Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Exhicon Events Media Solutions Ltd

EXHICON
BSE
509.35
3.24%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Exhicon Events Media Solutions Ltd

EXHICON
BSE
509.35
3.24%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
752Cr
Close
Close Price
509.35
Industry
Industry
Miscellaneous
PE
Price To Earnings
19.52
PS
Price To Sales
4.10
Revenue
Revenue
183Cr
Rev Gr TTM
Revenue Growth TTM
76.77%
PAT Gr TTM
PAT Growth TTM
143.36%
Peer Comparison
How does EXHICON stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
EXHICON
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
3610293047416381103
Growth YoY
Revenue Growth YoY%
-18.3181.561.339.432.496.563.8
Expenses
ExpensesCr
34622243633505975
Operating Profit
Operating ProfitCr
2476119132227
OPM
OPM%
6.238.723.519.922.821.020.427.626.7
Other Income
Other IncomeCr
-110101300
Interest Expense
Interest ExpenseCr
000000000
Depreciation
DepreciationCr
011111213
PBT
PBTCr
2577119152327
Tax
TaxCr
011121323
PAT
PATCr
135487112022
Growth YoY
PAT Growth YoY%
248.250.363.447.238.1200.0108.4
NPM
NPM%
3.828.216.015.116.215.916.924.321.6
EPS
EPS
0.00.00.00.06.44.27.612.513.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
9465988144183
Growth
Revenue Growth%
389.526.950.362.227.9
Expenses
ExpensesCr
9404669108134
Operating Profit
Operating ProfitCr
0613193550
OPM
OPM%
4.913.521.722.024.527.1
Other Income
Other IncomeCr
001131
Interest Expense
Interest ExpenseCr
000000
Depreciation
DepreciationCr
011223
PBT
PBTCr
0612183650
Tax
TaxCr
023455
PAT
PATCr
049143042
Growth
PAT Growth%
3,574.6112.555.3112.738.0
NPM
NPM%
1.29.315.616.121.122.8
EPS
EPS
117.35.010.710.120.126.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
0091313
Reserves
ReservesCr
05106872
Current Liabilities
Current LiabilitiesCr
61181719
Non Current Liabilities
Non Current LiabilitiesCr
21220
Total Liabilities
Total LiabilitiesCr
81828103143
Current Assets
Current AssetsCr
612198985
Non Current Assets
Non Current AssetsCr
2691458
Total Assets
Total AssetsCr
81828103143

Cash Flow

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
140-2917
Investing Cash Flow
Investing Cash FlowCr
0-2052-55
Financing Cash Flow
Financing Cash FlowCr
-100-125
Net Cash Flow
Net Cash FlowCr
02022-13
Free Cash Flow
Free Cash FlowCr
120-353
CFO To PAT
CFO To PAT%
896.583.70.0-202.256.6
CFO To EBITDA
CFO To EBITDA%
225.557.60.0-147.848.8

