Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Facor Alloys Ltd

FACORALL
BSE
2.90
1.40%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Facor Alloys Ltd

FACORALL
BSE
2.90
1.40%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
57Cr
Close
Close Price
2.90
Industry
Industry
Ferro Alloys
PE
Price To Earnings
PS
Price To Sales
37.56
Revenue
Revenue
2Cr
Rev Gr TTM
Revenue Growth TTM
259.52%
PAT Gr TTM
PAT Growth TTM
-78.52%
Peer Comparison
How does FACORALL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
FACORALL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1079848700000010
Growth YoY
Revenue Growth YoY%
68.558.8-30.4-91.5-99.6-100.0-100.0-100.0-59.5
Expenses
ExpensesCr
102102571354333674
Operating Profit
Operating ProfitCr
5-4-8-5-4-4-3-3-3-6-6-4
OPM
OPM%
4.5-4.4-17.4-76.5-1,050.0-1,694.1-11,340.0-583.3-1,455.6
Other Income
Other IncomeCr
-17-67-1010-23-365130
Interest Expense
Interest ExpenseCr
000111011111
Depreciation
DepreciationCr
110100000000
PBT
PBTCr
-13-11-2-8-75-27-401-7-5-6
Tax
TaxCr
1-3-2-1-2-1-1-90-2-1-1
PAT
PATCr
-14-80-7-56-26-311-5-4-4
Growth YoY
PAT Growth YoY%
-384.0-515.7-99.3-114.465.4178.6-16,393.8-374.1114.5-174.785.986.0
NPM
NPM%
-13.3-8.10.3-92.4-1,166.7417.6-9,320.0-359.8-1,618.5
EPS
EPS
-0.7-0.40.0-0.3-0.30.3-1.3-1.60.0-0.2-0.2-0.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
4213331236129114425932115402
Growth
Revenue Growth%
-98.4-53.57,068.4134.615.9-19.3-50.780.024.1-52.1-99.9789.8
Expenses
ExpensesCr
39221182963332981532533201761320
Operating Profit
Operating ProfitCr
-35-20151628-6-961-23-12-18
OPM
OPM%
-889.2-1,071.611.15.07.8-2.1-6.42.30.2-14.7-7,349.2-1,220.5
Other Income
Other IncomeCr
15942737122320-458
Interest Expense
Interest ExpenseCr
7111718144411334
Depreciation
DepreciationCr
10113323222221
PBT
PBTCr
-37-33-2-31924-3260-28-61-16
Tax
TaxCr
-12-90-3412-29-7-8-11-4
PAT
PATCr
-25-25-101512-1177-19-50-12
Growth
PAT Growth%
10.72.295.2126.64,589.3-21.9-104.63,344.0-60.1-376.4-161.076.1
NPM
NPM%
-632.9-1,332.7-0.90.14.14.0-0.46.82.2-12.5-29,590.0-794.0
EPS
EPS
-1.2-1.2-0.10.10.80.60.00.90.4-1.0-1.0-0.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
202020202020202020202020
Reserves
ReservesCr
91711041071161381351511691419081
Current Liabilities
Current LiabilitiesCr
5011614813114589725267498498
Non Current Liabilities
Non Current LiabilitiesCr
8221222659662100
Total Liabilities
Total LiabilitiesCr
243227287273274248226222248201185189
Current Assets
Current AssetsCr
5240625574484468100634447
Non Current Assets
Non Current AssetsCr
191187225218200200182154148138141142
Total Assets
Total AssetsCr
243227287273274248226222248201185189

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-10-164173052-15-1-31-15-4
Investing Cash Flow
Investing Cash FlowCr
-9241081122739111
Financing Cash Flow
Financing Cash FlowCr
11120-35-31-71-8-1-8-12
Net Cash Flow
Net Cash FlowCr
-8-29-87-8-150-5-1
Free Cash Flow
Free Cash FlowCr
-22-16823315856-10-6-4
CFO To PAT
CFO To PAT%
41.564.3-370.35,472.3200.5448.22,741.2-3.3-442.477.78.0
CFO To EBITDA
CFO To EBITDA%
29.580.030.1110.6106.9-831.1160.5-9.8-5,305.266.332.3

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1716794837214014213113864
Price To Earnings
Price To Earnings
0.00.00.030.62.41.80.08.115.60.00.0
Price To Sales
Price To Sales
4.38.40.60.10.10.10.30.60.40.9377.3
Price To Book
Price To Book
0.20.20.60.40.30.10.30.80.70.90.6
EV To EBITDA
EV To EBITDA
-2.5-5.611.67.72.8-6.1-5.825.4222.7-6.3-6.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
