Login
Home
Charts
Search
Watchlist
Products

Exhicon Events Media Solutions Ltd

EXHICON·BSE
473.40-0.41%Tue, 22 Sept '26

Exhicon Events Media Solutions Ltd

EXHICON
BSE
473.40
-0.41%
|Tue, 22 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
777Cr
Close
Close Price
474.00
Industry
Industry
Miscellaneous
PE
Price To Earnings
17.56
PS
Price To Sales
3.83
Revenue
Revenue
203Cr
Rev Gr TTM
Revenue Growth TTM
41.24%
PAT Gr TTM
PAT Growth TTM
49.50%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
3610293047416381103100
Growth YoY
Revenue Growth YoY%
-18.3181.561.339.432.496.563.823.8
Expenses
ExpensesCr
3462224363350597573
Operating Profit
Operating ProfitCr
247611913222728
OPM
OPM%
6.238.723.519.922.821.020.427.626.727.5
Other Income
Other IncomeCr
-1101013002
Interest Expense
Interest ExpenseCr
0000000001
Depreciation
DepreciationCr
0111112133
PBT
PBTCr
257711915232729
Tax
TaxCr
0111213233
PAT
PATCr
13548711202223
Growth YoY
PAT Growth YoY%
248.250.363.447.238.1200.0108.417.7
NPM
NPM%
3.828.216.015.116.215.916.924.321.623.1
EPS
EPS
0.00.00.00.06.44.27.612.513.613.4
QuarterSep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
3610293047416381103100
Growth YoY
Revenue Growth YoY%
-18.3181.561.339.432.496.563.823.8
Expenses
ExpensesCr
3462224363350597573
Operating Profit
Operating ProfitCr
247611913222728
OPM
OPM%
6.238.723.519.922.821.020.427.626.727.5
Other Income
Other IncomeCr
-1101013002
Interest Expense
Interest ExpenseCr
0000000001
Depreciation
DepreciationCr
0111112133
PBT
PBTCr
257711915232729
Tax
TaxCr
0111213233
PAT
PATCr
13548711202223
Growth YoY
PAT Growth YoY%
248.250.363.447.238.1200.0108.417.7
NPM
NPM%
3.828.216.015.116.215.916.924.321.623.1
EPS
EPS
0.00.00.00.06.44.27.612.513.613.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
9465988144203
Growth
Revenue Growth%
389.526.950.362.241.2
Expenses
ExpensesCr
9404669108148
Operating Profit
Operating ProfitCr
0613193555
OPM
OPM%
4.913.521.722.024.527.1
Other Income
Other IncomeCr
001133
Interest Expense
Interest ExpenseCr
000002
Depreciation
DepreciationCr
011225
PBT
PBTCr
0612183651
Tax
TaxCr
023455
PAT
PATCr
049143045
Growth
PAT Growth%
3,574.6112.555.3112.749.5
NPM
NPM%
1.29.315.616.121.122.3
EPS
EPS
117.35.010.710.120.127.6
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
9465988144203
Growth
Revenue Growth%
389.526.950.362.241.2
Expenses
ExpensesCr
9404669108148
Operating Profit
Operating ProfitCr
0613193555
OPM
OPM%
4.913.521.722.024.527.1
Other Income
Other IncomeCr
001133
Interest Expense
Interest ExpenseCr
000002
Depreciation
DepreciationCr
011225
PBT
PBTCr
0612183651
Tax
TaxCr
023455
PAT
PATCr
049143045
Growth
PAT Growth%
3,574.6112.555.3112.749.5
NPM
NPM%
1.29.315.616.121.122.3
EPS
EPS
117.35.010.710.120.127.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
0091313
Reserves
ReservesCr
05106872
Current Liabilities
Current LiabilitiesCr
61181719
Non Current Liabilities
Non Current LiabilitiesCr
21220
Total Liabilities
Total LiabilitiesCr
81828103143
Current Assets
Current AssetsCr
612198985
Non Current Assets
Non Current AssetsCr
2691458
Total Assets
Total AssetsCr
81828103143
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
0091313
Reserves
ReservesCr
05106872
Current Liabilities
Current LiabilitiesCr
61181719
Non Current Liabilities
Non Current LiabilitiesCr
21220
Total Liabilities
Total LiabilitiesCr
81828103143
Current Assets
Current AssetsCr
612198985
Non Current Assets
Non Current AssetsCr
2691458
Total Assets
Total AssetsCr
81828103143

