | 2 | 1 | 2 | 2 |
| 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
PAT PATCr | 0 | 1 | 0 | 2 | 3 | 1 | 1 | 1 | 1 | 0 | 2 | 2 |
Growth PAT Growth% | 54.1 | 444.6 | -46.1 | 224.1 | 121.7 | -63.0 | -32.8 | -22.7 | 106.5 | -70.2 | 295.1 | -7.0 |
NPM NPM% | 0.5 | 0.5 | 0.7 | 1.5 | 3.5 | 1.2 | 1.1 | 1.0 | 2.5 | 0.5 | 1.5 | 1.6 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 62 | 62 | 62 | 62 | 62 | 62 | 62 | 66 | 71 | 188 | 188 |
Reserves ReservesCr | 3 | 4 | 11 | 13 | 16 | 18 | 19 | 24 | 59 | 250 | 357 |
| 37 | 38 | 15 | 48 | 61 | 52 | 32 | 47 | 43 | 79 | 65 | |
| 10 | 115 | 120 | 102 | 85 | 10 | 15 | 711 | 710 | 375 | 1,222 | |
| 112 | 219 | 208 | 224 | 224 | 142 | 127 | 848 | 883 | 920 | 1,853 | |
| 61 | 161 | 72 | 88 | 129 | 109 | 70 | 87 | 97 | 118 | 114 | |
| 50 | 58 | 136 | 137 | 95 | 33 | 57 | 761 | 786 | 802 | 1,739 | |
| 112 | 219 | 208 | 224 | 224 | 142 | 127 | 848 | 883 | 920 | 1,853 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 62 | 62 | 62 | 62 | 62 | 62 | 62 | 66 | 71 | 188 | 188 |
Reserves ReservesCr | 3 | 4 | 11 | 13 | 16 | 18 | 19 | 24 | 59 | 250 | 357 |
| 37 | 38 | 15 | 48 | 61 | 52 | 32 | 47 | 43 | 79 | 65 | |
| 10 | 115 | 120 | 102 | 85 | 10 | 15 | 711 | 710 | 375 | 1,222 | |
| 112 | 219 | 208 | 224 | 224 | 142 | 127 | 848 | 883 | 920 | 1,853 | |
| 61 | 161 | 72 | 88 | 129 | 109 | 70 | 87 | 97 | 118 | 114 | |
| 50 | 58 | 136 | 137 | 95 | 33 | 57 | 761 | 786 | 802 | 1,739 | |
| 112 | 219 | 208 | 224 | 224 | 142 | 127 | 848 | 883 | 920 | 1,853 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 11 | -116 | -12 | 0 | -3 | 2 | -6 | -3 | 17 | -2 | -23 | |
| 2 | 1 | -6 | 0 | 1 | -2 | 8 | -697 | -17 | -18 | 53 | |
| -12 | 113 | 18 | 0 | 2 | 1 | -1 | 699 | 1 | 20 | -28 | |
Net Cash Flow Net Cash FlowCr | 1 | -2 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | 2 |
Free Cash Flow Free Cash FlowCr | 11 | -116 | -18 | 0 | -3 | 2 | -8 | -6 | 17 | ||
CFO To PAT CFO To PAT% | 6,596.1 | -12,962.6 | -2,433.6 | -16.7 | -74.4 | 133.0 | -665.9 | -471.8 | 1,236.2 | -551.2 | -1,449.4 |
CFO To EBITDA CFO To EBITDA% | -11,085.1 | -9,145.2 | 3,305.9 | 29.3 | 40.9 | -2.4 | -237.4 | -538.5 | 871.6 | -140.4 | -818.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 11 | -116 | -12 | 0 | -3 | 2 | -6 | -3 | 17 | -2 | -23 | |
| 2 | 1 | -6 | 0 | 1 | -2 | 8 | -697 | -17 | -18 | 53 | |
| -12 | 113 | 18 | 0 | 2 | 1 | -1 | 699 | 1 | 20 | -28 | |
Net Cash Flow Net Cash FlowCr | 1 | -2 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | 2 |
