Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹65Cr
Rev Gr TTM
Revenue Growth TTM
-8.91%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

FILTRA
VS
| Quarter | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 5.3 | -20.7 | 20.7 | 61.3 | 12.0 | 25.3 | 20.4 | 2.3 | 16.8 | 0.2 | -22.9 | 9.3 |
| 29 | 20 | 34 | 32 | 38 | 40 | 46 | 41 | 54 | 40 | 43 | 44 |
Operating Profit Operating ProfitCr |
| 3.0 | 3.1 | 3.9 | 4.3 | 6.5 | 5.6 | 4.2 | 6.2 | 3.5 | 7.2 | 2.2 | 6.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 1 | 2 | 3 | 2 | 2 | 3 | 2 | 3 | 1 | 3 |
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 |
|
Growth YoY PAT Growth YoY% | -54.5 | -61.6 | 60.0 | 146.5 | 121.6 | 73.6 | -17.4 | 12.0 | -5.6 | 8.7 | -55.9 | -6.3 |
| 1.9 | 2.0 | 2.5 | 3.1 | 4.9 | 4.3 | 3.3 | 4.8 | 2.7 | 5.2 | 1.5 | 4.4 |
| 0.5 | 0.4 | 0.8 | 1.0 | 1.8 | 1.7 | 1.5 | 1.9 | 1.4 | 2.2 | 0.6 | 1.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 36.4 | 20.2 | 16.4 | 1.6 | 4.8 | 1.1 | 30.6 | 22.7 | 10.0 | -12.9 | 4.6 |
| 26 | 36 | 44 | 50 | 51 | 54 | 55 | 70 | 86 | 95 | 83 | 87 |
Operating Profit Operating ProfitCr |
| 3.9 | 4.8 | 2.7 | 4.1 | 4.3 | 4.0 | 3.3 | 5.5 | 4.9 | 4.8 | 4.7 | 4.3 |
Other Income Other IncomeCr | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 2 | 2 | 3 | 3 | 2 | 2 | 4 | 5 | 5 | 4 | 4 |
| 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
|
| | 128.0 | -17.6 | 96.6 | -16.0 | -9.1 | -21.6 | 129.5 | 14.5 | 3.7 | -18.4 | -4.9 |
| 2.1 | 3.6 | 2.5 | 4.2 | 3.4 | 3.0 | 2.3 | 4.1 | 3.8 | 3.6 | 3.4 | 3.0 |
| 4.3 | 1.2 | 1.0 | 2.0 | 1.8 | 1.5 | 1.2 | 2.8 | 3.1 | 3.3 | 2.9 | 2.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 2 | 3 | 7 | 7 | 8 | 8 | 8 | 8 | 8 | 8 | 11 |
| 2 | 5 | 2 | 5 | 3 | 4 | 5 | 8 | 12 | 16 | 13 |
Current Liabilities Current LiabilitiesCr | 5 | 9 | 8 | 11 | 12 | 11 | 12 | 14 | 11 | 15 | 12 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 9 | 16 | 17 | 22 | 19 | 20 | 22 | 27 | 28 | 35 | 33 |
Non Current Assets Non Current AssetsCr | 1 | 1 | 1 | 1 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 1 | 0 | 0 | 2 | -2 | 1 | 2 | 3 | 3 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | -3 | 0 | 1 | -2 | 1 | 0 | -1 | -2 | -2 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 3 | 0 | 0 | -1 | -1 | -1 | 0 | 0 | 0 | -3 |
|
Free Cash Flow Free Cash FlowCr | 0 | 1 | 0 | 0 | -1 | -2 | 1 | 2 | 2 | 3 | 0 |
| 39.6 | 66.8 | 3.9 | -12.8 | 129.6 | -97.5 | 98.4 | 55.3 | 94.8 | 77.2 | 9.2 |
CFO To EBITDA CFO To EBITDA% | 21.7 | 50.5 | 3.6 | -13.1 | 102.9 | -72.8 | 69.0 | 40.9 | 73.8 | 57.0 | 6.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 9 | 16 | 15 | 14 | 9 | 7 | 12 | 34 | 53 | 70 |
Price To Earnings Price To Earnings | 0.0 | 6.5 | 13.9 | 6.9 | 7.5 | 5.7 | 5.2 | 4.0 | 9.9 | 14.9 | 24.1 |
Price To Sales Price To Sales | 0.0 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.1 | 0.2 | 0.4 | 0.5 | 0.8 |
Price To Book Price To Book | 0.0 | 1.1 | 1.7 | 1.3 | 1.3 | 0.8 | 0.5 | 0.7 | 1.7 | 2.2 | 2.9 |
| -1.4 | 3.5 | 11.1 | 5.8 | 5.3 | 4.5 | 3.4 | 2.6 | 7.0 | 10.1 | 16.7 |
Profitability Ratios Profitability Ratios |
