| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3 | 3 | 3 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 0 | |
Growth YoY Revenue Growth YoY% | -57.8 | -60.9 | -18.7 | 246.3 | -34.4 | -63.6 | -19.2 | -37.3 | -53.7 | -27.6 | -71.6 | -48.3 |
| 3 | 3 | 3 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -3.7 | 10.7 | -6.2 | -7.0 | 2.3 | 6.5 | -1.7 | 11.2 | -12.2 | 16.9 | -22.4 | 15.2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -210.0 | 376.9 | -152.9 | -66.7 | 136.4 | -77.8 | 83.3 | 200.0 | -375.0 | 87.5 | -400.0 | -40.0 |
NPM NPM% | -4.1 | 10.7 | -6.2 | -7.0 | 2.3 | 6.5 | -1.3 | 11.2 | -13.4 | 16.9 | -22.4 | 13.0 |
| -0.1 | 0.4 | -0.2 | -0.1 | 0.0 | 0.1 | 0.0 | 0.1 | -0.1 | 0.2 | -0.2 | 0.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3 | 3 | 3 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 0 | |
Growth YoY Revenue Growth YoY% | -57.8 | -60.9 | -18.7 | 246.3 | -34.4 | -63.6 | -19.2 | -37.3 | -53.7 | -27.6 | -71.6 | -48.3 |
| 3 | 3 | 3 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -3.7 | 10.7 | -6.2 | -7.0 | 2.3 | 6.5 | -1.7 | 11.2 | -12.2 | 16.9 | -22.4 | 15.2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -210.0 | 376.9 | -152.9 | -66.7 | 136.4 | -77.8 | 83.3 | 200.0 | -375.0 | 87.5 | -400.0 | -40.0 |
NPM NPM% | -4.1 | 10.7 | -6.2 | -7.0 | 2.3 | 6.5 | -1.3 | 11.2 | -13.4 | 16.9 | -22.4 | 13.0 |
| -0.1 | 0.4 | -0.2 | -0.1 | 0.0 | 0.1 | 0.0 | 0.1 | -0.1 | 0.2 | -0.2 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 6 | 6 | 12 | 5 | 7 | 6 | 12 | 22 | 9 | 6 | 3 | 3 |
Growth Revenue Growth% | -21.6 | -2.1 | 120.4 | -62.7 | 58.2 | -13.2 | 85.5 | 92.7 | -60.8 | -29.5 | -58.8 | -54.6 |
| 6 | 6 | 12 | 5 | 7 | 7 | 13 | 23 | 9 | 7 | 3 | 3 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | 0 | |
OPM OPM% | 0.6 | -1.2 | -1.1 | -4.0 | -0.8 | -7.8 | -8.4 | -2.4 | -7.1 | -10.0 | -28.6 | -1.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | 261.4 | -68,166.8 | 62.1 | 37.9 | 79.0 | -65.3 | -829.8 | 103.0 | 83.1 | -130.9 | -85.1 | -126.3 |
NPM NPM% | 0.0 | -6.5 | -1.1 | -1.9 | -0.3 | -0.5 | -2.4 | 0.0 | 0.2 | -0.1 | -0.3 | -1.8 |
| 0.0 | -0.4 | -0.1 | -0.4 | 0.0 | 0.4 | -0.3 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 6 | 6 | 12 | 5 | 7 | 6 | 12 | 22 | 9 | 6 | 3 | 3 |
Growth Revenue Growth% | -21.6 | -2.1 | 120.4 | -62.7 | 58.2 | -13.2 | 85.5 | 92.7 | -60.8 | -29.5 | -58.8 | -54.6 |
| 6 | 6 | 12 | 5 | 7 | 7 | 13 | 23 | 9 | 7 | 3 | 3 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | 0 | |
OPM OPM% | 0.6 | -1.2 | -1.1 | -4.0 | -0.8 | -7.8 | -8.4 | -2.4 | -7.1 | -10.0 | -28.6 | -1.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | 261.4 | -68,166.8 | 62.1 | 37.9 | 79.0 | -65.3 | -829.8 | 103.0 | 83.1 | -130.9 | -85.1 | -126.3 |
NPM NPM% | 0.0 | -6.5 | -1.1 | -1.9 | -0.3 | -0.5 | -2.4 | 0.0 | 0.2 | -0.1 | -0.3 | -1.8 |
| 0.0 | -0.4 | -0.1 | -0.4 | 0.0 | 0.4 | -0.3 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Reserves ReservesCr | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 9 | 9 | 8 | 8 | 8 | 9 | 8 | 8 | 8 | 8 | 8 | |
| 9 | 9 | 8 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 0 | |
| 0 | 0 | 1 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | |
| 9 | 9 | 8 | 8 | 8 | 9 | 8 | 8 | 8 | 8 | 8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Reserves ReservesCr | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 9 | 9 | 8 | 8 | 8 | 9 | 8 | 8 | 8 | 8 | 8 | |
| 9 | 9 | 8 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 0 | |
| 0 | 0 | 1 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | |
| 9 | 9 | 8 | 8 | 8 | 9 | 8 | 8 | 8 | 8 | 8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 1 | 0 | 0 | -1 | 0 | 1 | 0 | 1 | -2 | |
| 0 | 0 | -1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | -2 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 1 | 0 | 0 | -1 | 0 | 1 | 0 | 1 | -2 |
CFO To PAT CFO To PAT% | 36,637.8 | 2.8 | -868.0 | 408.8 | 256.2 | 1,764.8 | -120.1 | 10,662.6 | -2,609.2 | -14,772.3 | 18,524.1 |
CFO To EBITDA CFO To EBITDA% | 592.1 | 15.7 | -847.5 | 191.0 | 80.5 | 106.7 | -33.8 | -165.8 | 63.8 | -112.8 | 221.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 1 | 0 | 0 | -1 | 0 | 1 | 0 | 1 | -2 | |
| 0 | 0 | -1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | -2 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 1 | 0 | 0 | -1 | 0 | 1 | 0 | 1 | -2 |
CFO To PAT CFO To PAT% | 36,637.8 | 2.8 | -868.0 | 408.8 | 256.2 | 1,764.8 | -120.1 | 10,662.6 | -2,609.2 | -14,772.3 | 18,524.1 |
CFO To EBITDA CFO To EBITDA% | 592.1 | 15.7 | -847.5 | 191.0 | 80.5 | 106.7 | -33.8 | -165.8 | 63.8 | -112.8 | 221.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 7 | 4 | 2 | 2 | 2 | 2 | 3 | 6 | 7 | 10 | 7 | |
Price To Earnings Price To Earnings | 334.0 | |||||||||||
Price To Sales Price To Sales | 1.2 | 0.7 | 0.2 | 0.5 | 0.2 | 0.2 | 0.3 | 0.7 | 1.1 | 3.0 | 2.4 | |
Price To Book Price To Book | 0.8 | 0.5 | 0.3 | 0.3 | 0.2 | 0.2 | 0.4 | 0.8 | 0.9 | 1.3 | 0.9 | |
EV To EBITDA EV To EBITDA | 211.2 | -58.9 | -13.8 | -11.2 | -28.9 | -2.6 | -2.8 | -8.0 | -8.8 | -13.3 | -220.0 | |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | 0.6 | -1.2 | -1.1 | -4.0 | -0.8 | -7.8 | -8.4 | -2.4 | -7.1 | -10.0 | -28.6 | -1.1 |
NPM NPM% | 0.0 | -6.5 | -1.1 | -1.9 | -0.3 | -0.5 | -2.4 | 0.0 | 0.2 | -0.1 | -0.3 | -1.8 |
ROCE ROCE% | 0.3 | -0.7 | -1.6 | -1.1 | -0.2 | -0.4 | -3.5 | 0.2 | 0.2 | -0.1 | -0.1 | -0.1 |
ROE ROE% | 0.0 | -4.3 | -1.6 | -1.1 | -0.2 | -0.4 | -3.5 | 0.1 | 0.2 | -0.1 | -0.1 | -0.1 |
ROA ROA% | 0.0 | -4.2 | -1.6 | -1.1 | -0.2 | -0.3 | -3.5 | 0.1 | 0.2 | -0.1 | -0.1 | -0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 7 | 4 | 2 | 2 | 2 | 2 | 3 | 6 | 7 | 10 | 7 | |
Price To Earnings Price To Earnings | 334.0 | |||||||||||
Price To Sales Price To Sales | 1.2 | 0.7 | 0.2 | 0.5 | 0.2 | 0.2 | 0.3 | 0.7 | 1.1 | 3.0 | 2.4 | |
Price To Book Price To Book | 0.8 | 0.5 | 0.3 | 0.3 | 0.2 | 0.2 | 0.4 | 0.8 | 0.9 | 1.3 | 0.9 | |
EV To EBITDA EV To EBITDA | 211.2 | -58.9 | -13.8 | -11.2 | -28.9 | -2.6 | -2.8 | -8.0 | -8.8 | -13.3 | -220.0 | |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | 0.6 | -1.2 | -1.1 | -4.0 | -0.8 | -7.8 | -8.4 | -2.4 | -7.1 | -10.0 | -28.6 | -1.1 |
NPM NPM% | 0.0 | -6.5 | -1.1 | -1.9 | -0.3 | -0.5 | -2.4 | 0.0 | 0.2 | -0.1 | -0.3 | -1.8 |
ROCE ROCE% | 0.3 | -0.7 | -1.6 | -1.1 | -0.2 | -0.4 | -3.5 | 0.2 | 0.2 | -0.1 | -0.1 | -0.1 |
ROE ROE% | 0.0 | -4.3 | -1.6 | -1.1 | -0.2 | -0.4 | -3.5 | 0.1 | 0.2 | -0.1 | -0.1 | -0.1 |
ROA ROA% | 0.0 | -4.2 | -1.6 | -1.1 | -0.2 | -0.3 | -3.5 | 0.1 | 0.2 | -0.1 | -0.1 | -0.1 |
Documents — Explicit Finance Ltd