Free Cash Flow Free Cash FlowCr | 11 | -116 | -18 | 0 | -3 | 2 | -8 | -6 | 17 | ||
CFO To PAT CFO To PAT% | 6,596.1 | -12,962.6 | -2,433.6 | -16.7 | -74.4 | 133.0 | -665.9 | -471.8 | 1,236.2 | -551.2 | -1,449.4 |
CFO To EBITDA CFO To EBITDA% | -11,085.1 | -9,145.2 | 3,305.9 | 29.3 | 40.9 | -2.4 | -237.4 | -538.5 | 871.6 | -140.4 | -818.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 53 | 165 | 98 | 254 | 515 | 909 | 178 | 108 | 173 | 490 | 349 | |
Price To Earnings Price To Earnings | 287.7 | 190.0 | 198.1 | 164.2 | 148.4 | 698.8 | 192.0 | 163.0 | 122.5 | 1,195.1 | 50.0 | |
Price To Sales Price To Sales | 1.6 | 0.9 | 1.3 | 2.4 | 5.1 | 8.5 | 2.4 | 1.6 | 3.1 | 5.7 | 2.9 | |
Price To Book Price To Book | 0.8 | 2.5 | 1.5 | 3.8 | 7.2 | 12.5 | 2.4 | 1.3 | 1.4 | 1.1 | 0.7 | |
EV To EBITDA EV To EBITDA | -626.2 | 131.9 | -291.6 | -287.7 | -82.7 | -12.7 | 75.5 | 1,391.1 | 439.8 | 540.7 | 784.0 | |
GPM GPM% | 0.8 | 1.1 | 3.5 | 0.9 | 1.9 | 3.4 | 6.2 | 5.5 | 9.9 | |||
OPM OPM% | -0.3 | 0.7 | -0.5 | -0.8 | -6.3 | -67.7 | 3.2 | 0.8 | 3.5 | 1.9 | 2.6 | 1.7 |
NPM NPM% | 0.5 | 0.5 | 0.7 | 1.5 | 3.5 | 1.2 | 1.1 | 1.0 | 2.5 | 0.5 | 1.5 | 1.6 |
ROCE ROCE% | 0.4 | 2.0 | 0.9 | 2.9 | 6.0 | 2.2 | 2.6 | 0.3 | 0.3 | 0.2 | 0.1 | |
ROE ROE% | 0.3 | 1.4 | 0.7 | 2.1 | 4.4 | 1.6 | 1.1 | 0.7 | 1.1 | 0.1 | 0.3 | |
ROA ROA% | 0.1 | 0.4 | 0.2 | 0.7 | 1.6 | 0.9 | 0.7 | 0.1 | 0.2 | 0.0 | 0.1 | |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 53 | 165 | 98 | 254 | 515 | 909 | 178 | 108 | 173 | 490 | 349 | |
Price To Earnings Price To Earnings | 287.7 | 190.0 | 198.1 | 164.2 | 148.4 | 698.8 | 192.0 | 163.0 | 122.5 | 1,195.1 | 50.0 | |
Price To Sales Price To Sales | 1.6 | 0.9 | 1.3 | 2.4 | 5.1 | 8.5 | 2.4 | 1.6 | 3.1 | 5.7 | 2.9 | |
Price To Book Price To Book | 0.8 | 2.5 | 1.5 | 3.8 | 7.2 | 12.5 | 2.4 | 1.3 | 1.4 | 1.1 | 0.7 | |
EV To EBITDA EV To EBITDA | -626.2 | 131.9 | -291.6 | -287.7 | -82.7 | -12.7 | 75.5 | 1,391.1 | 439.8 | 540.7 | 784.0 | |
GPM GPM% | 0.8 | 1.1 | 3.5 | 0.9 | 1.9 | 3.4 | 6.2 | 5.5 | 9.9 | |||
OPM OPM% | -0.3 | 0.7 | -0.5 | -0.8 | -6.3 | -67.7 | 3.2 | 0.8 | 3.5 | 1.9 | 2.6 | 1.7 |
NPM NPM% | 0.5 | 0.5 | 0.7 | 1.5 | 3.5 | 1.2 | 1.1 | 1.0 | 2.5 | 0.5 | 1.5 | 1.6 |
ROCE ROCE% | 0.4 | 2.0 | 0.9 | 2.9 | 6.0 | 2.2 | 2.6 | 0.3 | 0.3 | 0.2 | 0.1 | |
ROE ROE% | 0.3 | 1.4 | 0.7 | 2.1 | 4.4 | 1.6 | 1.1 | 0.7 | 1.1 | 0.1 | 0.3 | |
ROA ROA% | 0.1 | 0.4 | 0.2 | 0.7 | 1.6 | 0.9 | 0.7 | 0.1 | 0.2 | 0.0 | 0.1 | |
Documents — Evexia Lifecare Ltd