Cash Flow

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
14-3-291727
Investing Cash Flow
Investing Cash FlowCr
0-2252-55-36
Financing Cash Flow
Financing Cash FlowCr
-100-12526
Net Cash Flow
Net Cash FlowCr
02-122-1317
Free Cash Flow
Free Cash FlowCr
12-3-353
CFO To PAT
CFO To PAT%
896.583.7-37.5-202.256.659.5
CFO To EBITDA
CFO To EBITDA%
225.557.6-26.9-147.848.849.1
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
14-3-291727
Investing Cash Flow
Investing Cash FlowCr
0-2252-55-36
Financing Cash Flow
Financing Cash FlowCr
-100-12526
Net Cash Flow
Net Cash FlowCr
02-122-1317
Free Cash Flow
Free Cash FlowCr
12-3-353
CFO To PAT
CFO To PAT%
896.583.7-37.5-202.256.659.5
CFO To EBITDA
CFO To EBITDA%
225.557.6-26.9-147.848.849.1

Ratios

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
437317583777
Price To Earnings
Price To Earnings
33.412.214.317.6
Price To Sales
Price To Sales
4.92.22.93.8
Price To Book
Price To Book
5.43.72.91.0
EV To EBITDA
EV To EBITDA
21.38.714.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
17.219.129.030.535.5
OPM
OPM%
4.913.521.722.024.527.127.1
NPM
NPM%
1.29.315.616.121.122.322.3
ROCE
ROCE%
9.397.766.622.642.0
ROE
ROE%
37.086.350.717.635.5
ROA
ROA%
1.524.132.413.821.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
437317583777
Price To Earnings
Price To Earnings
33.412.214.317.6
Price To Sales
Price To Sales
4.92.22.93.8
Price To Book
Price To Book
5.43.72.91.0
EV To EBITDA
EV To EBITDA
21.38.714.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
17.219.129.030.535.5
OPM
OPM%
4.913.521.722.024.527.127.1
NPM
NPM%
1.29.315.616.121.122.322.3
ROCE
ROCE%
9.397.766.622.642.0
ROE
ROE%
37.086.350.717.635.5
ROA
ROA%
1.524.132.413.821.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Exhicon Events Media Solutions is a company that builds the physical and operational backbone for trade fairs, conferences, and large-scale events, then collects fees from the exhibitors, sponsors, and delegates who use it. It started in 2010 when founder M.Q. Syed, who began his career as a wall-painting artist, scaled an in-house production unit in Mumbai into a public company that now describes itself as Asia’s only fully integrated events player. The recurring approach is to own the entire stack - the temporary structures, the permanent venues, the media platform that promotes the shows, and even the helicopters that fly people to them - so that it captures revenue at every stage rather than relying on third-party suppliers. # Business segments Four engines at different stages - a core exhibition-execution cash cow, an asset-heavy venue-ownership bet, an international trade-fair export push, and a niche aviation-logistics arm - each built to feed the next with the cash flows and capabilities of the one before. ## 1. Exhibition ecosystem: the integrated factory that builds and runs trade fairs **The company designs, constructs, markets, and operates large-scale exhibitions entirely with in-house inventory and labour, which means it keeps the margin that would otherwise go to middlemen and rental agencies.** - **Owns the tent, not just the plan** - it holds a proprietary inventory of over 1,200 prefabricated exhibition booths, 1,000 modular Maxima system units, and large-span hangar capacity of 5,000 square metres, all stored in a 200,000-square-foot warehouse in Mumbai and stocked across five Indian cities. Because it does not rent these structures from third parties, it avoids rental inflation and can reuse the same physical assets across multiple events in a single year. - **Turnkey from concept to crowd** - the company handles the full lifecycle of a trade fair: it dreams up the theme, enlists trade bodies as partners, markets the show to exhibitors, attracts visitors through advertising, and then hosts the event. In FY26, this engine executed more than 38 major exhibitions that drew 1.5 million business visitors and 9,000 domestic exhibiting companies. - **Upfront cash from exhibitor bookings** - revenue comes from multiple streams including exhibitor fees, sponsorship fees, entrance fees, stall-design fees, and venue-rental fees, with exhibitor bookings collected upfront, creating a lean cash cycle. About 30% of business comes from long-term contracts with corporates and industry bodies like CII and FICCI, and the company reports that 80% of its event business clients return for repeat work. - **Geo-cloning proven brands** - it takes a successful exhibition brand in one city and replicates it in another, using the existing reputation to reduce the risk of launching in a new location. It also plans to launch new in-house exhibition brands in segments such as interior design, hospitality, real estate, and textiles. - **Exclusive on-ground partner for a global discovery platform** - through a mutually exclusive partnership with 10Times.com, a platform connecting over 20 million users to events across 150 countries, the company acts as the exclusive on-ground execution partner for exhibitors in the Middle East, providing stall design, fabrication, branding, and logistics. ## 2. Venue as a service: owning the convention centres that generate recurring rent **Instead of just renting halls, the company is building and operating its own multipurpose convention venues under joint-venture and public-private partnership models, aiming for asset-light ownership and long-term rental income.