


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 41 | 45 | 47 | |
Growth YoY Revenue Growth YoY% | 16.1 | ||
| 36 | 39 | 38 | |
| 5 | 6 | 9 | |
OPM OPM% | 12.3 | 13.6 | 19.6 |
| 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 |
PBT PBTCr | 4 | 5 | 8 |
| 1 | 1 | 2 | |
| 3 | 4 | 7 | |
Growth YoY PAT Growth YoY% | 99.4 | ||
NPM NPM% | 8.2 | 9.3 | 14.2 |
| 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2025 | TTM |
|---|---|---|---|---|
Revenue RevenueCr | 93 | 89 | 85 | 92 |
Growth Revenue Growth% | -4.2 | 7.7 | ||
| 90 | 85 | 74 | 77 | |
| 3 | 4 | 11 | 15 | |
OPM OPM% | 3.3 | 4.7 | 13.0 | 16.6 |
| 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 |
PBT PBTCr | 3 | 3 | 9 | 13 |
| 0 | 1 | 2 | 3 | |
PAT PATCr | 2 | 3 | 8 | 11 |
Growth PAT Growth% | 13.6 | 44.4 | ||
NPM NPM% | 2.5 | 3.0 | 8.8 | 11.8 |
| 46.5 | 52.8 | 0.0 |
| Financial Year | Mar 2022 | Mar 2023 |
|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 |
Reserves ReservesCr | 3 | 5 |
| 17 | 31 | |
| 3 | 4 | |
| 23 | 41 | |
| 20 | 34 | |
| 3 | 7 | |
| 23 | 41 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2025 |
|---|---|---|---|
| 2 | 11 | -5 | |
| -3 | -11 | 0 | |
| 2 | 1 | 6 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 1 | 10 | |
CFO To PAT CFO To PAT% | 65.6 | 403.1 | -70.6 |
CFO To EBITDA CFO To EBITDA% | 49.6 | 254.0 | -47.7 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2025 |
|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | |
Price To Earnings Price To Earnings | 0.0 | 0.0 | |
Price To Sales Price To Sales | 0.0 | 0.0 | |
Price To Book Price To Book | 0.0 | 0.0 | |
EV To EBITDA EV To EBITDA | 3.4 | 3.3 | |
GPM GPM% | 9.5 | 9.9 | 51.8 |
OPM OPM% | 3.3 | 4.7 | 13.0 |
NPM NPM% | 2.5 | 3.0 | 8.8 |
ROCE ROCE% | 22.0 | 19.5 | |
ROE ROE% | 71.6 | 44.9 | |
ROA ROA% | 9.9 | 6.5 | |