Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Flex Foods Ltd

FLEXFO
BSE
43.89
1.79%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Flex Foods Ltd

FLEXFO
BSE
43.89
1.79%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
55Cr
Close
Close Price
43.89
Industry
Industry
Food - Processing - Others
PE
Price To Earnings
PS
Price To Sales
0.30
Revenue
Revenue
181Cr
Rev Gr TTM
Revenue Growth TTM
21.64%
PAT Gr TTM
PAT Growth TTM
19.06%
Peer Comparison
How does FLEXFO stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
FLEXFO
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
352723284440372846404946
Growth YoY
Revenue Growth YoY%
23.0-3.1-20.76.727.747.261.90.72.42.134.063.5
Expenses
ExpensesCr
302324383838452942475045
Operating Profit
Operating ProfitCr
53-2-1062-903-6-11
OPM
OPM%
15.012.8-8.0-37.014.64.5-23.8-1.57.1-15.3-2.31.2
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
1233565666767
Depreciation
DepreciationCr
444444444444
PBT
PBTCr
-10-4-9-19-3-7-19-10-7-17-12-10
Tax
TaxCr
-3-1-2-5-1-2-5-3-1-4-3-2
PAT
PATCr
-7-2-7-15-2-5-14-8-5-13-8-8
Growth YoY
PAT Growth YoY%
-485.6-257.3-1,397.8-250.376.6-121.9-104.948.3-199.4-136.539.9-2.6
NPM
NPM%
-21.5-9.2-30.4-53.1-3.9-13.8-38.5-27.3-11.5-32.0-17.2-17.1
EPS
EPS
-6.0-2.0-5.5-11.9-1.4-4.4-11.3-6.2-4.2-10.4-6.8-6.3

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
728385918582103112117121150181
Growth
Revenue Growth%
9.514.13.07.1-6.4-4.526.48.74.93.423.720.7
Expenses
ExpensesCr
5464667467708392106123154185
Operating Profit
Operating ProfitCr
191819171812202011-2-4-4
OPM
OPM%
25.822.322.318.520.914.419.717.69.5-1.8-2.8-2.0
Other Income
Other IncomeCr
222222201001
Interest Expense
Interest ExpenseCr
3454322216172325
Depreciation
DepreciationCr
4455555510161717
PBT
PBTCr
141311111161512-14-35-43-46
Tax
TaxCr
55340-133-3-9-11-11
PAT
PATCr
9887117129-11-26-33-35
Growth
PAT Growth%
-9.0-13.3-3.9-13.262.1-38.576.7-24.0-216.3-144.7-25.3-6.3
NPM
NPM%
13.09.99.27.512.98.311.78.2-9.0-21.4-21.7-19.1
EPS
EPS
7.66.66.35.58.95.59.67.3-8.5-20.8-26.1-27.7

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
121212121212121212121212
Reserves
ReservesCr
516064677782931019063297
Current Liabilities
Current LiabilitiesCr
344143353332347287116139140
Non Current Liabilities
Non Current LiabilitiesCr
1526212518129115190201207238
Total Liabilities
Total LiabilitiesCr
113139141139141139149300379392388398
Current Assets
Current AssetsCr
446063555354677894112107115
Non Current Assets
Non Current AssetsCr
69787884888582222285281281283
Total Assets
Total AssetsCr
113139141139141139149300379392388398

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1126101817171327-13-2
Investing Cash Flow
Investing Cash FlowCr
-7-21-4-11-7-2-1-129-88-3-6
Financing Cash Flow
Financing Cash FlowCr
-74-12-12-8-13-513068158
Net Cash Flow
Net Cash FlowCr
-49-6-52173-13-10
Free Cash Flow
Free Cash FlowCr
135791411-127-82-17-8
CFO To PAT
CFO To PAT%
112.6319.5126.5257.6151.7245.0106.725.2-65.551.37.2
CFO To EBITDA
CFO To EBITDA%
56.7141.452.2104.093.6142.263.111.762.5601.656.1

