| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 57 | 99 | 97 | 78 | 95 | 156 | 140 | 136 | 130 | 137 | 122 | 122 | |
Growth YoY Revenue Growth YoY% | -42.0 | 80.4 | -7.4 | -5.2 | 67.0 | 58.1 | 43.7 | 74.4 | 37.0 | -12.2 | -13.1 | -10.6 |
| 71 | 74 | 92 | 77 | 76 | 103 | 103 | 108 | 104 | 112 | 102 | 104 | |
| -14 | 25 | 5 | 1 | 19 | 53 | 37 | 28 | 27 | 25 | 20 | 18 | |
OPM OPM% | -24.5 | 25.4 | 5.5 | 1.0 | 19.8 | 34.0 | 26.4 | 20.7 | 20.5 | 18.2 | 16.4 | 14.8 |
| -6 | 3 | 5 | 3 | 3 | 2 | 4 | 9 | 5 | 1 | 14 | 4 | |
Interest Expense Interest ExpenseCr | 4 | 5 | 3 | 3 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 |
Depreciation DepreciationCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 |
PBT PBTCr | -29 | 16 | 1 | -6 | 12 | 45 | 32 | 28 | 24 | 17 | 26 | 15 |
| 0 | 6 | 8 | 0 | 1 | 7 | -1 | 6 | 6 | 5 | 8 | 5 | |
| -29 | 10 | -7 | -6 | 11 | 38 | 33 | 22 | 18 | 12 | 19 | 10 | |
Growth YoY PAT Growth YoY% | -243.6 | 126.5 | -35.0 | -368.3 | 138.3 | 279.3 | 566.7 | 464.3 | 62.1 | -68.3 | -44.2 | -55.9 |
NPM NPM% | -51.1 | 10.1 | -7.3 | -7.6 | 11.7 | 24.2 | 23.8 | 15.8 | 13.8 | 8.8 | 15.3 | 7.8 |
| -7.3 | 3.4 | -2.4 | -2.0 | 3.9 | 12.7 | 11.8 | 7.5 | 6.2 | 4.4 | 6.7 | 3.4 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 57 | 99 | 97 | 78 | 95 | 156 | 140 | 136 | 130 | 137 | 122 | 122 | |
Growth YoY Revenue Growth YoY% | -42.0 | 80.4 | -7.4 | -5.2 | 67.0 | 58.1 | 43.7 | 74.4 | 37.0 | -12.2 | -13.1 | -10.6 |
| 71 | 74 | 92 | 77 | 76 | 103 | 103 | 108 | 104 | 112 | 102 | 104 | |
| -14 | 25 | 5 | 1 | 19 | 53 | 37 | 28 | 27 | 25 | 20 | 18 | |
OPM OPM% | -24.5 | 25.4 | 5.5 | 1.0 | 19.8 | 34.0 | 26.4 | 20.7 | 20.5 | 18.2 | 16.4 | 14.8 |
| -6 | 3 | 5 | 3 | 3 | 2 | 4 | 9 | 5 | 1 | 14 | 4 | |
Interest Expense Interest ExpenseCr | 4 | 5 | 3 | 3 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 |
Depreciation DepreciationCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 |
PBT PBTCr | -29 | 16 | 1 | -6 | 12 | 45 | 32 | 28 | 24 | 17 | 26 | 15 |
| 0 | 6 | 8 | 0 | 1 | 7 | -1 | 6 | 6 | 5 | 8 | 5 | |
| -29 | 10 | -7 | -6 | 11 | 38 | 33 | 22 | 18 | 12 | 19 | 10 | |
Growth YoY PAT Growth YoY% | -243.6 | 126.5 | -35.0 | -368.3 | 138.3 | 279.3 | 566.7 | 464.3 | 62.1 | -68.3 | -44.2 | -55.9 |
NPM NPM% | -51.1 | 10.1 | -7.3 | -7.6 | 11.7 | 24.2 | 23.8 | 15.8 | 13.8 | 8.8 | 15.3 | 7.8 |