| 20.7 | 16.3 | 14.1 | 14.3 | 15.5 | 16.5 | 16.6 | 15.9 | 15.8 | 16.3 | 16.8 |
| 3.9 | 4.8 | 2.7 | 4.1 | 4.3 | 4.0 | 3.3 | 5.5 | 4.9 | 4.8 | 4.7 |
| 2.1 | 3.6 | 2.5 | 4.2 | 3.4 | 3.0 | 2.3 | 4.1 | 3.8 | 3.6 | 3.4 |
| 22.7 | 25.3 | 17.9 | 26.5 | 24.9 | 17.3 | 13.9 | 25.2 | 22.4 | 20.1 | 17.4 |
| 14.2 | 16.8 | 12.2 | 19.3 | 17.2 | 13.5 | 9.6 | 18.0 | 17.1 | 15.1 | 12.1 |
| 6.0 | 7.9 | 6.4 | 9.7 | 8.1 | 7.1 | 5.0 | 9.7 | 10.8 | 9.2 | 7.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Filtra Consultants and Engineers Limited is an Indian-listed enterprise specializing in the trading, assembly, and manufacturing of water treatment components and systems. Positioned as a **"one-stop solution"** provider, the company bridges the gap between global technology manufacturers and the domestic industrial and municipal water sectors.
---
### **Strategic Market Positioning & Revenue Model**
Filtra operates primarily through a **B2B trading model**, supplemented by specialized manufacturing and assembly. The company has evolved from a simple component distributor into a technology-integrated solutions provider, leveraging high-tier global partnerships to serve critical industries.
* **The "One-Stop Shop" Advantage:** The company offers a comprehensive catalog of components, including **Multiport Valves, Dosing Systems, Electronic Dosing Pumps, Pressure Vessels, Conductivity Meters, Rota Meters, Membranes, Cartridges, Tanks, pH/ORP Meters, UV Purifiers, and High-pressure pumps.**
* **Global Technology Partnerships:**
* **Hydranautics (USA):** Authorized to sell the **4040 range** of RO membranes and specialized **NF, UF, and RO membranes** across India.
* **Pentair Norit:** Strategic utilization of membranes for the design and fabrication of **Ultrafiltration (UF) plants**.
* **Digital Sales Channels:** Beyond its physical branch network, the company operates a dedicated **B2B online portal** and is deploying a **24/7 WhatsApp Chatbot** for automated cataloging and client support.
---
### **Core Technical Capabilities & Industrial Applications**
The company’s portfolio addresses the entire lifecycle of water treatment, from primary filtration to advanced resource recovery.
#### **Water Treatment Lifecycle**
| Treatment Phase | Primary Objective | Key Process/Technology |
| :--- | :--- | :--- |
| **Preliminary/Primary** | Solid waste removal | Physical separation and filtration |
| **Secondary** | Organic matter breakdown | **Biological Treatment / Biomass** & **BNR** |
| **Tertiary** | Final purification | Advanced filtration, UV disinfection, and RO |
| **Resource Recovery** | Sustainability | **Energy Generation** and salt recovery |
#### **Specialized Industrial Solutions**
* **Chemical Treatment:** Provision of specialized chemicals for **Boiler Water Treatment** (anti-scaling/corrosion), **Cooling Water Treatment**, and **Wastewater Effluent Treatment**.
* **Sustainable Innovation:** Promoting **glass media** for fine filtration as a sustainable alternative to natural sand, significantly reducing backwashing water consumption.
