Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹153Cr
Engineering - Light - General
Rev Gr TTM
Revenue Growth TTM
-10.25%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

EXPOEAPL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 102.2 | 22.1 | -0.4 | -16.6 | -15.5 | -4.5 | 99.9 | 69.2 | 51.9 | 0.8 | -53.0 | -28.5 |
| 29 | 17 | 15 | 13 | 25 | 16 | 30 | 24 | 36 | 16 | 13 | 17 |
Operating Profit Operating ProfitCr |
| 5.3 | 8.1 | 8.5 | 10.7 | 5.0 | 7.8 | 5.6 | 7.1 | 8.4 | 10.8 | 13.3 | 8.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -3 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -577.8 | 25.0 | -10.0 | 11.5 | 94.8 | -17.1 | 144.4 | 131.0 | 1,081.3 | 258.6 | 28.8 | -23.9 |
| -9.8 | 1.9 | 1.7 | 1.9 | -0.6 | 1.6 | 2.1 | 2.6 | 3.9 | 5.8 | 5.7 | 2.8 |
| -1.5 | 0.2 | 0.1 | 0.1 | -0.1 | 0.1 | 0.3 | 0.3 | 0.7 | 0.5 | 0.4 | 0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 32.7 | -26.2 | -18.8 | 38.4 | 20.1 | -18.2 | -1.9 | 50.8 | 10.4 | -5.6 | 51.6 | -20.9 |
| 52 | 41 | 31 | 44 | 54 | 45 | 43 | 67 | 74 | 70 | 106 | 82 |
Operating Profit Operating ProfitCr |
| 12.9 | 8.3 | 12.9 | 11.5 | 9.7 | 8.7 | 10.5 | 7.2 | 8.0 | 7.6 | 7.3 | 9.7 |
Other Income Other IncomeCr | 0 | 3 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 4 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 4 | 4 | 4 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -2 | 1 | 4 | 5 |
| 1 | 1 | 1 | 1 | 0 | 0 | 3 | 1 | 0 | 0 | 1 | 1 |
|
| 52.1 | -70.7 | -81.2 | -15.0 | 1,013.4 | -64.4 | -777.5 | 124.6 | -471.3 | 134.2 | 321.4 | 24.7 |
| 3.2 | 1.3 | 0.3 | 0.2 | 1.7 | 0.7 | -5.0 | 0.8 | -2.8 | 1.0 | 2.8 | 4.4 |
| 1.0 | 0.3 | 0.1 | 0.1 | 0.5 | 0.2 | -1.3 | 0.3 | -1.1 | 0.4 | 1.4 | 1.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 9 |
| 14 | 15 | 15 | 15 | 16 | 17 | 14 | 15 | 13 | 14 | 23 | 25 |
Current Liabilities Current LiabilitiesCr | 23 | 26 | 27 | 29 | 28 | 38 | 46 | 54 | 54 | 50 | 45 | 39 |
Non Current Liabilities Non Current LiabilitiesCr | 9 | 11 | 10 | 13 | 14 | 14 | 7 | 4 | 6 | 7 | 5 | 2 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 43 | 48 | 49 | 55 | 57 | 69 | 58 | 66 | 71 | 69 | 73 | 71 |
Non Current Assets Non Current AssetsCr | 12 | 11 | 10 | 10 | 9 | 8 | 17 | 14 | 9 | 10 | 9 | 9 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | -1 | -2 | -1 | -5 | -6 | -2 | -1 | 0 | 1 | 5 |
Investing Cash Flow Investing Cash FlowCr | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
Financing Cash Flow Financing Cash FlowCr | 1 | 3 | 1 | 3 | 3 | 6 | 2 | 1 | 0 | -1 | -2 |
|
Free Cash Flow Free Cash FlowCr | 0 | -2 | -2 | -1 | -5 | -6 | -2 | -1 | 0 | 1 | 3 |
| -9.7 | -232.8 | -2,064.4 | -1,016.3 | -484.1 | -1,609.7 | 99.7 | -98.2 | -9.1 | 140.2 | 171.4 |
CFO To EBITDA CFO To EBITDA% | -2.4 | -35.5 | -46.9 | -15.9 | -83.0 | -134.7 | -47.6 | -11.2 | 3.1 | 18.4 | 65.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 13 | 14 | 18 | 17 | 9 | 4 | 10 | 22 | 21 | 44 | 119 |
Price To Earnings Price To Earnings | 6.9 | 23.7 | 158.3 | 181.2 | 8.9 | 10.0 | 0.0 | 37.1 | 0.0 | 58.0 | 37.4 |
