Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Filmcity Media Ltd

FILME
BSE
2.80
0.00%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Filmcity Media Ltd

FILME
BSE
2.80
0.00%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
9Cr
Close
Close Price
2.80
Industry
Industry
Entertainment - Content Providers
PE
Price To Earnings
PS
Price To Sales
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
-100.00%
PAT Gr TTM
PAT Growth TTM
-127.91%
Peer Comparison
How does FILME stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
FILME
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000021100000
Growth YoY
Revenue Growth YoY%
983.3-100.0-100.0-100.0-100.0
Expenses
ExpensesCr
001011100000
Operating Profit
Operating ProfitCr
00-1010000000
OPM
OPM%
-1,100.00.056.6-5.00.0
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
00-1010000000
Tax
TaxCr
000000000000
PAT
PATCr
00-1010000000
Growth YoY
PAT Growth YoY%
-54.5-6,500.0100.0652.984.2100.0-108.5-66.7-20.0
NPM
NPM%
-1,100.00.056.6-5.00.0
EPS
EPS
-0.1-0.1-0.20.00.30.00.00.00.00.00.00.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2012Mar 2013Mar 2014Mar 2015Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
001000000210
Growth
Revenue Growth%
-59.7-78.61,379.0-66.9-37.9-100.0
Expenses
ExpensesCr
1301000000210
Operating Profit
Operating ProfitCr
-1300000000000
OPM
OPM%
-5,735.3-210.2-7.7-22.84.3-12.4
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-1300000000000
Tax
TaxCr
000000000000
PAT
PATCr
-1300000000000
Growth
PAT Growth%
-10,356.999.141.512.41.93.9-2,002.0-251.9124.7-267.4-57.2
NPM
NPM%
-5,744.7-235.8-9.3-24.74.5-12.2
EPS
EPS
0.00.00.00.00.00.00.00.0-0.10.0-0.1-0.1

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2012Mar 2013Mar 2014Mar 2015Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
333333333333
Reserves
ReservesCr
110000000000
Current Liabilities
Current LiabilitiesCr
104400000011
Non Current Liabilities
Non Current LiabilitiesCr
000000000000
Total Liabilities
Total LiabilitiesCr
547733333344
Current Assets
Current AssetsCr
224433333344
Non Current Assets
Non Current AssetsCr
323300000000
Total Assets
Total AssetsCr
547733333344

Cash Flow

Standalone
Financial YearMar 2013Mar 2014Mar 2015Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0-300000000
Investing Cash Flow
Investing Cash FlowCr
0000000000
Financing Cash Flow
Financing Cash FlowCr
0300000000
Net Cash Flow
Net Cash FlowCr
0000000000
Free Cash Flow
Free Cash FlowCr
0-300000000
CFO To PAT
CFO To PAT%
1.04,544.9-274.71.91.90.00.03.515.05.4
CFO To EBITDA
CFO To EBITDA%
1.15,539.4-297.0100.0100.00.03.515.75.4