* **Advanced Membrane Systems:** Expertise in **Non-Submerged MBR Membranes** and **Ultrafiltration (UF)**. A landmark project (2025-26) includes the **Rayapuram CETP** in Southern India, focusing on textile wastewater treatment and the commercial recovery of process salts.
---
### **Financial Performance & Capital Structure**
Filtra has demonstrated a consistent ability to scale, recently surpassing the **Rs. 100 Crore** total income milestone in FY 2023-24.
#### **Key Financial Metrics (Consolidated)**
| Metric (₹ in Lacs) | FY 2024-25 (Actuals) | FY 2023-24 (Actuals) | FY 2022-23 (Actuals) |
| :--- | :---: | :---: | :---: |
| **Total Income / Sales** | **8,693.00** | **10,029.28** | **9,066.02** |
| **Profit After Tax (PAT)** | **291.00** | **357.14** | **344.32** |
| **Return on Net Worth** | **12.05%** | **15.05%** | **17.08%** |
| **Interest Coverage Ratio** | **932.20** | **17.03** | **N/A** |
#### **Capital Management & Shareholder Returns**
* **Bonus Issue (July 2024):** Executed a **1:3 bonus share issue**, allotting **27,41,000** equity shares by capitalizing **Rs. 2.74 Crores** from reserves.
* **Authorized Capital:** Doubled from **Rs. 10 Crores** to **Rs. 20 Crores** in 2024 to support growth and capital restructuring.
* **Dividends:** Approved a final dividend of **30% (Rs. 3 per share)** for FY 2023-24.
* **Debt Profile:** Maintains highly conservative leverage. Short-term facilities with **HDFC Bank (9.50%)** and **Standard Chartered (9.73%)** remained largely unutilized, evidenced by the surge in the **Interest Coverage Ratio** as interest expenses dropped to a nominal **Rs. 0.44 lacs**.
---
### **Operational Footprint & Human Capital**
* **Network:** Headquartered in **Pune (MIDC Bhosari)**, with strategic branch offices in **Mumbai (Vasai), Bhiwandi, Nagpur, Ahmedabad, and Indore**.
* **Logistics Optimization:** Utilizes internal branch movements to reduce environmental impact and transport costs.
* **Workforce:** Employs a lean team of **58 to 67 permanent employees**.
* **Governance:** Managed by promoters **Mr. Ketan Khant (53.99%)** and **Mrs. Anjali Khant (18.24%)**. The board was recently refreshed in late 2024 with three new Independent Directors to enhance regulatory oversight.
---
### **Growth Drivers & Macro Outlook**
The company is positioned to benefit from a domestic water treatment market projected to grow at **14-15% annually (2025-2027)**.
* **Government Initiatives:** Significant tailwinds from the **Jal Jeevan Mission ($51 billion budget)**, **Swachh Bharat Abhiyan**, and the **National Mission for Clean Ganga**.
* **Industrial Demand:** Increasing mandates for Zero Liquid Discharge (ZLD) in the Pharma, Dairy, and Textile sectors are driving demand for Filtra’s high-end membrane solutions.
* **Revenue Targets:** The company has set an ambitious internal revenue target of **Rs. 175 Crore** for **FY 2025-26**, representing a significant leap from current levels.
---
### **Risk Profile & Mitigation**
Filtra’s management employs a quarterly review system to monitor several key risk vectors:
* **Import & Forex Exposure:** As a major trader of global components, the company has significant foreign exchange outgo (**Rs. 680.96 Lac** in FY25). While it earns forex through exports (**Rs. 180.63 Lac**), it remains vulnerable to **Rupee depreciation**.
* **Supply Chain & Concentration:** Dependency on third-party global vendors for high-value membranes poses a risk of disruption due to geopolitical turbulence or shipping delays.
* **Technology & R&D:** Currently, R&D expenditure is **Nil**, and no technology has been imported in the last **3 years**. The company relies on the R&D of its partners (Hydranautics/Pentair) rather than proprietary innovation.
* **Market Adoption:** High replacement costs for filters (required every **6-12 months**) may limit penetration in rural or low-income segments.
* **Competitive Landscape:** Pressure from both large global players and the unorganized local sector continues to challenge **operating margins**.