Price To Sales Price To Sales | 0.2 | 0.3 | 0.5 | 0.3 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.6 | 1.0 |
Price To Book Price To Book | 0.6 | 0.6 | 0.8 | 0.8 | 0.4 | 0.1 | 0.5 | 1.0 | 1.0 | 2.1 | 3.8 |
| 4.4 | 9.8 | 9.2 | 7.5 | 6.8 | 9.5 | 9.8 | 11.9 | 9.5 | 14.4 | 17.7 |
Profitability Ratios Profitability Ratios |
| 94.1 | 82.7 | 76.8 | 53.4 | 55.8 | 52.7 | 46.0 | 67.1 | 68.0 | 70.4 | 64.6 |
| 12.9 | 8.3 | 12.9 | 11.5 | 9.7 | 8.7 | 10.5 | 7.2 | 8.0 | 7.6 | 7.3 |
| 3.2 | 1.3 | 0.3 | 0.2 | 1.7 | 0.7 | -5.0 | 0.8 | -2.8 | 1.0 | 2.8 |
| 15.9 | 12.6 | 10.3 | 10.0 | 9.3 | 8.2 | 7.5 | 8.1 | 3.6 | 8.7 | 12.7 |
| 8.7 | 2.5 | 0.5 | 0.4 | 4.2 | 1.5 | -11.1 | 2.7 | -10.9 | 3.6 | 10.0 |
| 3.5 | 0.9 | 0.2 | 0.1 | 1.5 | 0.5 | -3.2 | 0.7 | -2.8 | 1.0 | 3.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**NSE/BSE Listed | Established 1982**
Expo Engineering and Projects Limited (formerly **Expo Gas Containers Limited**) is a specialized Indian heavy engineering firm providing end-to-end solutions—encompassing design, manufacturing, fabrication, and installation—for critical process plant equipment and large-scale on-site infrastructure. Following a strategic rebranding in **July 2025**, the company has transitioned from a container manufacturer to a comprehensive **Engineering, Procurement, and Construction (EPC)** and project-based solutions provider.
---
### **Core Competencies & Specialized Metallurgical Expertise**
The company operates through three synergistic business verticals, distinguishing itself through the ability to work with complex and exotic metallurgies required for high-pressure and corrosive environments.
| Business Vertical | Key Products & Services | Specialized Metallurgies |
| :--- | :--- | :--- |
| **Process Plant Equipment** | High-pressure vessels, heat exchangers, reactors, columns, towers, deaerators, and custom fabrications. | **Carbon Steel (NACE/HIC), Stainless Steel, Duplex Steel.** |
| **On-Site Engineering** | Fixed/floating roof storage tanks, mounded bullets, Horton spheres, and project piping. | **Inconel, Monel, Hastelloy, Alloy Steel, and Cladded Steel.** |
| **Maintenance & Revamp** | Repair of crude oil tanks, aluminum dome roof installation, and column internal revamping. | **Titanium and Nickel** (Emerging focus). |
---
### **Strategic Infrastructure & Manufacturing Assets**
Operations are centralized at a state-of-the-art integrated facility in **Murbad, Thane** (90 km from Mumbai), designed to handle heavy-duty industrial fabrication.
* **Total Land Bank:** Nearly **5 acres (20,234.3 Sq. M)**.
* **Heavy Fabrication Bay:** **4,000 Sq. M** (Main bay: **120m x 20m**; extended in 2009).
* **Medium & Light Bay:** **3,473 Sq. M**.
* **Open Yard Facility:** **11,324 Sq. M** for large-scale assembly.
* **Quality Certifications:** Authorized **ASME U & R stamp** manufacturer; **ISO 9001:2015**, **ISO 14001:2015**, and **ISO 45001:2018** (OHSAS) certified.
* **Technological Upgrades:** Recent **CAPEX** includes the installation of a **CNC Profile Cutting Machine** to accelerate production cycles and improve precision.