| -7.3 | 3.4 | -2.4 | -2.0 | 3.9 | 12.7 | 11.8 | 7.5 | 6.2 | 4.4 | 6.7 | 3.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 153 | 164 | 302 | 403 | 292 | 377 | 399 | 350 | 336 | 469 | 525 | 511 |
Growth Revenue Growth% | 8.2 | 6.9 | 84.2 | 33.6 | -27.7 | 29.3 | 5.6 | -12.2 | -4.1 | 39.9 | 11.9 | -3.1 |
| 135 | 152 | 209 | 255 | 226 | 296 | 337 | 332 | 308 | 360 | 426 | 421 | |
| 19 | 12 | 93 | 149 | 65 | 82 | 61 | 18 | 28 | 110 | 100 | 90 | |
OPM OPM% | 12.3 | 7.3 | 30.8 | 36.9 | 22.4 | 21.6 | 15.4 | 5.0 | 8.2 | 23.4 | 19.0 | 17.6 |
| 3 | 3 | 9 | 12 | 12 | 8 | 8 | -20 | 4 | 12 | 29 | 25 | |
Interest Expense Interest ExpenseCr | 6 | 10 | 14 | 21 | 19 | 18 | 17 | 21 | 17 | 14 | 12 | 11 |
Depreciation DepreciationCr | 8 | 10 | 12 | 12 | 15 | 20 | 26 | 28 | 25 | 24 | 22 | 21 |
PBT PBTCr | 7 | -6 | 76 | 129 | 43 | 52 | 27 | -51 | -10 | 83 | 96 | 82 |
| 4 | 3 | 21 | 11 | -16 | 9 | 12 | 2 | 14 | 7 | 26 | 24 | |
PAT PATCr | 3 | -8 | 55 | 118 | 60 | 43 | 15 | -53 | -24 | 76 | 70 | 58 |
Growth PAT Growth% | 184.4 | -403.4 | 766.3 | 115.0 | -49.5 | -28.5 | -64.6 | -452.8 | 54.8 | 418.2 | -8.1 | -44.0 |
NPM NPM% | 1.8 | -5.0 | 18.1 | 29.2 | 20.4 | 11.3 | 3.8 | -15.2 | -7.2 | 16.3 | 13.4 | 11.4 |
| -0.4 | -4.2 | 3.1 | 13.6 | 20.6 | 15.8 | 5.3 | -17.7 | -5.4 | 26.4 | 24.7 | 20.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 153 | 164 | 302 | 403 | 292 | 377 | 399 | 350 | 336 | 469 | 525 | 511 |
Growth Revenue Growth% | 8.2 | 6.9 | 84.2 | 33.6 | -27.7 | 29.3 | 5.6 | -12.2 | -4.1 | 39.9 | 11.9 | -3.1 |
| 135 | 152 | 209 | 255 | 226 | 296 | 337 | 332 | 308 | 360 | 426 | 421 | |
| 19 | 12 | 93 | 149 | 65 | 82 | 61 | 18 | 28 | 110 | 100 | 90 | |
OPM OPM% | 12.3 | 7.3 | 30.8 | 36.9 | 22.4 | 21.6 | 15.4 | 5.0 | 8.2 | 23.4 | 19.0 | 17.6 |
| 3 | 3 | 9 | 12 | 12 | 8 | 8 | -20 | 4 | 12 | 29 | 25 | |
Interest Expense Interest ExpenseCr | 6 | 10 | 14 | 21 | 19 | 18 | 17 | 21 | 17 | 14 | 12 | 11 |
Depreciation DepreciationCr | 8 | 10 | 12 | 12 | 15 | 20 | 26 | 28 | 25 | 24 | 22 | 21 |
PBT PBTCr | 7 | -6 | 76 | 129 | 43 | 52 | 27 | -51 | -10 | 83 | 96 | 82 |
| 4 | 3 | 21 | 11 | -16 | 9 | 12 | 2 | 14 | 7 | 26 | 24 | |
PAT PATCr | 3 | -8 | 55 | 118 | 60 | 43 | 15 | -53 | -24 | 76 | 70 | 58 |
Growth PAT Growth% | 184.4 | -403.4 | 766.3 | 115.0 | -49.5 | -28.5 | -64.6 | -452.8 | 54.8 | 418.2 | -8.1 | -44.0 |
NPM NPM% | 1.8 | -5.0 | 18.1 | 29.2 | 20.4 | 11.3 | 3.8 | -15.2 | -7.2 | 16.3 | 13.4 | 11.4 |
