Login
Home
Charts
Search
Watchlist
Products

Facor Alloys Ltd

FACORALL·BSE
3.09-3.44%Wed, 23 Sept '26 13:25

Facor Alloys Ltd

FACORALL
BSE
3.09
-3.44%
|Wed, 23 Sept '26 13:25
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
60Cr
Close
Close Price
3.09
Industry
Industry
Ferro Alloys
PE
Price To Earnings
5.07
PS
Price To Sales
35.34
Revenue
Revenue
2Cr
Rev Gr TTM
Revenue Growth TTM
677.27%
PAT Gr TTM
PAT Growth TTM
119.50%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
4870000001000
Growth YoY
Revenue Growth YoY%
-30.4-91.5-99.6-100.0-100.0-100.0-59.5-23.5480.0
Expenses
ExpensesCr
57135433367421
Operating Profit
Operating ProfitCr
-8-5-4-4-3-3-3-6-6-4-2-1
OPM
OPM%
-17.4-76.5-1,050.0-1,694.1-11,340.0-583.3-1,455.6-1,653.8-406.9
Other Income
Other IncomeCr
7-1010-23-365130132
Interest Expense
Interest ExpenseCr
011101111112
Depreciation
DepreciationCr
010000000000
PBT
PBTCr
-2-8-75-27-401-7-5-6-329
Tax
TaxCr
-2-1-2-1-1-90-2-1-1-17
PAT
PATCr
0-7-56-26-311-5-4-4-222
Growth YoY
PAT Growth YoY%
-99.3-114.465.4178.6-16,393.8-374.1114.5-174.785.986.0-395.8573.4
NPM
NPM%
0.3-92.4-1,166.7417.6-9,320.0-359.8-1,618.5-1,615.47,606.9
EPS
EPS
0.0-0.3-0.30.3-1.3-1.60.0-0.2-0.2-0.2-0.11.1
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
4870000001000
Growth YoY
Revenue Growth YoY%
-30.4-91.5-99.6-100.0-100.0-100.0-59.5-23.5480.0
Expenses
ExpensesCr
57135433367421
Operating Profit
Operating ProfitCr
-8-5-4-4-3-3-3-6-6-4-2-1
OPM
OPM%
-17.4-76.5-1,050.0-1,694.1-11,340.0-583.3-1,455.6-1,653.8-406.9
Other Income
Other IncomeCr
7-1010-23-365130132
Interest Expense
Interest ExpenseCr
011101111112
Depreciation
DepreciationCr
010000000000
PBT
PBTCr
-2-8-75-27-401-7-5-6-329
Tax
TaxCr
-2-1-2-1-1-90-2-1-1-17
PAT
PATCr
0-7-56-26-311-5-4-4-222
Growth YoY
PAT Growth YoY%
-99.3-114.465.4178.6-16,393.8-374.1114.5-174.785.986.0-395.8573.4
NPM
NPM%
0.3-92.4-1,166.7417.6-9,320.0-359.8-1,618.5-1,615.47,606.9
EPS
EPS
0.0-0.3-0.30.3-1.3-1.60.0-0.2-0.2-0.2-0.11.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
2133312361291144259321154012
Growth
Revenue Growth%
-53.57,068.4134.615.9-19.3-50.780.024.1-52.1-99.9766.2677.3
Expenses
ExpensesCr
22118296333298153253320176131915
Operating Profit
Operating ProfitCr
-20151628-6-961-23-12-18-13
OPM
OPM%
-1,071.611.15.07.8-2.1-6.42.30.2-14.7-7,349.2-1,204.1-772.5
Other Income
Other IncomeCr
942737122320-45436
Interest Expense
Interest ExpenseCr
1117181444113356
Depreciation
DepreciationCr
1133232222211
PBT
PBTCr
-33-2-31924-3260-28-61-2016
Tax
TaxCr
-90-3412-29-7-8-11-54
PAT
PATCr
-25-101512-1177-19-50-1512
Growth
PAT Growth%
2.295.2126.64,589.3-21.9-104.63,344.0-60.1-376.4-161.070.5119.5
NPM
NPM%
-1,332.7-0.90.14.14.0-0.46.82.2-12.5-29,590.0-1,006.8697.1
EPS
EPS
-1.2-0.10.10.80.60.00.90.4-1.0-1.0-0.80.6
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
2133312361291144259321154012
Growth
Revenue Growth%
-53.57,068.4134.615.9-19.3-50.780.024.1-52.1-99.9766.2677.3
Expenses
ExpensesCr
22118296333298153253320176131915
Operating Profit
Operating ProfitCr
-20151628-6-961-23-12-18-13
OPM
OPM%
-1,071.611.15.07.8-2.1-6.42.30.2-14.7-7,349.2-1,204.1-772.5
Other Income
Other IncomeCr
942737122320-45436
Interest Expense
Interest ExpenseCr
1117181444113356
Depreciation
DepreciationCr
1133232222211
PBT
PBTCr
-33-2-31924-3260-28-61-2016
Tax
TaxCr
-90-3412-29-7-8-11-54
PAT
PATCr
-25-101512-1177-19-50-1512
Growth
PAT Growth%
2.295.2126.64,589.3-21.9-104.63,344.0-60.1-376.4-161.070.5119.5
NPM
NPM%
-1,332.7-0.90.14.14.0-0.46.82.2-12.5-29,590.0-1,006.8697.1
EPS
EPS
-1.2-0.10.10.80.60.00.90.4-1.0-1.0-0.80.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
2020202020202020202020
Reserves
ReservesCr
711041071161381351511691419076
Current Liabilities
Current LiabilitiesCr
116148131145897252674984106
Non Current Liabilities
Non Current LiabilitiesCr
21222659662100
Total Liabilities
Total LiabilitiesCr
227287273274248226222248201185192
Current Assets
Current AssetsCr
40625574484468100634453
Non Current Assets
Non Current AssetsCr
187225218200200182154148138141139
Total Assets
Total AssetsCr
227287273274248226222248201185192
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
2020202020202020202020
Reserves
ReservesCr
711041071161381351511691419076
Current Liabilities
Current LiabilitiesCr
116148131145897252674984106
Non Current Liabilities
Non Current LiabilitiesCr
21222659662100
Total Liabilities
Total LiabilitiesCr
227287273274248226222248201185192
Current Assets
Current AssetsCr
40625574484468100634453
Non Current Assets
Non Current AssetsCr
187225218200200182154148138141139
Total Assets
Total AssetsCr
227287273274248226222248201185192

