Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹9Cr
Entertainment - Content Providers
Rev Gr TTM
Revenue Growth TTM
-100.00%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

FILME
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | | 983.3 | -100.0 | -100.0 | -100.0 | -100.0 | |
| 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| | | -1,100.0 | 0.0 | 56.6 | -5.0 | 0.0 | | | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | -1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -54.5 | | -6,500.0 | 100.0 | 652.9 | 84.2 | 100.0 | | -108.5 | -66.7 | | -20.0 |
| | | -1,100.0 | 0.0 | 56.6 | -5.0 | 0.0 | | | | | |
| -0.1 | -0.1 | -0.2 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -59.7 | -78.6 | 1,379.0 | -66.9 | | | | | | | -37.9 | -100.0 |
| 13 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 0 |
Operating Profit Operating ProfitCr |
| -5,735.3 | -210.2 | -7.7 | -22.8 | | | | | | 4.3 | -12.4 | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -10,356.9 | 99.1 | 41.5 | 12.4 | | 1.9 | 3.9 | -2,002.0 | -251.9 | 124.7 | -267.4 | -57.2 |
| -5,744.7 | -235.8 | -9.3 | -24.7 | | | | | | 4.5 | -12.2 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | -0.1 | -0.1 |
| Financial Year | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Liabilities Current LiabilitiesCr | 1 | 0 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 2 | 2 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 |
Non Current Assets Non Current AssetsCr | 3 | 2 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1.0 | 4,544.9 | -274.7 | 1.9 | 1.9 | 0.0 | 0.0 | 3.5 | 15.0 | 5.4 |
CFO To EBITDA CFO To EBITDA% | 1.1 | 5,539.4 | -297.0 | 100.0 | 100.0 | | 0.0 | 3.5 | 15.7 | 5.4 |
| Financial Year | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 6 | 2 | 4 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 8 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 27.8 | 38.0 | 6.2 | 7.8 | | | | | | 0.0 | 6.2 |
Price To Book Price To Book | 0.2 | 0.5 | 1.3 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.7 |
| -0.5 | -18.4 | -136.5 | -86.9 | 58.0 | 57.0 | | 0.1 | 0.0 | 0.0 | -49.9 |
Profitability Ratios Profitability Ratios |
| -5,664.2 | 34.3 | 10.5 | 3.1 | | | | | | 52.1 | 7.8 |
| -5,735.3 | -210.2 | -7.7 | -22.8 | | | | | | 4.3 | -12.4 |
| -5,744.7 | -235.8 | -9.3 | -24.7 | | | | | | 4.5 | -12.2 |
| -353.6 | -3.2 | -1.0 | -0.9 | -0.2 | -0.1 | -0.1 | -3.2 | -12.5 | 3.0 | -5.3 |
| -353.6 | -3.2 | -1.9 | -1.7 | -0.2 | -0.1 | -0.1 | -3.2 | -12.6 | 3.0 | -5.3 |
| -275.7 | -3.2 | -0.9 | -0.8 | -0.2 | -0.1 | -0.1 | -3.1 | -10.9 | 2.9 | -4.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Filmcity Media Limited (BSE: 500306 / 531486)** is an Indian media and content production house currently undergoing a radical strategic pivot. Originally incorporated in **1994** as Kavita Prakashan Private Limited, the company built its legacy in print media (publishing **'Filmcity'** magazine) and television production for major networks like **Zee TV** and **Star Plus**. Following a period of operational stagnation and historical declines in traditional media, the company is now restructuring its capital base to diversify into financial services and real estate while transitioning its media arm toward a digital-first, OTT-centric model.
---
### **Strategic Pivot: Diversification into New Business Verticals**
In **March 2026**, the company approved a fundamental alteration to its **Memorandum of Association (MoA)** to expand beyond media into high-growth sectors. This diversification is designed to create multiple revenue streams and mitigate the volatility of the entertainment industry.
* **Financing & Investment Consulting:** Promoting and distributing financial products (equity, debt, mutual funds), providing financial market consultancy, and managing proprietary funds.
* **Real Estate Development:** Operating as builders, contractors, and developers for residential, commercial, and industrial projects, including townships and holiday resorts.
* **Infrastructure Services:** Engaging in land development, architecture, and estate agency services.
---
### **Media & Content Roadmap: From Production to OTT**
Despite the shift into finance, the company maintains a phased strategy for its media assets, focusing on the production and acquisition of intangible digital inventory.
* **Inventory Composition:** The company’s inventory consists of **educational content** (audio-video), **short and long-form videos**, and **web series**.
* **Key Project (2024):** Signed a content creation agreement with **Vantage Knowledge Academy Limited (VKAL)** valued at **INR 2.75 crores** (excluding GST) for educational audio-video content.