| -0.4 | -4.2 | 3.1 | 13.6 | 20.6 | 15.8 | 5.3 | -17.7 | -5.4 | 26.4 | 24.7 | 20.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 5 | 14 | 14 | 14 | 14 | 14 | 15 | 14 |
Reserves ReservesCr | 128 | 142 | 124 | 246 | 295 | 346 | 358 | 301 | 274 | 348 | 392 |
| 108 | 86 | 104 | 156 | 195 | 209 | 207 | 209 | 173 | 212 | 209 | |
| 24 | 49 | 146 | 145 | 110 | 117 | 128 | 115 | 89 | 44 | 39 | |
| 288 | 308 | 387 | 551 | 614 | 687 | 707 | 637 | 548 | 614 | 648 | |
| 95 | 104 | 182 | 296 | 284 | 310 | 314 | 253 | 242 | 335 | 388 | |
| 194 | 204 | 204 | 256 | 330 | 377 | 393 | 383 | 306 | 279 | 260 | |
| 288 | 308 | 387 | 551 | 614 | 687 | 707 | 637 | 548 | 614 | 648 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 5 | 14 | 14 | 14 | 14 | 14 | 15 | 14 |
Reserves ReservesCr | 128 | 142 | 124 | 246 | 295 | 346 | 358 | 301 | 274 | 348 | 392 |
| 108 | 86 | 104 | 156 | 195 | 209 | 207 | 209 | 173 | 212 | 209 | |
| 24 | 49 | 146 | 145 | 110 | 117 | 128 | 115 | 89 | 44 | 39 | |
| 288 | 308 | 387 | 551 | 614 | 687 | 707 | 637 | 548 | 614 | 648 | |
| 95 | 104 | 182 | 296 | 284 | 310 | 314 | 253 | 242 | 335 | 388 | |
| 194 | 204 | 204 | 256 | 330 | 377 | 393 | 383 | 306 | 279 | 260 | |
| 288 | 308 | 387 | 551 | 614 | 687 | 707 | 637 | 548 | 614 | 648 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 7 | 2 | 59 | 90 | 34 | 63 | 43 | 116 | 105 | 41 | 93 | |
| -15 | 7 | -101 | -97 | -44 | -42 | -26 | -55 | -16 | 0 | -43 | |
| 10 | -12 | 89 | 12 | -47 | -1 | -22 | -41 | -91 | -51 | -42 | |
Net Cash Flow Net Cash FlowCr | 1 | -4 | 47 | 6 | -57 | 20 | -4 | 19 | -1 | -10 | 8 |
Free Cash Flow Free Cash FlowCr | -23 | -17 | 42 | 55 | -34 | 7 | 6 | 76 | 86 | 38 | 63 |
CFO To PAT CFO To PAT% | 240.1 | -23.2 | 108.1 | 76.6 | 57.9 | 147.2 | 288.4 | -218.5 | -438.8 | 53.5 | 132.1 |
CFO To EBITDA CFO To EBITDA% | 34.6 | 16.0 | 63.7 | 60.7 | 52.8 | 76.7 | 70.7 | 659.5 | 382.9 | 37.3 | 93.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 7 | 2 | 59 | 90 | 34 | 63 | 43 | 116 | 105 | 41 | 93 | |
| -15 | 7 | -101 | -97 | -44 | -42 | -26 | -55 | -16 | 0 | -43 | |
| 10 | -12 | 89 | 12 | -47 | -1 | -22 | -41 | -91 | -51 | -42 | |
Net Cash Flow Net Cash FlowCr | 1 | -4 | 47 | 6 | -57 | 20 | -4 | 19 | -1 | -10 | 8 |
Free Cash Flow Free Cash FlowCr | -23 | -17 | 42 | 55 | -34 | 7 | 6 | 76 | 86 | 38 | 63 |
CFO To PAT CFO To PAT% | 240.1 | -23.2 | 108.1 | 76.6 | 57.9 | 147.2 | 288.4 | -218.5 | -438.8 | 53.5 | 132.1 |