---
### **Market Positioning & Client Ecosystem**
Expo serves as a critical tier-1 vendor to the **Oil & Gas, Petrochemicals, Green Hydrogen, Pharmaceuticals, and Power** sectors.
* **Marquee Domestic Clients:** Long-standing relationships (**5–10 years**) with **Indian Oil Corporation Limited (IOCL)**, **Reliance Industries Limited (RIL)**, **Bharat Petroleum (BPCL)**, **HPCL**, **SAIL**, and **Nippon Engineering**.
* **Global Footprint:** Exports tailor-made equipment to the **USA, Russia, Israel, Indonesia, and Bangladesh**.
* **Strategic Pivot:** The company is aggressively diversifying beyond Public Sector Undertakings (**PSUs**) to capture high-margin private sector business and emerging **Green Hydrogen** projects.
---
### **Order Book Execution & Recent Contract Wins**
The company maintains a robust pipeline with significant incremental order accretion. As of **September 2025**, the order book stood at **₹104.76 Crore**.
**Key Recent Work Orders (FY 2025-26):**
* **IOCL (Haldia Refinery):** **₹14.53 Crore** rate contract for maintenance and inspection.
* **IOCL (Durgapur):** **₹7.25 Crore** for site-specific engineering.
* **IOCL (Western Region):** **₹4.90 Crore** for pipeline works in Rajkot.
* **Reliance Industries (Jamnagar):** Multiple orders totaling over **₹2.5 Crore** for carbon steel fittings and Green Hydrogen plant equipment.
* **BPCL (Paradeep):** **₹37.22 Crore** for the construction of storage tanks.
* **BPCL (Mahul):** **₹25.62 Crore** for refinery-specific work orders.
---
### **Financial Performance & Capital Strengthening**
The company has successfully transitioned from a period of debt restructuring (completing a **One-Time Settlement** in 2009) to a phase of aggressive growth and margin expansion.
**Comparative Financial Summary:**
| Metric | 9M FY26 (Dec 2025) | FY25 (Full Year) | FY24 (Full Year) |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **₹50.94 Cr** | **₹114.74 Cr** | **₹75.70 Cr** |
| **EBITDA Margin** | **10.67%** | - | - |
| **Profit After Tax (PAT)** | **₹2.40 Cr** | **₹3.18 Cr** | **₹0.76 Cr** |
| **PAT Margin** | **4.72%** | **2.77%** | **1.00%** |
**Capital Infusion Strategy:**
* **April 2024:** Raised **₹7.52 Crore** via equity shares at **₹20/share** for working capital and CAPEX.
* **September 2025:** Issued convertible warrants worth **₹22.02 Crore** at **₹70/unit** (including **₹66 premium**).
* **Allocation of Funds:** **₹14 Crore** earmarked for debt repayment; **₹5.02 Crore** for working capital; **₹3 Crore** for general corporate purposes.
---
### **Macro Growth Drivers & Sector Outlook**
Expo is strategically positioned to benefit from India’s massive energy infrastructure push:
* **Refining Capacity:** India aims to increase capacity to **450 MMTPA by 2030** (currently projected to reach **309.5 MMTPA by 2028**).
* **Strategic Petroleum Reserve (SPR):** The Union Budget 2025-26 allocated **₹5,597 Crore** for SPR expansion. Expo is a primary bidder for the **6 new planned SPR sites**.
* **Energy Transition:** Active participation in the **Green Hydrogen** mission and upcoming petrochemical complexes like the **Nayara Energy Petrochemical Complex** and **BPCL Bina Refinery** expansion.
---
### **Risk Mitigation & Governance Framework**
The company manages a complex risk profile through a structured **Internal Control System** and **Audit Committee** oversight.
* **Operational Resilience:** To mitigate climatic risks (such as the **October 2024 cyclone** which impacted the Murbad plant), the company maintains **comprehensive insurance coverage** and backup power protocols.
* **Geopolitical Hedging:** Management actively monitors **U.S. and EU sanctions** and global oil volatility, adjusting logistics and payment settlements to protect export margins.
* **Financial Integrity:** No frauds were reported under **Section 143(12)** for FY 2023-24. The company’s **₹55 Crore** bank facilities are rated **CRISIL B-/Stable** (Long Term) and **CRISIL A4** (Short Term), secured by fixed assets in **Mumbai and Murbad**.