Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹7Cr
Rev Gr TTM
Revenue Growth TTM
-36.68%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

FLORACORP
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 40.8 | 25.7 | 4,758.6 | 210.4 | 237.9 | 634.1 | -60.0 | 40.2 | -31.3 | -64.5 | 20.1 | -39.2 |
| 22 | 5 | 34 | 34 | 72 | 37 | 15 | 57 | 39 | 13 | 17 | 32 |
Operating Profit Operating ProfitCr |
| -1.8 | 0.8 | 1.3 | 0.0 | 0.0 | 0.6 | -12.6 | -19.7 | 22.1 | -1.3 | -4.3 | -10.7 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | -2 | -9 | 11 | 0 | -1 | -3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -104.7 | -40.0 | 248.4 | -115.6 | 102.4 | 433.3 | -471.7 | -7,675.0 | 1,09,700.0 | -175.0 | 58.5 | 67.0 |
| -2.0 | 0.6 | 1.4 | -0.4 | 0.0 | 0.4 | -12.6 | -19.7 | 22.1 | -0.9 | -4.3 | -10.7 |
| -0.5 | 0.0 | 0.5 | -0.1 | 0.0 | 0.2 | -2.0 | -10.7 | 12.6 | -0.1 | -0.8 | -3.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 9.5 | 176.4 | 19,643.0 | 43.7 | -78.7 | 12.0 | 6.5 | 0.9 | 292.2 | 1.9 | -27.0 |
| 0 | 0 | 1 | 100 | 144 | 31 | 34 | 37 | 37 | 145 | 148 | 101 |
Operating Profit Operating ProfitCr |
| 6.6 | 6.7 | 0.8 | 0.3 | 0.1 | 0.1 | 0.2 | 0.2 | 0.4 | 0.4 | 0.1 | 6.5 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| | 10.7 | -70.4 | 8,738.9 | -19.1 | -100.6 | 1,670.0 | 107.4 | 138.1 | 342.5 | -72.7 | 6,633.3 |
| 4.5 | 4.6 | 0.5 | 0.2 | 0.1 | 0.0 | 0.1 | 0.1 | 0.2 | 0.3 | 0.1 | 6.5 |
| 0.0 | 0.0 | 0.0 | 0.3 | 0.2 | 0.0 | 0.0 | 0.0 | 0.1 | 0.4 | 0.1 | 8.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Dec 2025 |
|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| -5 | -5 | -5 | -5 | -5 | -5 | -5 | -4 | -4 | -4 | -4 | -8 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 29 | 14 | 7 | 0 | 1 | 3 | 32 | 10 | 19 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 0 | 0 | 33 | 18 | 11 | 10 | 5 | 7 | 37 | 15 | 20 |
Non Current Assets Non Current AssetsCr | 4 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | 3 | -3 | 0 | -4 | 5 | 0 | 0 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 5 | -5 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 3 | -3 | 0 | -4 | 5 | 0 | 0 | 0 |
| 29.5 | -29.9 | -14,877.0 | 1,344.4 | -1,778.3 | -12,239.6 | -24,756.9 | 14,290.5 | 139.1 | 80.3 | 307.6 |
CFO To EBITDA CFO To EBITDA% | 20.4 | -20.7 | -8,880.3 | 960.7 | -1,618.6 | 405.3 | -6,701.9 | 8,538.0 | 91.7 | 58.6 | 188.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 17 | 9 | 11 | 0 | 0 | 0 | 0 | 7 | 6 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 40.9 | 63.9 | 0.0 | 0.0 | 0.0 | 0.0 | 18.5 | 60.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 32.5 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 4.4 | 2.2 | 2.7 | 0.0 | 0.0 | 0.0 | 0.0 | 1.5 | 1.3 |
| -0.5 | -0.3 | 4,044.5 | 17.9 | 56.2 | 0.3 | 67.6 | -13.4 | -7.1 | 11.1 | 27.6 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 42.9 | 1.2 | 0.6 | 1.1 | 3.4 | 4.6 | 5.5 | 1.8 | 6.0 |
| 6.6 | 6.7 | 0.8 | 0.3 | 0.1 | 0.1 | 0.2 | 0.2 | 0.4 | 0.4 | 0.1 |
| 4.5 | 4.6 | 0.5 | 0.2 | 0.1 | 0.0 | 0.1 | 0.1 | 0.2 | 0.3 | 0.1 |
| 0.3 | 0.3 | 0.1 | 8.0 | 5.9 | 0.0 | 0.5 | 1.2 | 2.8 | 11.1 | 3.4 |
| 0.2 | 0.2 | 0.1 | 5.5 | 4.3 | 0.0 | 0.4 | 0.9 | 2.0 | 8.2 | 2.2 |
| 0.2 | 0.2 | 0.1 | 0.7 | 1.0 | 0.0 | 0.2 | 0.7 | 1.3 | 1.0 | 0.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Flora Corporation Limited is an Indian public limited company, incorporated on **March 22, 1988**, and headquartered in **Secunderabad, Telangana**. The company serves as a diversified procurement and distribution entity, primarily focused on the food and industrial material sectors. It is listed on the **Bombay Stock Exchange (BSE)** and the **Ahmedabad Stock Exchange Limited**.