98.097.555.066.167.560.367.779.469.863.5100.0
OPM
OPM%
-889.2-1,071.611.15.07.8-2.1-6.42.30.2-14.7-7,349.2
NPM
NPM%
-632.9-1,332.7-0.90.14.14.0-0.46.82.2-12.5-29,590.0
ROCE
ROCE%
-15.6-11.97.07.617.415.80.814.70.5-14.7-47.9
ROE
ROE%
-22.8-27.4-1.00.311.07.4-0.310.23.7-12.0-45.9
ROA
ROA%
-10.4-10.9-0.40.15.44.7-0.27.92.8-9.6-27.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Facor Alloys Limited (**FAL**) is a specialized Indian producer of ferro alloys, essential components in the stainless steel and special steel value chains. Historically a major manufacturer and exporter, the company is currently navigating a critical **strategic pivot**. Following the suspension of its manufacturing operations, FAL is transitioning from an active industrial producer to a vehicle for **asset monetization and corporate restructuring**. --- ### Current Operational Status & Strategic Pivot The company’s primary manufacturing facility in **Shreeramnagar, Andhra Pradesh**, has been **temporarily shut down since October 31, 2023**. This suspension was precipitated by unviable power tariffs and the termination of a lease for a critical briquetting plant. * **Divestment Strategy:** Following an evaluation of revival options, management received shareholder approval on **July 10, 2025**, to **divest the plant and machinery** of the parent company. * **Asset Monetization:** A non-binding **Memorandum of Understanding (MoU)** was executed with **M/s. Rawmat Mining and Minerals** on **June 3, 2025**. As of **February 2026**, the company has received an advance of **₹24.97 crore** toward this sale. * **Management Transition:** A new management team assumed control on **April 9, 2024**, following a shareholder-led removal of the previous Managing Director. The new team is focused on dialogues with corporate houses and lenders to resolve legacy liabilities. * **Going Concern Status:** The company’s ability to continue as a going concern is currently under material uncertainty, contingent upon the successful liquidation of assets to settle outstanding liabilities. --- ### Product Portfolio & Industrial Application FAL’s business model is traditionally linked to the demand cycles of the global and domestic steel industries, where **85% to 90%** of ferroalloys are consumed. | Product Category | Key Applications & Benefits | | :--- | :--- | | **Core Alloys** | **Ferro-manganese, Silico-manganese, Ferro-silicon** | | **Chromium Alloys** | **High Carbon Ferro Chrome** (Primary revenue driver historically) | | **Specialized Alloys** | **Ferro-molybdenum, Ferro-vanadium** (Used for acid resistance and tensile strength) | | **End-Use Sectors** | **Stainless Steel, Aerospace & Defence, Railways, Welding Electrodes** | The company has historically utilized **Conversion Agreements** (processing raw materials owned by third parties) to optimize capacity and mitigate raw material price volatility. --- ### Financial Performance & Comparative Metrics The company has transitioned from operational profitability to a net loss due to the production halt and significant non-recurring exceptional charges. | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Production Volume** | **30,753 M.T.** | **70,062 M.T.** | **69,626 M.T.