| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | |
Growth YoY Revenue Growth YoY% | 566.7 | 100.0 | 50.0 | -80.0 | 30.0 | -76.9 | 0.0 | 16.7 | -73.1 | 16.7 | 2,783.3 | 657.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 5.0 | 38.5 | -166.7 | -100.0 | 46.1 | -483.3 | -333.3 | -85.7 | -328.6 | -285.7 | -20.2 | -17.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -100.0 | 188.9 | 125.6 | 300.0 | -375.0 | -236.4 | -3.6 | -16.7 | 118.2 | -93.3 | -11.1 | |
NPM NPM% | 0.0 | 30.8 | 183.3 | 466.7 | 23.1 | -366.7 | -250.0 | 385.7 | 71.4 | 57.1 | -16.8 | 45.3 |
| 0.0 | 0.1 | 0.1 | 0.2 | 0.1 | -0.2 | -0.1 | 0.2 | 0.0 | 0.0 | -0.2 | 0.2 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | |
Growth YoY Revenue Growth YoY% | 566.7 | 100.0 | 50.0 | -80.0 | 30.0 | -76.9 | 0.0 | 16.7 | -73.1 | 16.7 | 2,783.3 | 657.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 5.0 | 38.5 | -166.7 | -100.0 | 46.1 | -483.3 | -333.3 | -85.7 | -328.6 | -285.7 | -20.2 | -17.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -100.0 | 188.9 | 125.6 | 300.0 | -375.0 | -236.4 | -3.6 | -16.7 | 118.2 | -93.3 | -11.1 | |
NPM NPM% | 0.0 | 30.8 | 183.3 | 466.7 | 23.1 | -366.7 | -250.0 | 385.7 | 71.4 | 57.1 | -16.8 | 45.3 |
| 0.0 | 0.1 | 0.1 | 0.2 | 0.1 | -0.2 | -0.1 | 0.2 | 0.0 | 0.0 | -0.2 | 0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 |
Growth Revenue Growth% | 28.5 | 0.0 | 0.0 | 0.0 | 107.1 | -34.5 | -17.5 | 17.6 | 18.1 | 17.9 | 752.3 | 433.3 |
| 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | |
| -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | -1 | |
OPM OPM% | -647.0 | -785.9 | -531.9 | -847.9 | -503.6 | -421.1 | -411.4 | -424.9 | -260.4 | -115.7 | -24.3 | -36.3 |
| 0 | 1 | 0 | 1 | 0 | 1 | 2 | 0 | 1 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -1 | 0 | 0 | 0 | -1 | 0 | 1 | -1 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -1 | 0 | 0 | 0 | -1 | 0 | 1 | -1 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | -79.5 | 47.8 | -17.9 | 211.0 | -399.0 | 100.2 | 36,276.9 | -184.6 | 132.5 | -112.6 | 321.9 | 200.0 |
NPM NPM% | -482.7 | -252.1 | -297.3 | 329.8 | -476.0 | 1.5 | 670.8 | -482.8 | 132.8 | -14.2 | 3.7 | 1.7 |
| -0.5 | -0.3 | -0.3 | 0.3 | -1.0 | 0.0 | 0.8 | -0.7 | 0.2 | 0.0 | 0.1 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 |
Growth Revenue Growth% | 28.5 | 0.0 | 0.0 | 0.0 | 107.1 | -34.5 | -17.5 | 17.6 | 18.1 | 17.9 | 752.3 | 433.3 |
| 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | |
| -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | -1 | |
OPM OPM% | -647.0 | -785.9 | -531.9 | -847.9 | -503.6 | -421.1 | -411.4 | -424.9 | -260.4 | -115.7 | -24.3 | -36.3 |
| 0 | 1 | 0 | 1 | 0 | 1 | 2 | 0 | 1 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -1 | 0 | 0 | 0 | -1 | 0 | 1 | -1 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -1 | 0 | 0 | 0 | -1 | 0 | 1 | -1 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | -79.5 | 47.8 | -17.9 | 211.0 | -399.0 | 100.2 | 36,276.9 | -184.6 | 132.5 | -112.6 | 321.9 | 200.0 |
NPM NPM% | -482.7 | -252.1 | -297.3 | 329.8 | -476.0 | 1.5 | 670.8 | -482.8 | 132.8 | -14.2 | 3.7 | 1.7 |
| -0.5 | -0.3 | -0.3 | 0.3 | -1.0 | 0.0 | 0.8 | -0.7 | 0.2 | 0.0 | 0.1 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
Reserves ReservesCr | -8 | -8 | -8 | -8 | -9 | -9 | -8 | -9 | -9 | -9 | -8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 4 | 4 | 4 | 4 | 3 | 3 | 4 | 3 | 4 | 4 | 4 | |
| 4 | 4 | 4 | 4 | 3 | 3 | 4 | 3 | 3 | 3 | 4 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | |
| 4 | 4 | 4 | 4 | 3 | 3 | 4 | 3 | 4 | 4 | 4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