Ratios

Standalone
Financial YearMar 2012Mar 2013Mar 2014Mar 2015Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
62420000008
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.00.00.00.0
Price To Sales
Price To Sales
27.838.06.27.80.06.2
Price To Book
Price To Book
0.20.51.30.50.00.00.00.00.00.02.7
EV To EBITDA
EV To EBITDA
-0.5-18.4-136.5-86.958.057.00.10.00.0-49.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
-5,664.234.310.53.152.17.8
OPM
OPM%
-5,735.3-210.2-7.7-22.84.3-12.4
NPM
NPM%
-5,744.7-235.8-9.3-24.74.5-12.2
ROCE
ROCE%
-353.6-3.2-1.0-0.9-0.2-0.1-0.1-3.2-12.53.0-5.3
ROE
ROE%
-353.6-3.2-1.9-1.7-0.2-0.1-0.1-3.2-12.63.0-5.3
ROA
ROA%
-275.7-3.2-0.9-0.8-0.2-0.1-0.1-3.1-10.92.9-4.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Filmcity Media Limited (BSE: 500306 / 531486)** is an Indian media and content production house currently undergoing a radical strategic pivot. Originally incorporated in **1994** as Kavita Prakashan Private Limited, the company built its legacy in print media (publishing **'Filmcity'** magazine) and television production for major networks like **Zee TV** and **Star Plus**. Following a period of operational stagnation and historical declines in traditional media, the company is now restructuring its capital base to diversify into financial services and real estate while transitioning its media arm toward a digital-first, OTT-centric model. --- ### **Strategic Pivot: Diversification into New Business Verticals** In **March 2026**, the company approved a fundamental alteration to its **Memorandum of Association (MoA)** to expand beyond media into high-growth sectors. This diversification is designed to create multiple revenue streams and mitigate the volatility of the entertainment industry. * **Financing & Investment Consulting:** Promoting and distributing financial products (equity, debt, mutual funds), providing financial market consultancy, and managing proprietary funds. * **Real Estate Development:** Operating as builders, contractors, and developers for residential, commercial, and industrial projects, including townships and holiday resorts. * **Infrastructure Services:** Engaging in land development, architecture, and estate agency services. --- ### **Media & Content Roadmap: From Production to OTT** Despite the shift into finance, the company maintains a phased strategy for its media assets, focusing on the production and acquisition of intangible digital inventory. * **Inventory Composition:** The company’s inventory consists of **educational content** (audio-video), **short and long-form videos**, and **web series**. * **Key Project (2024):** Signed a content creation agreement with **Vantage Knowledge Academy Limited (VKAL)** valued at **INR 2.75 crores** (excluding GST) for educational audio-video content. * **The OTT Target:** The ultimate objective is the launch of a proprietary **OTT Platform**. This is being executed in three phases: * **Phase 1 & 2:** Story development and content creation for brand building. * **Phase 3:** Monetization through advertisement revenue and syndication. * **Current Status:** Sourcing and distributing content on a contractual basis to generate internal capital for the eventual platform launch. --- ### **Capital Structure & Recent Fundraising** The company is currently strengthening its balance sheet to fund its new business verticals. After cancelling a proposed **₹15 Crore Rights Issue** in **September 2025**, the company opted for a **Preferential Issue** to secure immediate capital. | Feature | Details | | :--- | :--- | | **Instrument** | Equity Shares (Face Value **Re. 1/-**) | | **Total Shares Allotted** | Up to **1,90,00,000** | | **Issue Price** | **Re. 1/-** (Premium over Valuer's price of **₹0.71**) | | **Aggregate Amount** | Up to **₹1,90,00,000** | | **Post-Issue Capital** | **₹4,95,70,969** (Total shares: **4,95,70,969**) | **Use of Proceeds:** 1. Expansion into **financing and investment consulting**. 2. Repayment of loans from the **Promoter & Promoter Group**. 3. General corporate purposes, including a new office in **Delhi** and upgrading the **Mumbai** headquarters. --- ### **Ownership, Governance, and Leadership** The company has seen significant shifts in its promoter structure and board composition between 2024 and 2026. * **Shareholding Split:** Following a SEBI-approved reclassification in May 2025, the structure stands at **16.91%** Promoter holding and **83.09%** Public holding. * **Key Acquisition:** In March 2026, **PMC Fincorp Limited** (Promoter) increased its stake from **7.74%** to **18.89%** by acquiring shares from Prabhat Management Services Private Limited. * **New Major Shareholders:** **Puneet Arora** (Non-Promoter) acquired a **19.16%** stake, and **EPS Fin-Vest Private Limited** acquired **5.04%**. * **Board Leadership:** * **Ms. Kirti Vishnu Tiwari:** Serves as **Executive Director, CEO, and CFO**. * **Mr. Prabhat Modi:** Appointed as **Non-Executive Non-Independent Director** (5-year term starting March 2026). --- ### **Financial Position & Performance Indicators** The company maintains a lean operational structure with no owned real estate and no physical inventory. | Metric | FY 2024-25 (Audited/Reported) | FY 2022-23 (Audited) | | :--- | :--- | :--- | | **Paid-up Equity Capital** | **Rs. 3,05,70,969** | **Rs. 3,05,70,969** | | **Net Worth** | **Rs. 2,87,92,331** | Not Disclosed | | **Profit / (Loss) Before Tax** | **(Stagnant/No Activity)** | **(Rs. 36.99 Lacs)** | | **Authorized Capital** | **Rs. 30,00,00,000** | **Rs. 30,00,00,000** | | **Dematerialization** | **97.63%** | Not Disclosed | **Key Observations:** * **Revenue Stagnation:** The company reported **zero Income from Operations** for FY 2022-23 and FY 2024-25, reflecting a period of total transition. * **Dividend Policy:** No dividends have been recommended due to accumulated losses. * **Debt Profile:** No outstanding bank borrowings; however, **Rs. 11 Lakhs** is outstanding as a related-party loan from **PMC Fincorp Limited**. --- ### **Risk Factors & Operational Challenges** Investors should note significant regulatory and operational headwinds that have historically impacted the company. **1. Legal and Regulatory Disputes:** * **Stamp Duty:** Challenging a demand of **Rs. 15,82,000** plus a **Rs. 60,11,600** penalty related to a 2009 amalgamation. * **SEBI/BSE Warnings:** Received a warning in **May 2025** for delayed disclosure of promoter reclassification. * **Stock Exchange Status:** Previously listed under **GSM: Stage 6** and **"Suspended - Surveillance Measure"** following 2017 SEBI directions. * **Contingent Liabilities:** Totaling **Rs. 7,58,42,320** as of March 2024. **2. Compliance History:** * **Systemic Delays:** Chronic defaults in holding AGMs and filing financial statements (Forms MGT 14/15) for the period **2017-2022**. * **Database Compliance:** Failure to maintain a **Structured Digital Database (SDD)** as per SEBI regulations. **3. Operational Disruptions:** * **Fire Incident:** A major fire in **September 2023** at the Mumbai office destroyed computer systems and physical records, severely hindering business continuity. * **Market Risks:** High **piracy** rates in the media sector and high **attrition of key professionals** remain primary threats to the content business. **4. Financial Risks:** * **Credit Exposure:** Uncollateralized trade receivables and security deposits. * **KYC Risk:** Potential freezing of shareholder folios by **December 31, 2025**, if PAN/KYC details are not updated.