** - **First owned venue is already operating** - the Messe Global Convention Centre in Pune, built as a joint venture with the Gaikwad family on a 300,000-square-foot plot, is now operational with a capacity for up to 45,000 attendees and a power supply of up to 10,000 KW. The company also designed and built the Messe Global Arena in Pune’s Kharadi district, a dedicated live-events venue with a 25,000-square-foot indoor arena, in just four months using its own in-house teams. - **Government land, company build** - it uses Build-Operate-Transfer (BOT) and Public-Private Partnership frameworks to secure land without heavy upfront purchase costs. It won a bid to develop a convention and exhibition centre on 13.57 acres of government land in Mohali, Punjab, and signed an MoU with the Rajasthan government for a ₹100 crore venue in Jaipur. - **A pipeline of venues in Tier-2 cities** - the company has announced plans for over 15 multi-event venues in cities such as Indore, Nashik, and Meerut, and signed an MoU with India Exposition Mart Limited to jointly bid for and develop exhibition centres across Tier-2 India under the PPP model, with cumulative project potential exceeding ₹2,000-4,000 crore over the next three to five years. - **Recurring yield from each facility** - each venue is projected to generate over ₹40 crore in annual revenue with a profit-after-tax margin of 15-18%, and the Pune convention centre alone is estimated to deliver a steady-state EBITDA of ₹10-15 crore per year once stabilised. ## 3. International exhibitions: exporting the “Best of India” trade-fair brand **The company takes its proprietary exhibition intellectual property to foreign markets, organising trade fairs that connect Indian exporters with buyers in countries from Cambodia to Brazil.** - **Turnkey execution in Europe and the Middle East** - beyond its own branded shows, the company delivers exhibition and booth execution services in Germany, Italy, France, and the UAE, supported by a collaboration with TMP Group Sp.A for European event execution. - **Sales network spans over 50 countries** - the company maintains key operational hubs in India, Thailand, Dubai, Switzerland, and Hong Kong, and has established sales offices in Singapore, London, Shanghai, and Dubai to feed its international pipeline. ## 4. Aviation logistics: helicopter charters that serve pilgrims and corporate travellers **Through its majority-owned subsidiary United Helicharters, the company operates commercial non-scheduled helicopter services, adding a transport layer that feeds both religious tourism and its own MICE events.** - **Acquired a licensed operator with a five-year permit** - the company bought an 89.99% stake in United Helicharters from a unit of Qatar General Petroleum Corporation, gaining a DGCA Air Operator Permit valid until February 2031 and a fleet that has logged over 62,000 flying hours. - **Won the Kedarnath shuttle contract against established rivals** - United Helicharters outbid nine competitors to win the contract for helicopter shuttle services on the Mandakini Valley to Shri Kedarnath Ji route, awarded by the Uttarakhand Civil Aviation Development Authority. - **Owns the aircraft, leases the operations** - it acquired an Airbus H125 helicopter through a fully paid transaction and deployed it under a dry lease structure, meaning United Helicharters retains ownership while the lessee handles day-to-day operations. # Group structure and partners **The company operates through a web of subsidiaries and joint ventures that extend its capabilities from venue construction in the UAE to music licensing in India, while a series of government and institutional partnerships supply the land and mandates for its venue pipeline.** - The company had five subsidiaries as of March 2025, including United Helicharters for aviation, Green Branch Contracting & Landscaping in the UAE for venue construction, and Maple Heights Business Center in Dubai, which operates a 15,000-square-foot facility near the Dubai World Trade Centre. - It acquired a 76% stake in Perfect Octave Limited, which holds a library of approximately 1,200 high-definition music IP tracks and generates revenue through media licensing, adding a content and live-entertainment revenue stream. - Strategic partners include India Exposition Mart Limited for jointly identifying, bidding, developing and managing exhibition and convention centers across Tier-2 cities, the governments of Rajasthan and Punjab for land and incentives, and ICICI Lombard for a partnership charter on exhibition insurance.