Ratios

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000437317
Price To Earnings
Price To Earnings
0.00.00.033.412.2
Price To Sales
Price To Sales
0.00.00.04.92.2
Price To Book
Price To Book
0.00.00.05.43.7
EV To EBITDA
EV To EBITDA
3.1-0.20.021.38.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0
OPM
OPM%
4.913.521.722.024.5
NPM
NPM%
1.29.315.616.121.1
ROCE
ROCE%
9.397.766.622.642.0
ROE
ROE%
37.086.350.717.635.5
ROA
ROA%
1.524.132.413.821.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **1. Company Overview** - **Name**: Exhicon Events Media Solutions Limited - **Incorporated**: 2010 (Public listed entity on BSE SME platform since 2023) - **Headquarters**: Mumbai, Maharashtra, India - **Chairman & Founder**: M.Q. Syed (Group Founder since 1997) - **Key Leadership**: Padma Mishra (Promoter & Whole Time Director, with over 20 years in global MICE) Exhicon Events Media Solutions Limited is positioned as **India’s first 360-degree full-service event and exhibition company**, offering fully integrated, end-to-end solutions across the event lifecycle—from design and infrastructure to execution, media, and venue operations. --- ### **2. Core Business Segments** The company operates through five strategic business verticals: 1. **360° Event Solutions** In-house design, infrastructure, logistics, staging, F&B, AV, branding, and security. 2. **Venue Management & Operations (VMAS)** Owns and operates large-scale, asset-rich event venues with scalable revenue models. 3. **Tradeshow Media & Marketing** Publishers of *TradeFairTimes* and *TradeFairTimes Arabia*; offers media planning, digital campaigns, live streaming, webinars, and show bulletins. 4. **New Event IPs (Intellectual Properties)** Creator of proprietary events like "Best of India," "Instyle Mega," and "Toilet & Sanitation Expo." 5. **International Operations** Active in UAE, Germany, France, Italy, UAE, Saudi Arabia, Cambodia, South Africa, Brazil, and Qatar with localized teams and subsidiaries. --- ### **3. Flagship Asset: Messe Global Convention & Arena (Pune)** - **Location**: Mundhwa, Pune – adjacent to Koregaon Park, Magarpatta, and Hadapsar. - **Size**: 5 acres primary development + 2 acres ancillary infrastructure. - **Total Capacity**: Up to **45,000 attendees** across indoor and outdoor spaces. - **Key Components**: - Pune’s **largest indoor convention hall** - 25,000 sq ft air-conditioned indoor arena - 50,000 sq ft flexible event space - 1,100-seat plug-and-play performance arena (2 events/day possible) - 600-pax banquet hall, boardrooms, themed restaurant, in-house F&B - Rooftop parking for 3,000 cars and 5,000 two-wheelers - **Sustainability**: 10,000 KW power capacity; energy-efficient systems; reusable materials; solar integration. - **Operational Status**: - Phase 1 (Messe Global Arena) launched in **October 2025**, completed in just **4 months**. - Final integration includes hotel, F&B outlets, digital branding zones. ### **Financial Projections (Stabilized)** - **Annual Revenue**: ₹40–50 Crore - **EBITDA Margin**: 25–30% - **Annual EBITDA**: ₹10–15 Crore - **Payback Period**: 3–4 years --- ### **4. Strategic Expansion & Pipeline (2025–2027)** Exhicon is rapidly expanding its owned and managed venue portfolio across India and the Middle East: | **Project** | **Location** | **Size** | **Key Features** | **Status** | |-----------|------------|--------|------------------|----------| | Messe Global Arena (Co-dev w/ Butterfly Funtainments) | Pune, India | 7 acres (Phase 2) | Add 7 acres to Pune MICE hub | Ongoing | | Multipurpose Convention Centre | Ayodhya, UP | 5 acres | Solar-powered (40 MW), hotel, religious tourism integration | Land acquired; operations by FY2026–27 | | Exhibition Halls Expansion (w/ IEML) | Greater Noida | 24,000 sqm | India’s **largest-span exhibition halls** | Under development | | Highest Exhibition Hall | Greater Noida | 12,000 sqm | **India’s tallest vertical exhibition structure** | Design phase | | Convention & Exhibition Centre | Rajasthan (PPP) | Strategic | ₹100 crore investment | MoU signed | > **Pipeline Value**: Cumulative project potential of **₹2,000–4,000 crore** over next 3–5 years. --- ### **5. Growth