| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 7 | 7 | 7 | 7 | 10 | 7 | 7 | 10 | 8 | 8 | 11 | |
Growth YoY Revenue Growth YoY% | -30.9 | 10.9 | 0.6 | 36.1 | 32.1 | 50.3 | -10.1 | 2.8 | 38.9 | -19.4 | 27.4 | 47.9 |
| 5 | 6 | 7 | 7 | 7 | 9 | 6 | 7 | 9 | 7 | 8 | 10 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 3.2 | 6.2 | 4.1 | 4.1 | 3.7 | 4.0 | 3.5 | 4.4 | 3.6 | 5.5 | 5.7 | 4.2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -333.3 | 1,900.0 | 1,000.0 | 163.6 | 157.1 | -50.0 | -122.2 | -14.3 | 75.0 | 20.0 | -850.0 | 183.3 |
NPM NPM% | -1.3 | 3.1 | 1.2 | 1.0 | 0.6 | 1.0 | -0.3 | 0.8 | 0.7 | 1.5 | -2.3 | 1.6 |
| -0.1 | 0.4 | 0.2 | 0.1 | 0.1 | 0.2 | 0.0 | 0.1 | 0.1 | 0.3 | -0.5 | 0.3 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 7 | 7 | 7 | 7 | 10 | 7 | 7 | 10 | 8 | 8 | 11 | |
Growth YoY Revenue Growth YoY% | -30.9 | 10.9 | 0.6 | 36.1 | 32.1 | 50.3 | -10.1 | 2.8 | 38.9 | -19.4 | 27.4 | 47.9 |
| 5 | 6 | 7 | 7 | 7 | 9 | 6 | 7 | 9 | 7 | 8 | 10 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 3.2 | 6.2 | 4.1 | 4.1 | 3.7 | 4.0 | 3.5 | 4.4 | 3.6 | 5.5 | 5.7 | 4.2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -333.3 | 1,900.0 | 1,000.0 | 163.6 | 157.1 | -50.0 | -122.2 | -14.3 | 75.0 | 20.0 | -850.0 | 183.3 |
NPM NPM% | -1.3 | 3.1 | 1.2 | 1.0 | 0.6 | 1.0 | -0.3 | 0.8 | 0.7 | 1.5 | -2.3 | 1.6 |
| -0.1 | 0.4 | 0.2 | 0.1 | 0.1 | 0.2 | 0.0 | 0.1 | 0.1 | 0.3 | -0.5 | 0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 25 | 26 | 28 | 32 | 27 | 23 | 30 | 27 | 24 | 30 | 33 | 37 |
Growth Revenue Growth% | 6.8 | 0.9 | 10.9 | 11.4 | -15.3 | -15.1 | 32.7 | -8.7 | -11.6 | 25.1 | 9.2 | 19.9 |
| 24 | 24 | 27 | 30 | 26 | 22 | 28 | 27 | 23 | 29 | 32 | 35 | |
| 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 2 | |
OPM OPM% | 3.5 | 4.7 | 4.8 | 4.6 | 4.4 | 4.4 | 5.8 | 3.3 | 4.3 | 3.8 | 4.6 | 4.7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | 10.9 | -58.2 | 161.2 | 76.3 | -153.1 | 160.8 | 1,563.0 | -91.8 | 49.2 | 84.3 | -92.3 | -5.6 |
NPM NPM% | 0.3 | 0.1 | 0.3 | 0.5 | -0.3 | 0.2 | 2.9 | 0.3 | 0.4 | 0.7 | 0.1 | 0.5 |
| 0.2 | 0.1 | 0.2 | 0.3 | -0.2 | 0.1 | 1.8 | 0.1 | 0.2 | 0.4 | 0.1 | 0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 25 | 26 | 28 | 32 | 27 | 23 | 30 | 27 | 24 | 30 | 33 | 37 |
Growth Revenue Growth% | 6.8 | 0.9 | 10.9 | 11.4 | -15.3 | -15.1 | 32.7 | -8.7 | -11.6 | 25.1 | 9.2 | 19.9 |
