| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 15 | 13 | 16 | 16 | 19 | 17 | 21 | 12 | 16 | 14 | 29 | 12 | |
Growth YoY Revenue Growth YoY% | 12.4 | 27.3 | 9.5 | 24.1 | 29.7 | 31.8 | 33.9 | -20.5 | -13.7 | -13.3 | 39.6 | -4.4 |
| 10 | 10 | 11 | 10 | 11 | 11 | 13 | 9 | 11 | 12 | 16 | 9 | |
| 4 | 3 | 4 | 5 | 8 | 6 | 8 | 3 | 5 | 3 | 13 | 2 | |
OPM OPM% | 28.7 | 24.5 | 26.9 | 33.4 | 40.4 | 36.1 | 40.0 | 24.9 | 30.7 | 18.3 | 45.0 | 20.6 |
| 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 5 | 4 | 6 | 6 | 8 | 7 | 9 | 4 | 6 | 3 | 14 | 3 |
| 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 2 | 1 | 4 | 1 | |
| 4 | 3 | 4 | 4 | 6 | 5 | 6 | 3 | 5 | 2 | 10 | 2 | |
Growth YoY PAT Growth YoY% | 15.4 | 52.6 | 25.8 | 53.1 | 75.3 | 107.7 | 54.0 | -36.8 | -21.6 | -57.9 | 60.7 | -16.8 |
NPM NPM% | 24.0 | 20.7 | 26.5 | 27.2 | 32.5 | 32.6 | 30.5 | 21.6 | 29.5 | 15.8 | 35.1 | 18.8 |
| 7.9 | 6.6 | 7.0 | 10.0 | 13.5 | 9.2 | 12.4 | 5.4 | 9.8 | 4.6 | 20.8 | 4.5 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 15 | 13 | 16 | 16 | 19 | 17 | 21 | 12 | 16 | 14 | 29 | 12 | |
Growth YoY Revenue Growth YoY% | 12.4 | 27.3 | 9.5 | 24.1 | 29.7 | 31.8 | 33.9 | -20.5 | -13.7 | -13.3 | 39.6 | -4.4 |
| 10 | 10 | 11 | 10 | 11 | 11 | 13 | 9 | 11 | 12 | 16 | 9 | |
| 4 | 3 | 4 | 5 | 8 | 6 | 8 | 3 | 5 | 3 | 13 | 2 | |
OPM OPM% | 28.7 | 24.5 | 26.9 | 33.4 | 40.4 | 36.1 | 40.0 | 24.9 | 30.7 | 18.3 | 45.0 | 20.6 |
| 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 5 | 4 | 6 | 6 | 8 | 7 | 9 | 4 | 6 | 3 | 14 | 3 |
| 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 2 | 1 | 4 | 1 | |
| 4 | 3 | 4 | 4 | 6 | 5 | 6 | 3 | 5 | 2 | 10 | 2 | |
Growth YoY PAT Growth YoY% | 15.4 | 52.6 | 25.8 | 53.1 | 75.3 | 107.7 | 54.0 | -36.8 | -21.6 | -57.9 | 60.7 | -16.8 |
NPM NPM% | 24.0 | 20.7 | 26.5 | 27.2 | 32.5 | 32.6 | 30.5 | 21.6 | 29.5 | 15.8 | 35.1 | 18.8 |
| 7.9 | 6.6 | 7.0 | 10.0 | 13.5 | 9.2 | 12.4 | 5.4 | 9.8 | 4.6 | 20.8 | 4.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 27 | 26 | 24 | 27 | 25 | 28 | 34 | 46 | 55 | 72 | 72 | 72 |
Growth Revenue Growth% | -0.2 | -5.6 | -7.4 | 13.3 | -4.8 | 10.9 | 20.5 | 35.6 | 20.1 | 30.1 | 0.4 | 4.3 |
| 21 | 22 | 21 | 24 | 22 | 24 | 28 | 34 | 41 | 45 | 49 | 49 | |
| 6 | 4 | 3 | 3 | 3 | 5 | 6 | 12 | 15 | 27 | 24 | 23 | |
OPM OPM% | 20.9 | 15.0 | 11.6 | 10.9 | 12.8 | 16.6 | 18.1 | 26.7 | 26.8 | 37.8 | 33.0 | 32.4 |
| 1 | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 3 | 3 | 4 | 4 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 6 | 4 | 3 | 3 | 4 | 5 | 7 | 13 | 18 | 30 | 27 | 26 |
| 2 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 5 | 8 | 7 | 7 | |
PAT PATCr | 4 | 3 | 2 | 2 | 3 | 4 | 5 | 10 | 13 | 22 | 20 | 20 |
Growth PAT Growth% | -25.4 | -30.8 | -15.3 | 2.7 | 34.0 | 24.4 | 37.8 | 75.3 | 35.7 | 70.3 | -9.7 | -5.0 |
NPM NPM% | 14.7 | 10.8 | 9.8 | 8.9 | 12.6 | 14.1 | 16.1 | 20.8 | 23.5 | 30.8 | 27.7 | 27.3 |
| 8.1 | 5.6 | 4.7 | 4.8 | 6.1 | 8.9 | 11.7 | 19.5 | 28.2 | 45.1 | 40.7 | 39.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 27 | 26 | 24 | 27 | 25 | 28 | 34 | 46 | 55 | 72 | 72 | 72 |
Growth Revenue Growth% | -0.2 | -5.6 | -7.4 | 13.3 | -4.8 | 10.9 | 20.5 | 35.6 | 20.1 | 30.1 | 0.4 | 4.3 |
| 21 | 22 | 21 | 24 | 22 | 24 | 28 | 34 | 41 | 45 | 49 | 49 | |
| 6 | 4 | 3 | 3 | 3 | 5 | 6 | 12 | 15 | 27 | 24 | 23 | |