* **The OTT Target:** The ultimate objective is the launch of a proprietary **OTT Platform**. This is being executed in three phases:
* **Phase 1 & 2:** Story development and content creation for brand building.
* **Phase 3:** Monetization through advertisement revenue and syndication.
* **Current Status:** Sourcing and distributing content on a contractual basis to generate internal capital for the eventual platform launch.
---
### **Capital Structure & Recent Fundraising**
The company is currently strengthening its balance sheet to fund its new business verticals. After cancelling a proposed **₹15 Crore Rights Issue** in **September 2025**, the company opted for a **Preferential Issue** to secure immediate capital.
| Feature | Details |
| :--- | :--- |
| **Instrument** | Equity Shares (Face Value **Re. 1/-**) |
| **Total Shares Allotted** | Up to **1,90,00,000** |
| **Issue Price** | **Re. 1/-** (Premium over Valuer's price of **₹0.71**) |
| **Aggregate Amount** | Up to **₹1,90,00,000** |
| **Post-Issue Capital** | **₹4,95,70,969** (Total shares: **4,95,70,969**) |
**Use of Proceeds:**
1. Expansion into **financing and investment consulting**.
2. Repayment of loans from the **Promoter & Promoter Group**.
3. General corporate purposes, including a new office in **Delhi** and upgrading the **Mumbai** headquarters.
---
### **Ownership, Governance, and Leadership**
The company has seen significant shifts in its promoter structure and board composition between 2024 and 2026.
* **Shareholding Split:** Following a SEBI-approved reclassification in May 2025, the structure stands at **16.91%** Promoter holding and **83.09%** Public holding.
* **Key Acquisition:** In March 2026, **PMC Fincorp Limited** (Promoter) increased its stake from **7.74%** to **18.89%** by acquiring shares from Prabhat Management Services Private Limited.
* **New Major Shareholders:** **Puneet Arora** (Non-Promoter) acquired a **19.16%** stake, and **EPS Fin-Vest Private Limited** acquired **5.04%**.
* **Board Leadership:**
* **Ms. Kirti Vishnu Tiwari:** Serves as **Executive Director, CEO, and CFO**.
* **Mr. Prabhat Modi:** Appointed as **Non-Executive Non-Independent Director** (5-year term starting March 2026).
---
### **Financial Position & Performance Indicators**
The company maintains a lean operational structure with no owned real estate and no physical inventory.
| Metric | FY 2024-25 (Audited/Reported) | FY 2022-23 (Audited) |
| :--- | :--- | :--- |
| **Paid-up Equity Capital** | **Rs. 3,05,70,969** | **Rs. 3,05,70,969** |
| **Net Worth** | **Rs. 2,87,92,331** | Not Disclosed |
| **Profit / (Loss) Before Tax** | **(Stagnant/No Activity)** | **(Rs. 36.99 Lacs)** |
| **Authorized Capital** | **Rs. 30,00,00,000** | **Rs. 30,00,00,000** |
| **Dematerialization** | **97.63%** | Not Disclosed |
**Key Observations:**
* **Revenue Stagnation:** The company reported **zero Income from Operations** for FY 2022-23 and FY 2024-25, reflecting a period of total transition.
* **Dividend Policy:** No dividends have been recommended due to accumulated losses.
* **Debt Profile:** No outstanding bank borrowings; however, **Rs. 11 Lakhs** is outstanding as a related-party loan from **PMC Fincorp Limited**.
---
### **Risk Factors & Operational Challenges**
Investors should note significant regulatory and operational headwinds that have historically impacted the company.
**1. Legal and Regulatory Disputes:**
* **Stamp Duty:** Challenging a demand of **Rs. 15,82,000** plus a **Rs. 60,11,600** penalty related to a 2009 amalgamation.
* **SEBI/BSE Warnings:** Received a warning in **May 2025** for delayed disclosure of promoter reclassification.
* **Stock Exchange Status:** Previously listed under **GSM: Stage 6** and **"Suspended - Surveillance Measure"** following 2017 SEBI directions.
* **Contingent Liabilities:** Totaling **Rs. 7,58,42,320** as of March 2024.
**2. Compliance History:**
* **Systemic Delays:** Chronic defaults in holding AGMs and filing financial statements (Forms MGT 14/15) for the period **2017-2022**.
* **Database Compliance:** Failure to maintain a **Structured Digital Database (SDD)** as per SEBI regulations.
**3. Operational Disruptions:**
* **Fire Incident:** A major fire in **September 2023** at the Mumbai office destroyed computer systems and physical records, severely hindering business continuity.
* **Market Risks:** High **piracy** rates in the media sector and high **attrition of key professionals** remain primary threats to the content business.
**4. Financial Risks:**
* **Credit Exposure:** Uncollateralized trade receivables and security deposits.
* **KYC Risk:** Potential freezing of shareholder folios by **December 31, 2025**, if PAN/KYC details are not updated.