CFO To EBITDA CFO To EBITDA% | 34.6 | 16.0 | 63.7 | 60.7 | 52.8 | 76.7 | 70.7 | 659.5 | 382.9 | 37.3 | 93.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 160 | 176 | 654 | 755 | 626 | 737 | 605 | 315 | 446 | 805 | 939 | 1,387 |
Price To Earnings Price To Earnings | 19.4 | 6.4 | 10.3 | 15.9 | 38.5 | 10.4 | 12.8 | 22.9 | ||||
Price To Sales Price To Sales | 1.0 | 1.1 | 2.2 | 1.9 | 2.1 | 1.9 | 1.5 | 0.9 | 1.3 | 1.7 | 1.8 | 2.7 |
Price To Book Price To Book | 1.2 | 1.2 | 5.3 | 3.0 | 2.0 | 2.0 | 1.6 | 1.0 | 1.5 | 2.2 | 2.3 | 3.4 |
EV To EBITDA EV To EBITDA | 10.8 | 21.0 | 8.5 | 5.8 | 12.3 | 11.3 | 13.2 | 27.0 | 19.1 | 7.7 | 10.1 | 16.4 |
GPM GPM% | 44.5 | 41.9 | 61.3 | 66.0 | 59.0 | 52.6 | 45.0 | 38.3 | 40.3 | 50.0 | 48.7 | 48.7 |
OPM OPM% | 12.3 | 7.3 | 30.8 | 36.9 | 22.4 | 21.6 | 15.4 | 5.0 | 8.2 | 23.4 | 19.0 | 17.6 |
NPM NPM% | 1.8 | -5.0 | 18.1 | 29.2 | 20.4 | 11.3 | 3.8 | -15.2 | -7.2 | 16.3 | 13.4 | 11.4 |
ROCE ROCE% | 7.4 | 2.0 | 30.7 | 33.5 | 12.1 | 11.7 | 7.2 | -5.7 | 1.7 | 20.4 | 20.7 | 20.7 |
ROE ROE% | 2.1 | -5.7 | 43.4 | 47.1 | 19.2 | 11.8 | 4.0 | -16.9 | -8.3 | 21.1 | 17.3 | 17.3 |
ROA ROA% | 0.9 | -2.7 | 14.2 | 21.4 | 9.7 | 6.2 | 2.1 | -8.3 | -4.4 | 12.4 | 10.8 | 10.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 160 | 176 | 654 | 755 | 626 | 737 | 605 | 315 | 446 | 805 | 939 | 1,387 |
Price To Earnings Price To Earnings | 19.4 | 6.4 | 10.3 | 15.9 | 38.5 | 10.4 | 12.8 | 22.9 | ||||
Price To Sales Price To Sales | 1.0 | 1.1 | 2.2 | 1.9 | 2.1 | 1.9 | 1.5 | 0.9 | 1.3 | 1.7 | 1.8 | 2.7 |
Price To Book Price To Book | 1.2 | 1.2 | 5.3 | 3.0 | 2.0 | 2.0 | 1.6 | 1.0 | 1.5 | 2.2 | 2.3 | 3.4 |
EV To EBITDA EV To EBITDA | 10.8 | 21.0 | 8.5 | 5.8 | 12.3 | 11.3 | 13.2 | 27.0 | 19.1 | 7.7 | 10.1 | 16.4 |
GPM GPM% | 44.5 | 41.9 | 61.3 | 66.0 | 59.0 | 52.6 | 45.0 | 38.3 | 40.3 | 50.0 | 48.7 | 48.7 |
OPM OPM% | 12.3 | 7.3 | 30.8 | 36.9 | 22.4 | 21.6 | 15.4 | 5.0 | 8.2 | 23.4 | 19.0 | 17.6 |
NPM NPM% | 1.8 | -5.0 | 18.1 | 29.2 | 20.4 | 11.3 | 3.8 | -15.2 | -7.2 | 16.3 | 13.4 | 11.4 |
ROCE ROCE% | 7.4 | 2.0 | 30.7 | 33.5 | 12.1 | 11.7 | 7.2 | -5.7 | 1.7 | 20.4 | 20.7 | 20.7 |
ROE ROE% | 2.1 | -5.7 | 43.4 | 47.1 | 19.2 | 11.8 | 4.0 | -16.9 | -8.3 | 21.1 | 17.3 | 17.3 |
ROA ROA% | 0.9 | -2.7 | 14.2 | 21.4 | 9.7 | 6.2 | 2.1 | -8.3 | -4.4 | 12.4 | 10.8 | 10.8 |
Documents — Fermenta Biotech Ltd