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-164173052-15-1-31-15-42
Investing Cash Flow
Investing Cash FlowCr
2410811227391115
Financing Cash Flow
Financing Cash FlowCr
120-35-31-71-8-1-8-12-6
Net Cash Flow
Net Cash FlowCr
-29-87-8-150-5-11
Free Cash Flow
Free Cash FlowCr
-16823315856-10-6-4
CFO To PAT
CFO To PAT%
64.3-370.35,472.3200.5448.22,741.2-3.3-442.477.78.0-16.1
CFO To EBITDA
CFO To EBITDA%
80.030.1110.6106.9-831.1160.5-9.8-5,305.266.332.3-13.5
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-164173052-15-1-31-15-42
Investing Cash Flow
Investing Cash FlowCr
2410811227391115
Financing Cash Flow
Financing Cash FlowCr
120-35-31-71-8-1-8-12-6
Net Cash Flow
Net Cash FlowCr
-29-87-8-150-5-11
Free Cash Flow
Free Cash FlowCr
-16823315856-10-6-4
CFO To PAT
CFO To PAT%
64.3-370.35,472.3200.5448.22,741.2-3.3-442.477.78.0-16.1
CFO To EBITDA
CFO To EBITDA%
80.030.1110.6106.9-831.1160.5-9.8-5,305.266.332.3-13.5