---
### **Core Business Verticals and Operational Model**
The company’s revenue generation is concentrated within three distinct product categories. Despite the diversity of these goods, the company manages its operations as a **single reportable segment** under **Ind AS 108**, meaning it does not provide granular geographical or product-wise financial splits.
* **Marine & Fisheries Products**: Sourcing, trading, and dealing in a variety of seafood and aquatic products.
* **Dairy Products**: Active participation in the trading and distribution of dairy-based commodities.
* **Scrap Products**: Procurement and sale of industrial and commercial scrap materials.
**Operational Infrastructure:**
* **Asset-Light Strategy**: The company **does not own any immovable property**. Its physical asset base consists of property, plant, and equipment (PPE) which undergoes a **three-year phased verification program**.
* **Inventory Management**: Physical verification of stock is conducted regularly by management. Recent audits confirm high accuracy, with no material discrepancies (defined as **1% or more**) reported.
* **Lean Corporate Structure**: As of the current reporting cycle, Flora Corporation has **no subsidiaries, joint ventures, or associate companies**, maintaining a simplified standalone corporate profile.
---
### **Strategic Growth Framework**
Management’s strategy is bifurcated by market maturity, aiming to leverage India’s demographic advantages while optimizing returns from established markets.
| Market Type | Strategic Focus | Primary Objectives |
| :--- | :--- | :--- |
| **Emerging Economies (India)** | Expansion & Penetration | **New product launches**, increasing **distribution strength**, and widening the **product basket**. |
| **Mature Economies** | Optimization | Achieving **higher profitability** and generating **stable cash flows**. |
**Key Pillars of Execution:**
* **Market Penetration**: Continuous investment in the reach and depth of the sales network to capture market share driven by **increasing urbanization** and **rising disposable income**.
* **Human Capital Development**: The company utilizes specific **training modules** to enhance **core skills**, viewing its workforce as a primary driver of long-term sustainable demand.
* **Innovation**: Regular introduction of new offerings to align with evolving consumer trends and industrial requirements.
---
### **Capital Structure and Regulatory Standing**
Flora Corporation maintains a stable capital base. Due to its size, it qualifies for specific regulatory exemptions under **SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015**.
**Financial Position (as of March 31, 2025):**
* **Authorized Share Capital**: **INR 9,00,00,000** (**90,00,000** Equity Shares of **Rs. 10** each).
* **Paid-up Equity Capital**: **INR 8,73,38,750** (**87,33,875** Equity Shares of **Rs. 10** each).
* **Net Worth**: **INR 4,71,49,925**.
**Regulatory Exemptions:**
Because the **Paid-up Equity Capital** is below **Rs. 10 Crore** and the **Net Worth** is below **Rs. 25 Crore**, the company is exempt from **Regulation 23(9)** regarding the submission of Related Party Transaction disclosures in XBRL mode. Additionally, the company has issued **no shares with differential rights**.
---
### **Governance and Internal Oversight**
The company’s governance is managed through a Board of Directors and a formal committee structure designed to ensure compliance and director integration.
* **Audit Committee**: Comprises **three members**, with a majority being **Non-Executive Independent Directors**.
* **Director Induction**: New Independent Directors undergo a formal familiarization process, including direct interaction with the **Chairman** and **Whole-time Director** to review business operations and group practices.
* **Internal Controls**: The company maintains an internal control system proportionate to its **size and volume of business**, intended to ensure the reliability of financial records.
---
### **Risk Profile and Compliance Challenges**
While the company maintains a stable solvency position, it faces specific internal administrative challenges and external market sensitivities.
**1. Regulatory & Compliance Risks:**
* **Related Party Transactions (RPTs)**: In the **2024** and **2025** periods, the company entered into RPTs that either exceeded approved limits or lacked the **prior shareholder approval** required under **Section 188 of the Companies Act, 2013**. Management is currently seeking retrospective regularization from members at General Meetings.
* **Statutory Remittances**: There have been noted delays in the remittance of **Tax Deducted at Source (TDS)**, though other dues like GST and Provident Fund are generally deposited on time.
**2. Market & Macroeconomic Risks:**
* **Price & Supply Volatility**: The business is highly sensitive to fluctuations in **finished goods prices** and the availability of **feedstock**.
* **Cyclicality**: Performance is subject to the **cyclical demand** inherent in the marine and industrial scrap sectors.
* **Economic Sensitivity**: Results are influenced by changes in **tax regimes**, **government regulations**, and general economic shifts in the Indian market.
**3. Financial Solvency Indicators:**
| Risk Category | Status / Observation |
| :--- | :--- |
| **Debt Servicing** | **No defaults** in repayment of loans, borrowings, or interest. |
| **Liquidity (1-Year)** | No material uncertainty regarding the ability to meet liabilities due within **one year**. |
| **Working Capital** | **No sanctioned working capital facilities** from financial institutions; operations are funded via internal accruals/equity. |
| **Statutory Arrears** | No undisputed arrears exceeding **six months** for GST, Income Tax, or Customs. |
---
### **Investment Summary**
Flora Corporation Limited represents a micro-cap play on the Indian food and industrial distribution sectors. Its strengths lie in its **asset-light model**, **stable debt-free status**, and clear **phased growth strategy** for emerging markets. However, investors should weigh these against recurring **compliance lapses regarding Related Party Transactions** and the inherent **price volatility** of its core commodities. The management remains optimistic about **economic recovery** and is focused on mitigating operational risks to protect its long-term growth trajectory.