Strategy** #### **5.1 Vertical & Horizontal Expansion** - **PPP Partnerships**: Targeting Tier-2 cities with state governments (e.g., Rajasthan, Ayodhya). - **Asset-Light Models**: Venue Management as a Service (VMAS) in Mumbai, Pune, Ayodhya via joint ventures. - **Geographic Reach**: Expanding into Germany, France, Switzerland, Singapore, and the US with new sales offices. #### **5.2 IP-Led Events** - Proprietary IPs: “Best of India” series (Cambodia, South Africa, Russia, Brazil, Vietnam), “Instyle Mega”, “Global Kokan Expo” - Revenue streams: Sponsorships, entry fees, media rights, and international licensing. #### **5.3 International Expansion** - UAE is a **strategic hub**, serving over 100,000 Indian exhibitors annually. - Partnerships with Dubai World Trade Centre, ADNEC, Sharjah Expo. - AED 13 million (₹32 crore) government project won in Dubai (UAE subsidiary). - MoU with **10Times** creates a **digital-to-physical chain** for Middle East exhibitors. --- ### **6. M&A-Driven Capabilities & Subsidiaries** Exhicon has executed **8 strategic acquisitions** (as of 2025) to build a fully integrated ecosystem. #### **Key Subsidiaries & Acquisitions:** | **Entity** | **Stake** | **Core Capability** | **Strategic Rationale** | |----------|---------|---------------------|--------------------------| | United Helicharters Pvt. Ltd. | 89.99% | Aviation, MRO, helicopter charters, religious tourism | Entry into aviation-backed MICE & Ayodhya pilgrimage market | | Green Branch Contracting & Landscaping LLC | 76% | Sustainable venue construction, MEP, landscaping | UAE presence; end-to-end construction capabilities | | Pinewoods Golf Club LLP | 76% | Golf tourism, corporate events, “Movies Under the Sky” | Lifestyle venue diversification | | Perfect Octave Limited | 76% | Live music, concerts, artist management, 1,200 music IPs | Expand into entertainment & music events | | Impulse B2B Solutions | 51% | Data, lead generation, digital exhibition tools | Strengthen B2B lead pipeline | | Digiglobe Advertising | 100% | Stall design, brand communication, digital marketing | End-to-end brand activation | | Maple Heights Business Center LLC (UAE) | 51% → 100% | Business facilitation near Dubai WT Centre | Serve exhibitors pre/post-event with offices, meeting rooms | > **Parent of a diversified group** with operations in aviation, golf, media, contracting, and business centers. --- ### **7. Competitive Advantage** - **360-Degree Service Model**: Only company in India offering fully in-house **design-build-operate (DBO)** solutions. - **No Direct Competition**: Integrated model across infrastructure, execution, media, and venue ops creates high entry barriers. - **Own Infrastructure**: 200,000 sq ft warehouse in Mumbai; German Hangars; Octanorm systems; large-span AC structures across 5 cities. - **Proprietary IPs + Government Trust**: High-profile contracts with NPCIL, Ministry of Textiles, Rajasthan, Delhi Govt. - **Operational Efficiency**: 4-month delivery of Messe Global Arena; in-house F&B (e.g., Eaton Corp, Axa Insurance). --- ### **8. Revenue Streams & Business Models** #### **Recurring Revenue Drivers**: - Venue rentals (daily, long-term leasing) - Food & Beverage (in-house catering) - Sponsorships and branding rights - Banqueting (weddings, corporate events) - Service royalties (event management) - Media advertising and show bulletins - Stall design & fabrication - Government and corporate MICE services #### **Venue Models**: 1. **Owning & Operating (O&O)** – e.g., Messe Global Pune 2. **Joint Ventures** – Co-developing with landowners 3. **Venue Management as a Service (VMAS)** – Lease and operate (asset-light) 4. **Government Partnerships (PPP)** – Build-operate-transfer --- ### **10. Global Recognition & Partnerships** - **MoU with 10Times**: Exclusive digital-to-physical bridge for Middle East. - **International Association of Disaster Management (IDAM)**: Disaster Management Expo in India, UAE, Sweden. - **TMP Group S.p.A. (Italy)**: European event execution. - **Hosted Brazilian Govt Delegation (led by Gov. Gabriel Vieira de Souza)**. - **Proprietary Events in 5+ international markets** with global footfall.