| 24 | 24 | 27 | 30 | 26 | 22 | 28 | 27 | 23 | 29 | 32 | 35 | |
| 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 2 | |
OPM OPM% | 3.5 | 4.7 | 4.8 | 4.6 | 4.4 | 4.4 | 5.8 | 3.3 | 4.3 | 3.8 | 4.6 | 4.7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | 10.9 | -58.2 | 161.2 | 76.3 | -153.1 | 160.8 | 1,563.0 | -91.8 | 49.2 | 84.3 | -92.3 | -5.6 |
NPM NPM% | 0.3 | 0.1 | 0.3 | 0.5 | -0.3 | 0.2 | 2.9 | 0.3 | 0.4 | 0.7 | 0.1 | 0.5 |
| 0.2 | 0.1 | 0.2 | 0.3 | -0.2 | 0.1 | 1.8 | 0.1 | 0.2 | 0.4 | 0.1 | 0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves ReservesCr | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 4 | 4 | 4 | 4 |
| 6 | 6 | 8 | 10 | 9 | 8 | 8 | 10 | 9 | 7 | 10 | |
| 2 | 1 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 2 | 3 | |
| 14 | 14 | 16 | 18 | 16 | 15 | 16 | 18 | 18 | 18 | 22 | |
| 11 | 10 | 12 | 14 | 13 | 12 | 13 | 15 | 14 | 14 | 17 | |
| 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 4 | 5 | |
| 14 | 14 | 16 | 18 | 16 | 15 | 16 | 18 | 18 | 18 | 22 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves ReservesCr | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 4 | 4 | 4 | 4 |
| 6 | 6 | 8 | 10 | 9 | 8 | 8 | 10 | 9 | 7 | 10 | |
| 2 | 1 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 2 | 3 | |
| 14 | 14 | 16 | 18 | 16 | 15 | 16 | 18 | 18 | 18 | 22 | |
| 11 | 10 | 12 | 14 | 13 | 12 | 13 | 15 | 14 | 14 | 17 | |
| 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 4 | 5 | |
| 14 | 14 | 16 | 18 | 16 | 15 | 16 | 18 | 18 | 18 | 22 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 1 | 0 | 2 | 2 | 1 | 0 | -2 | 2 | 0 | |
| 0 | -1 | -1 | -1 | 0 | 0 | 0 | -3 | 2 | -1 | -2 | |
| 1 | 0 | 1 | 1 | -1 | -2 | -1 | 2 | -1 | -1 | 1 | |
Net Cash Flow Net Cash FlowCr | 1 | -1 | 1 | 1 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -1 | -1 | 0 | 0 | 1 | 2 | 0 | -1 | -2 | 1 | -1 |
CFO To PAT CFO To PAT% | -235.6 | 644.7 | 1,089.3 | 55.4 | -1,891.8 | 4,599.8 | 115.9 | 72.3 | -1,783.8 | 960.2 | 392.8 |
CFO To EBITDA CFO To EBITDA% | -22.9 | 19.0 | 74.6 | 6.2 | 140.5 | 244.3 | 58.0 | 5.7 | -183.6 | 163.3 | 3.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 1 | 0 | 2 | 2 | 1 | 0 | -2 | 2 | 0 | |
| 0 | -1 | -1 | -1 | 0 | 0 | 0 | -3 | 2 | -1 | -2 | |
| 1 | 0 | 1 | 1 | -1 | -2 | -1 | 2 | -1 | -1 | 1 | |
Net Cash Flow Net Cash FlowCr | 1 | -1 | 1 | 1 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -1 | -1 | 0 | 0 | 1 | 2 | 0 | -1 | -2 | 1 | -1 |