** | | **Revenue from Operations** | **NIL** | (Declining) | (Stable) | | **Profit / (Loss) Before Tax** | **(Loss) ₹61.21 Cr** | **₹15.95 Crore** | **₹26.24 Crore** | | **Deemed Exports** | **₹27.29 Crore** | **₹69.61 Crore** | **₹47.38 Crore** | | **Gross Trade Receivables** | **₹61.79 Crore** | **₹44.13 Crore** | **₹52.38 Crore** | **Key Financial Adjustments:** * **Tata Steel Settlement:** Recognized an exceptional loss of **₹23.27 crore** in FY25 due to a shortage of **8,885 MT** of raw materials under a conversion agreement. * **Debt Status:** The company remains **debt-free** regarding formal bank or financial institution borrowings, relying instead on **Promoter Entity** fund infusions for essential running costs. * **Deferred Tax Asset:** Recorded **₹17.22 crore** in deferred tax assets, anticipating future taxable profits from business losses and unabsorbed depreciation. --- ### Subsidiary Structure & Administrative Challenges FAL operates through a complex web of domestic and overseas entities, many of which are currently non-operational or facing reporting hurdles. * **Domestic Units:** **FAL Power Ventures Pvt. Ltd.** is the primary subsidiary. **Best Minerals Ltd** and **Facor Electric Ltd** were submitted for striking-off in 2022. * **Overseas Impairment:** Interests in **Facor Minerals (Netherlands) B.V.** and **Cati Madencilik** (Turkey) were **fully impaired** in previous years. * **Reporting Issues:** Auditors issued a **Disclaimer of Opinion** regarding overseas subsidiaries as records were not provided by an erstwhile promoter director. **Facor Turkeiye Minerals (Netherlands)** was de-registered in **November 2025**. * **Credit Risk:** A lifetime **Expected Credit Loss (ECL)** of **₹8.52 crore** was recorded for dues from the Turkish subsidiary following a corporate guarantee invocation. --- ### Critical Risk Factors & Liability Management The company is currently managing a high-stakes environment involving legal disputes and regulatory costs. * **Power Cost Volatility:** The industry is highly sensitive to energy tariffs. FAL recognized liabilities for **Fuel & Power Purchase Cost Adjustment (FPPCA)** for FY23 and FY24, though a **June 2025** High Court ruling struck down certain duty enhancements. * **Liquidity Constraints:** Total liabilities stood at **₹81.22 crore** as of **March 31, 2025**. The company has **no undrawn bank overdraft facilities**. * **Legal Arbitrations:** * **RTVNPL:** An arbitral award in **July 2025** granted FAL **₹18.87 crore** in conversion charges and **₹0.38 crore** in invoices. * **Labour Codes:** Incremental impacts of **₹6.52 lakhs** (gratuity) and **₹10,863** (absences) have been recognized under the **Labour Codes, 2020**. * **Compliance:** The company previously faced **BSE penalties** of **₹2,98,100** for delayed financial results and has pending **FEMA** filings for overseas subsidiaries. --- ### Strategic Outlook & Market Context Despite the current operational suspension, FAL’s assets and the broader Indian steel ecosystem present potential long-term value drivers: 1. **Asset Repurposing:** Management is exploring unlocking value by repurposing legacy industrial land for **logistics** or **new-age manufacturing**. 2. **Steel Sector Tailwinds:** India’s steel production is projected to grow at a **6-8% CAGR**, supported by a **₹10 lakh crore** government capital investment outlay. 3. **Policy Support:** The **Production Linked Incentive (PLI)** scheme for specialty steel (with a **₹6,322 Crore** outlay) and the **'Make in India'** initiative provide a favorable macro backdrop for the ferro alloy industry. 4. **Inventory Recovery:** The company successfully recognized an exceptional profit of **₹61.78 lakhs** from the sale of **257.40 MT** of surplus anthracite coal in FY25, demonstrating active management of remaining physical assets.