Documents — Exhicon Events Media Solutions Ltd

  • Q2 FY2025 Earnings Call Transcript (Sep 2024, PDF): https://www.stockscans.in/document/tuuwmoonytl4tsfg01b7gxur.pdf
  • Q1 FY2025 Earnings Call Transcript (Jun 2024, PDF): https://www.stockscans.in/document/ht7hwce344yk77wze9bktc1l.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/ilusa5cyxxm44jjeyn0jstmb.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/h4dw2ei40pssnn1wgadhyzx0.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/0uwuz8fg2voaex7e6dqdy9l5.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/78l919ugtzyiiw3a7uqbk4qc.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/o20jjln0h2n62atnqsftdbg0.pdf
  • Q2 FY2024 Quarterly Result (Sep 2023, PDF): https://www.stockscans.in/document/iojunvsp77xstdrqc93gcb59.pdf
  • Q4 FY2023 Quarterly Result (Mar 2023, PDF): https://www.stockscans.in/document/wwfzh254ntryp20otko6m2d2.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/9ozwwbyx4kvm2pf74g3f246l.pdf
  • Q4 FY2025 Investor Presentation (Mar 2025, PDF): https://www.stockscans.in/document/n5aa8gjebmo4nuttv6ri5by7.pdf
  • Q2 FY2025 Investor Presentation (Sep 2024, PDF): https://www.stockscans.in/document/90avbblutb4vvksbdhz88zi5.pdf
  • Q4 FY2024 Investor Presentation (Mar 2024, PDF): https://www.stockscans.in/document/s7d6wbvz5huszz7iz75bsxpu.pdf
  • Q4 FY2023 Investor Presentation (Mar 2023, PDF): https://www.stockscans.in/document/odikidt1mnt6uav1uqasr5gl.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/52sfg03te7gnrhfvyrxh1m3s.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/3fdnxssq0why6jv4c1pa1nd6.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/1y1pqo28784eyltio6m1qu7e.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/331zumb85cl21gsvig4nszud.pdf

Concall Transcript Summaries — Exhicon Events Media Solutions Ltd

  • Q2 FY2025 Concall Transcript Summary (Sep 2024): https://www.stockscans.in/company/BSE%3AEXHICON/transcript-notes/202409/tuuwmoonytl4tsfg01b7gxur.pdf
  • Q1 FY2025 Concall Transcript Summary (Jun 2024): https://www.stockscans.in/company/BSE%3AEXHICON/transcript-notes/202406/ht7hwce344yk77wze9bktc1l.pdf