CFO To PAT CFO To PAT% | -235.6 | 644.7 | 1,089.3 | 55.4 | -1,891.8 | 4,599.8 | 115.9 | 72.3 | -1,783.8 | 960.2 | 392.8 |
CFO To EBITDA CFO To EBITDA% | -22.9 | 19.0 | 74.6 | 6.2 | 140.5 | 244.3 | 58.0 | 5.7 | -183.6 | 163.3 | 3.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 5 | 6 | 5 | 8 | 12 | 11 | 23 | 22 | 33 | 52 | 37 | 30 |
Price To Earnings Price To Earnings | 55.6 | 192.1 | 55.8 | 46.8 | 200.0 | 26.1 | 300.0 | 313.6 | 263.4 | 2,580.7 | 262.2 | |
Price To Sales Price To Sales | 0.2 | 0.3 | 0.2 | 0.2 | 0.4 | 0.5 | 0.8 | 0.8 | 1.4 | 1.7 | 1.1 | 0.8 |
Price To Book Price To Book | 0.7 | 0.9 | 0.7 | 1.1 | 1.6 | 1.4 | 2.8 | 2.5 | 3.9 | 5.9 | 4.1 | 3.3 |
EV To EBITDA EV To EBITDA | 7.1 | 7.8 | 6.1 | 7.9 | 12.5 | 12.4 | 13.9 | 26.6 | 37.1 | 49.0 | 28.5 | 21.4 |
GPM GPM% | 31.6 | 34.5 | 32.0 | 31.2 | 35.3 | 34.4 | 30.9 | 33.0 | 37.2 | 32.5 | 30.9 | 30.9 |
OPM OPM% | 3.5 | 4.7 | 4.8 | 4.6 | 4.4 | 4.4 | 5.8 | 3.3 | 4.3 | 3.8 | 4.6 | 4.7 |
NPM NPM% | 0.3 | 0.1 | 0.3 | 0.5 | -0.3 | 0.2 | 2.9 | 0.3 | 0.4 | 0.7 | 0.1 | 0.5 |
ROCE ROCE% | 5.1 | 5.5 | 5.1 | 5.3 | 3.7 | 4.3 | 11.2 | 3.5 | 3.7 | 3.9 | 2.5 | 2.5 |
ROE ROE% | 1.2 | 0.5 | 1.3 | 2.3 | -1.2 | 0.7 | 10.6 | 0.8 | 1.3 | 2.2 | 0.2 | 0.2 |
ROA ROA% | 0.6 | 0.3 | 0.6 | 0.9 | -0.5 | 0.3 | 5.5 | 0.4 | 0.6 | 1.1 | 0.1 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 5 | 6 | 5 | 8 | 12 | 11 | 23 | 22 | 33 | 52 | 37 | 30 |
Price To Earnings Price To Earnings | 55.6 | 192.1 | 55.8 | 46.8 | 200.0 | 26.1 | 300.0 | 313.6 | 263.4 | 2,580.7 | 262.2 | |
Price To Sales Price To Sales | 0.2 | 0.3 | 0.2 | 0.2 | 0.4 | 0.5 | 0.8 | 0.8 | 1.4 | 1.7 | 1.1 | 0.8 |
Price To Book Price To Book | 0.7 | 0.9 | 0.7 | 1.1 | 1.6 | 1.4 | 2.8 | 2.5 | 3.9 | 5.9 | 4.1 | 3.3 |
EV To EBITDA EV To EBITDA | 7.1 | 7.8 | 6.1 | 7.9 | 12.5 | 12.4 | 13.9 | 26.6 | 37.1 | 49.0 | 28.5 | 21.4 |
GPM GPM% | 31.6 | 34.5 | 32.0 | 31.2 | 35.3 | 34.4 | 30.9 | 33.0 | 37.2 | 32.5 | 30.9 | 30.9 |
OPM OPM% | 3.5 | 4.7 | 4.8 | 4.6 | 4.4 | 4.4 | 5.8 | 3.3 | 4.3 | 3.8 | 4.6 | 4.7 |
NPM NPM% | 0.3 | 0.1 | 0.3 | 0.5 | -0.3 | 0.2 | 2.9 | 0.3 | 0.4 | 0.7 | 0.1 | 0.5 |
ROCE ROCE% | 5.1 | 5.5 | 5.1 | 5.3 | 3.7 | 4.3 | 11.2 | 3.5 | 3.7 | 3.9 | 2.5 | 2.5 |
ROE ROE% | 1.2 | 0.5 | 1.3 | 2.3 | -1.2 | 0.7 | 10.6 | 0.8 | 1.3 | 2.2 | 0.2 | 0.2 |
ROA ROA% | 0.6 | 0.3 | 0.6 | 0.9 | -0.5 | 0.3 | 5.5 | 0.4 | 0.6 | 1.1 | 0.1 | 0.1 |
Documents — Fine Line Circuits Ltd