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
61691141317337971099513752
Price To Earnings
Price To Earnings
7.08.414.519.26.65.58.112.00.00.00.0
Price To Sales
Price To Sales
0.80.81.31.40.80.50.91.00.81.10.3
Price To Book
Price To Book
1.01.01.51.70.80.40.91.00.91.81.3
EV To EBITDA
EV To EBITDA
4.24.87.29.25.14.04.812.329.5-180.2-79.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
88.082.585.381.487.084.074.575.481.378.267.5
OPM
OPM%
25.822.322.318.520.914.419.717.69.5-1.8-2.8
NPM
NPM%
13.09.99.27.512.98.311.78.2-9.0-21.4-21.7
ROCE
ROCE%
20.015.714.913.512.67.514.65.70.6-5.3-6.3
ROE
ROE%
14.811.310.38.612.37.211.38.0-10.4-34.5-77.7
ROA
ROA%
8.45.95.64.97.84.98.13.0-2.8-6.6-8.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Flex Foods Limited (FFL), incorporated in **1990**, is a specialized food processing company and an **Associate Company of Uflex Limited**. The company is a pioneer in the Indian food preservation sector, utilizing high-end technologies to produce nutrient-dense, shelf-stable ingredients for the global food, nutraceutical, and retail industries. With a heavy export orientation, FFL serves as a critical link in the global supply chain for "clean label" and organic food products. --- ### **Core Preservation Technologies & Product Portfolio** FFL operates an integrated model of cultivation and high-tech processing. The company utilizes three primary preservation methods to maintain the organoleptic properties (color, flavor, and aroma) of fresh produce without the use of additives. | Technology | Key Benefits | Primary Products | | :--- | :--- | :--- | | **Vacuum Freeze-Drying (FD)** | Retains **70-75%** nutritional value; rapid re-hydration; superior flavor; longest shelf life. | Herbs, Fruits (Strawberry, Mango), Curd/Yoghurt, Mushrooms, Tofu. | | **Air-Drying (AD)** | Affordable preservation; removes water via hot air; retains minerals and flavors. | Sweet Potato, Peas, Pumpkin, Banana Powder, Organic Grains/Millets. | | **Individually Quick Frozen (IQF)** | Extends shelf life while reducing waste; offers distribution flexibility for RTE segments. | Papaya, Corn, Garlic, Ginger, Cauliflower, Carrot, Onion. | **Key Product Categories:** * **Mushroom Business:** Year-round production of premium **Champignon Mushrooms** grown under strictly controlled atmospheric conditions. * **Culinary Herbs:** A vast range including Oregano, Basil, Parsley, Thyme, Sage, Mint, Coriander, Dill, Marjoram, Rosemary, and Thai Basil. * **Fruits & Vegetables:** Processed forms of Papaya, Strawberry, Mango, Banana, Pineapple, Sapota, and Apple. * **Nutraceuticals & Functional Foods:** Wheat Grass, Stevia, Shiitake/Reishi Mushrooms, Moringa, Holy Basil, Giloy, and Asparagus/Shatavari. * **Specialty Ingredients:** Sprouted grains, organic flours (rice, millets, pulses), and plant-based alternatives like **FD Tofu**. --- ### **Strategic Manufacturing & Infrastructure Footprint** The company operates three strategic plant locations across Northern and Southern India to optimize procurement, logistics, and climate-specific cultivation. * **Lal Tappar, Dehradun (Uttarakhand):** Registered Office and primary facility for Freeze-Drying, Air-Drying, and IQF processing. * **Chidderwala, Dehradun (Uttarakhand):** Dedicated Mushroom Farm and processing unit. * **Devaganapalli, Krishnagiri (Tamil Nadu):** A newer facility focused on Air-Drying and Freeze-Drying of vegetables, fruits, herbs, and spices to leverage the Southern Indian agricultural belt. --- ### **Market Dynamics & Growth Strategy** FFL is positioning itself to capitalize on the Indian food processing sector, projected to reach **$46.3 billion by 2028**. * **Global Market Targets:** The company is targeting the global air-dried food market (projected **USD 160.1 billion by 2035**) and the mushroom market (expected **USD 90.88 billion by 2027**). * **Retail Expansion:** Launching **Ready-to-Eat (RTE)** fruit snacks (Mango, Strawberry, and Banana) in retail packaging, specifically targeting the **US market** and the Indian diaspora. * **Backward Integration:** Expanding cultivation areas for organic and conventional herbs, particularly at the **Hosur/Krishnagiri** plant, to ensure supply chain security. * **R&D and Innovation:** Recent successful commercialization includes **FD Strawberry, FD Curd, FD Beetroot, and Sprouted AD grains**. The 2024-25 pipeline includes **flavored FD Yoghurt, Banana Peel powder, and FD Blueberry**. * **Technological Upgrades:** Installation of **PLC-controlled** air handling for mushrooms and advanced **GCMS-MS & LCMS-MS** lab instruments for in-house pesticide testing to comply with **USFDA** and **EU** standards. --- ### **Financial Performance & Capital Structure** FFL is currently in a period of financial transition following significant capital expenditure for the **Krishnagiri unit**. **Key Financial Metrics:** * **Export Performance:** Manufactured goods exports (FOB) rose to **₹112.57 crore** in FY 2024-25, up from **₹88.97 crore** the previous year. * **Leverage:** The gearing ratio has increased significantly due to debt-funded expansion. | Particulars (Rs. in Lacs) | March 31, 2025 | March 31, 2024 | March 31, 2023 | | :--- | :--- | :--- | :--- | | **Total Borrowings** | **27,906.80** | **26,091.07** | **23,354.34** | | **Total Equity** | **4,180.21** | **7,525.37** | **10,202.08** | | **Gearing Ratio** | **668%** | **347%** | **229%** | * **Profitability Pressures:** EBITDA fell to **Rs. 11.13 crore** in FY23 (margins at **9.49%**), with interest coverage at **0.69x**. * **Shareholder Returns:** The Board recommended a final dividend of **Rs. 0.50 per equity share** (**5%**) for FY 2024-25. **98.01%** of equity shares are held in dematerialized form. --- ### **Risk Profile & Mitigation** * **Credit & Liquidity Risk:** FFL received a **Negative Outlook** credit rating downgrade in early 2025 due to deteriorated profitability. However, the company receives strong support from the **UFlex Group**, which provided **₹24.47 crore** in unsecured loans in 1HFY25 to support operations. * **Market Concentration:** High reliance on the **European market (65% of revenue)** and a concentrated client base, with the **top customer accounting for 40%** of sales and the **top five for 62%**. * **Geopolitical & Macro Risks:** Logistics disruptions, specifically the **Red Sea route closure**, have delayed supplies to the EU. The company is also exposed to **Foreign Exchange Risk** but does not currently engage in hedging. * **Interest Rate Sensitivity:** **₹16,606.00 Lacs** of debt is on floating rates; a **1% increase** impacts expenses by **₹166.06 Lacs**. * **Agro-Climatic Risks:** Vulnerability to droughts and crop diseases is mitigated by controlled-environment cultivation for mushrooms and diversified procurement zones. --- ### **Quality, Sustainability & Compliance** FFL maintains rigorous international certifications to ensure access to regulated Western markets: * **Certifications:** BRC (Global Food Safety), IFS, ISO 22000:2018, Global GAP (Version-6), Kosher, Halal, and Organic (NPOP/NOP/EU). * **Environmental Initiatives:** Implementation of **Variable Frequency Drives (VFDs)** and automatic steam valves to optimize energy. The company utilizes freeze-drying to create ambient-stable products, reducing the carbon footprint associated with cold-chain logistics. * **Waste Management:** Agricultural waste is diverted to compost fertilizer manufacturers, and water recycling systems are optimized across all plants.