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
167948372140142131138643660
Price To Earnings
Price To Earnings
30.62.41.88.115.6-2.55.1
Price To Sales
Price To Sales
8.40.60.10.10.10.30.60.40.9377.324.735.3
Price To Book
Price To Book
0.20.60.40.30.10.30.80.70.90.60.40.6
EV To EBITDA
EV To EBITDA
-5.611.67.72.8-6.1-5.825.4222.7-6.3-6.2-2.3-4.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
-301.825.914.516.36.97.510.47.6-4.9-1,441.4
OPM
OPM%
-1,071.611.15.07.8-2.1-6.42.30.2-14.7-7,349.2-1,204.1-772.5
NPM
NPM%
-1,332.7-0.90.14.14.0-0.46.82.2-12.5-29,590.0-1,006.8697.1
ROCE
ROCE%
-11.97.07.617.415.80.814.70.5-14.7-47.9-13.8-13.8
ROE
ROE%
-27.4-1.00.311.07.4-0.310.23.7-12.0-45.9-15.5-15.5
ROA
ROA%
-10.9-0.40.15.44.7-0.27.92.8-9.6-27.1-7.7-7.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
167948372140142131138643660
Price To Earnings
Price To Earnings
30.62.41.88.115.6-2.55.1
Price To Sales
Price To Sales
8.40.60.10.10.10.30.60.40.9377.324.735.3
Price To Book
Price To Book
0.20.60.40.30.10.30.80.70.90.60.40.6
EV To EBITDA
EV To EBITDA
-5.611.67.72.8-6.1-5.825.4222.7-6.3-6.2-2.3-4.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
-301.825.914.516.36.97.510.47.6-4.9-1,441.4
OPM
OPM%
-1,071.611.15.07.8-2.1-6.42.30.2-14.7-7,349.2-1,204.1-772.5
NPM
NPM%
-1,332.7-0.90.14.14.0-0.46.82.2-12.5-29,590.0-1,006.8697.1
ROCE
ROCE%
-11.97.07.617.415.80.814.70.5-14.7-47.9-13.8-13.8
ROE
ROE%
-27.4-1.00.311.07.4-0.310.23.7-12.0-45.9-15.5-15.5
ROA
ROA%
-10.9-0.40.15.44.7-0.27.92.8-9.6-27.1-7.7-7.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Facor Alloys Limited was a ferro alloys manufacturer that turned raw chrome ore, manganese and coal into the essential ingredients that make steel stainless and strong - high carbon ferro chrome and silico manganese - from its six-furnace plant in Andhra Pradesh. When it could no longer secure bank finance because of a legacy legal dispute, it pivoted to a conversion model, processing raw materials supplied free of charge by steelmakers like Tata Steel and billing only for the work done, until the promoter group pulled the lease on the briquetting plant that fed its furnaces and the entire operation stopped dead in October 2023. What remains is a company with no manufacturing, a debt-free balance sheet kept alive by promoter support, and a single overriding task: sell the plant and machinery to pay its bills. # Business segments A single ferro alloys engine that has been fully shut down since October 2023 - the business today is asset monetisation, not production. ## 1. Ferro alloys: a shuttered plant awaiting sale **The company once made the alloys that give stainless steel its strength and corrosion resistance; since the furnaces went cold, the business has been about selling the plant, not running it.** - **Conversion fees, not commodity sales** - in its final operating years, the company largely worked as a toll manufacturer: customers like Tata Steel supplied chrome ore and manganese at the factory gate, and Facor raised bills only for converting those raw materials into finished ferro alloys, insulating it from raw-material price swings. - **Six furnaces, now idle** - the Shreeramnagar plant housed six electric-arc furnaces that turned chrome ore, iron ore and coal into high carbon ferro chrome (50-68% chromium) and silico manganese, with production peaking at roughly 70,000 metric tonnes in FY23 before halving in FY24 and falling to zero in FY25. - **The briquetting plant was the single point of failure** - an intermediary step that compressed chrome ore into furnace-ready briquettes was performed by a plant owned by the promoter-group entity RBS and leased to Facor; when RBS terminated that lease on 11 October 2023, the company had no alternative and shut its manufacturing operations three weeks later. - **One customer dominated the order book** - Tata Steel Ltd. (and its mining subsidiary, later merged into the parent) was the anchor conversion-agreement counterparty, with a contract running from late 2020 through March 2025 that at one point kept the plant operating at full capacity. - **The asset sale is the only remaining transaction** - shareholders approved a plan to monetise substantially all the plant and machinery at Shreeramnagar, and a non-binding agreement with Rawmat Mining and Minerals was signed in June 2025, followed by an asset transfer agreement in August 2025 for ₹47.15 crore, though the definitive sale had not closed by March 2026. # Group structure and partners **A chain of dormant overseas mining subsidiaries, now largely inaccessible to the new management, sits alongside a domestic power subsidiary and a promoter group that both enabled and ultimately ended the manufacturing business.** - **Three layers of overseas entities, none operational** - Facor Alloys holds Facor Minerals (Netherlands) B.V., which holds Facor Turkkrom Mining (Netherlands) B.V., which in turn holds a Turkish mining entity, CATI; all are non-revenue-generating, fully impaired, and the Dutch step-down subsidiary was deregistered in November 2025. - **The new management cannot get the books** - after a change in management in April 2024, the erstwhile promoter director did not respond to requests for financial information from the overseas subsidiaries, forcing the company to file a complaint with the Economic Offences Wing and to exclude those entities from its consolidated FY25 financial statements. - **A corporate guarantee that came home** - the company had guaranteed a Bank of India loan taken by the Turkish step-down subsidiary CATI; when CATI defaulted, Facor had to remit the amount and now carries it as a loan to the subsidiary of ₹8.52 crore, against which nearly the entire sum has been provided for as a credit loss. - **The promoter is landlord, shareholder and lifeline** - Rai Bahadur Shreeram and Company Private Limited (RBS) holds roughly 32% of Facor’s equity, owned the briquetting plant whose lease termination triggered the shutdown, and continues to provide financial support to meet essential obligations.

Documents — Facor Alloys Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/bqcilpw8e8nqpdpcedd1jf0s.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/2m9fonrjyw36nsd5xcu3zv65.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/1wntuuq6qroywuf8dj6p74vo.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/6ptfys49c3mryi8fe0rb10l9.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/m7s1a22dp21js1dxbvmksqs4.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/h20i9k0wp3iw70443u1x3vh7.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/5hhygxx0mjeya7tbq7r4ws2n.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/61pscpkc5xr1qiznttqa5a8s.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/wxwacku73o3gf61sr4olse2r.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/on2sm1ks5npm1ehrdauesiic.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/tqll7nygdlniucd4omoupwid.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/6m2vxsx3wasef1bu0mib3p2r.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/rp81aezanro8dn54cy2t2277.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/3xlwedz26vkuo3uap124iu2q.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/bu2xlgk6cl0g7mefi71s9f9t.pdf