Reserves ReservesCr | -8 | -8 | -8 | -8 | -9 | -9 | -8 | -9 | -9 | -9 | -8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 4 | 4 | 4 | 4 | 3 | 3 | 4 | 3 | 4 | 4 | 4 | |
| 4 | 4 | 4 | 4 | 3 | 3 | 4 | 3 | 3 | 3 | 4 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | |
| 4 | 4 | 4 | 4 | 3 | 3 | 4 | 3 | 4 | 4 | 4 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 0 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | |
| 1 | 0 | 0 | 1 | 0 | 1 | -1 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 1 | -1 | 0 | 0 | 0 | 1 | -1 | 1 |
Free Cash Flow Free Cash FlowCr | 0 | -1 | -1 | -1 | 0 | 0 | 0 | 0 |
CFO To PAT CFO To PAT% | 31.3 | 56.3 | -23,500.0 | -70.8 | 8.2 | -184.9 | 813.1 | 530.4 |
CFO To EBITDA CFO To EBITDA% | -12.2 | 53.2 | 84.8 | 115.4 | 9.3 | 94.3 | 99.8 | -80.9 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 0 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | |
| 1 | 0 | 0 | 1 | 0 | 1 | -1 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 1 | -1 | 0 | 0 | 0 | 1 | -1 | 1 |
Free Cash Flow Free Cash FlowCr | 0 | -1 | -1 | -1 | 0 | 0 | 0 | 0 |
CFO To PAT CFO To PAT% | 31.3 | 56.3 | -23,500.0 | -70.8 | 8.2 | -184.9 | 813.1 | 530.4 |
CFO To EBITDA CFO To EBITDA% | -12.2 | 53.2 | 84.8 | 115.4 | 9.3 | 94.3 | 99.8 | -80.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3 | 2 | 1 | 4 | 2 | 2 | 10 | 6 | 8 | 11 | 11 | 12 |
Price To Earnings Price To Earnings | 8.5 | 10.1 | 29.7 | 152.8 | 328.0 | |||||||
Price To Sales Price To Sales | 23.6 | 14.5 | 9.2 | 27.1 | 7.5 | 11.9 | 68.9 | 37.4 | 38.9 | 46.5 | 5.5 | 4.9 |
Price To Book Price To Book | 0.8 | 0.5 | 0.3 | 0.8 | 0.7 | 0.7 | 2.5 | 2.0 | 2.3 | 3.2 | 3.2 | 3.4 |
EV To EBITDA EV To EBITDA | -3.6 | -1.8 | -1.3 | -2.4 | -1.2 | -2.6 | -16.4 | -8.1 | -12.9 | -39.9 | -20.5 | -13.6 |
GPM GPM% | -56.4 | -58.6 | 8.6 | -190.5 | 48.4 | 14.8 | 21.0 | 63.3 | 71.4 | 87.4 | 16.8 | 16.8 |
OPM OPM% | -647.0 | -785.9 | -531.9 | -847.9 | -503.6 | -421.1 | -411.4 | -424.9 | -260.4 | -115.7 | -24.3 | -36.3 |
NPM NPM% | -482.7 | -252.1 | -297.3 | 329.8 | -476.0 | 1.5 | 670.8 | -482.8 | 132.8 | -14.2 | 3.7 | 1.7 |
ROCE ROCE% | -14.8 | -7.6 | -9.9 | 5.8 | -41.9 | 0.1 | 28.1 | -19.8 | 6.2 | 0.0 | 2.2 | 2.2 |
ROE ROE% | -14.8 | -7.6 | -9.9 | 9.9 | -41.9 | 0.1 | 24.2 | -25.7 | 7.7 | -1.0 | 2.1 | 2.1 |
ROA ROA% | -14.4 | -7.2 | -9.6 | 9.4 | -39.3 | 0.1 | 23.3 | -23.3 | 7.1 | -0.9 | 1.9 | 1.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3 | 2 | 1 | 4 | 2 | 2 | 10 | 6 | 8 | 11 | 11 | 12 |
Price To Earnings Price To Earnings | 8.5 | 10.1 | 29.7 | 152.8 | 328.0 | |||||||
Price To Sales Price To Sales | 23.6 | 14.5 | 9.2 | 27.1 | 7.5 | 11.9 | 68.9 | 37.4 | 38.9 | 46.5 | 5.5 | 4.9 |
Price To Book Price To Book | 0.8 | 0.5 | 0.3 | 0.8 | 0.7 | 0.7 | 2.5 | 2.0 | 2.3 | 3.2 | 3.2 | 3.4 |
EV To EBITDA EV To EBITDA | -3.6 | -1.8 | -1.3 | -2.4 | -1.2 | -2.6 | -16.4 | -8.1 | -12.9 | -39.9 | -20.5 | -13.6 |
GPM GPM% | -56.4 | -58.6 | 8.6 | -190.5 | 48.4 | 14.8 | 21.0 | 63.3 | 71.4 | 87.4 | 16.8 | 16.8 |
OPM OPM% | -647.0 | -785.9 | -531.9 | -847.9 | -503.6 | -421.1 | -411.4 | -424.9 | -260.4 | -115.7 | -24.3 | -36.3 |
NPM NPM% | -482.7 | -252.1 | -297.3 | 329.8 | -476.0 | 1.5 | 670.8 | -482.8 | 132.8 | -14.2 | 3.7 | 1.7 |
ROCE ROCE% | -14.8 | -7.6 | -9.9 | 5.8 | -41.9 | 0.1 | 28.1 | -19.8 | 6.2 | 0.0 | 2.2 | 2.2 |
ROE ROE% | -14.8 | -7.6 | -9.9 | 9.9 | -41.9 | 0.1 | 24.2 | -25.7 | 7.7 | -1.0 | 2.1 | 2.1 |
ROA ROA% | -14.4 | -7.2 | -9.6 | 9.4 | -39.3 | 0.1 | 23.3 | -23.3 | 7.1 | -0.9 | 1.9 | 1.9 |
Documents — FGP Ltd