OPM OPM% | 20.9 | 15.0 | 11.6 | 10.9 | 12.8 | 16.6 | 18.1 | 26.7 | 26.8 | 37.8 | 33.0 | 32.4 |
| 1 | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 3 | 3 | 4 | 4 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 6 | 4 | 3 | 3 | 4 | 5 | 7 | 13 | 18 | 30 | 27 | 26 |
| 2 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 5 | 8 | 7 | 7 | |
PAT PATCr | 4 | 3 | 2 | 2 | 3 | 4 | 5 | 10 | 13 | 22 | 20 | 20 |
Growth PAT Growth% | -25.4 | -30.8 | -15.3 | 2.7 | 34.0 | 24.4 | 37.8 | 75.3 | 35.7 | 70.3 | -9.7 | -5.0 |
NPM NPM% | 14.7 | 10.8 | 9.8 | 8.9 | 12.6 | 14.1 | 16.1 | 20.8 | 23.5 | 30.8 | 27.7 | 27.3 |
| 8.1 | 5.6 | 4.7 | 4.8 | 6.1 | 8.9 | 11.7 | 19.5 | 28.2 | 45.1 | 40.7 | 39.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves ReservesCr | 22 | 25 | 26 | 27 | 28 | 32 | 36 | 44 | 56 | 76 | 91 |
| 6 | 5 | 6 | 6 | 7 | 7 | 9 | 10 | 9 | 11 | 12 | |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| 34 | 36 | 38 | 40 | 41 | 45 | 51 | 60 | 71 | 93 | 110 | |
| 26 | 15 | 19 | 20 | 20 | 21 | 25 | 26 | 38 | 50 | 94 | |
| 8 | 21 | 19 | 20 | 21 | 24 | 26 | 34 | 33 | 43 | 16 | |
| 34 | 36 | 38 | 40 | 41 | 45 | 51 | 60 | 71 | 93 | 110 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves ReservesCr | 22 | 25 | 26 | 27 | 28 | 32 | 36 | 44 | 56 | 76 | 91 |
| 6 | 5 | 6 | 6 | 7 | 7 | 9 | 10 | 9 | 11 | 12 | |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| 34 | 36 | 38 | 40 | 41 | 45 | 51 | 60 | 71 | 93 | 110 | |
| 26 | 15 | 19 | 20 | 20 | 21 | 25 | 26 | 38 | 50 | 94 | |
| 8 | 21 | 19 | 20 | 21 | 24 | 26 | 34 | 33 | 43 | 16 | |
| 34 | 36 | 38 | 40 | 41 | 45 | 51 | 60 | 71 | 93 | 110 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -1 | 6 | 3 | 3 | 3 | 2 | 6 | 5 | 10 | 14 | 11 | |
| 0 | -5 | -1 | -2 | -2 | -1 | -3 | -3 | -9 | -12 | -7 | |
| -2 | -1 | -1 | -1 | -2 | -1 | -2 | -2 | -2 | -3 | -4 | |
Net Cash Flow Net Cash FlowCr | -2 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -1 | -1 | 0 |
Free Cash Flow Free Cash FlowCr | -1 | 6 | 3 | 3 | 3 | 3 | 6 | 5 | 10 | 14 | 12 |
CFO To PAT CFO To PAT% | -17.3 | 223.0 | 110.5 | 138.1 | 104.0 | 61.3 | 110.1 | 53.0 | 79.0 | 64.3 | 53.6 |
CFO To EBITDA CFO To EBITDA% | -12.2 | 160.0 | 93.6 | 113.4 | 102.0 | 51.9 | 97.8 | 41.3 | 69.3 | 52.4 | 45.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -1 | 6 | 3 | 3 | 3 | 2 | 6 | 5 | 10 | 14 | 11 | |
| 0 | -5 | -1 | -2 | -2 | -1 | -3 | -3 | -9 | -12 | -7 | |
| -2 | -1 | -1 | -1 | -2 | -1 | -2 | -2 | -2 | -3 | -4 | |
Net Cash Flow Net Cash FlowCr | -2 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -1 | -1 | 0 |
Free Cash Flow Free Cash FlowCr | -1 | 6 | 3 | 3 | 3 | 3 | 6 | 5 | 10 | 14 | 12 |
CFO To PAT CFO To PAT% | -17.3 | 223.0 | 110.5 | 138.1 | 104.0 | 61.3 | 110.1 | 53.0 | 79.0 | 64.3 | 53.6 |
CFO To EBITDA CFO To EBITDA% | -12.2 | 160.0 | 93.6 | 113.4 | 102.0 | 51.9 | 97.8 | 41.3 | 69.3 | 52.4 | 45.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 81 | 81 | 84 | 55 | 31 | 43 | 87 | 104 | 231 | 392 | 273 | 369 |
Price To Earnings Price To Earnings | 21.9 | 29.6 | 36.2 | 23.2 | 9.8 | 10.8 | 15.8 | 10.8 | 17.7 | 17.6 | 13.6 | 18.8 |
Price To Sales Price To Sales | 2.9 | 3.1 | 3.5 | 2.1 | 1.2 | 1.5 | 2.5 | 2.2 | 4.2 | 5.4 | 3.8 | 5.1 |
Price To Book Price To Book | 3.0 | 2.7 | 2.7 | 1.7 | 0.9 | 1.1 | 2.1 | 2.1 | 3.8 | 4.9 | 2.8 | 3.8 |
EV To EBITDA EV To EBITDA | 13.1 | 21.3 | 30.5 | 18.9 | 9.7 | 8.9 | 13.8 | 8.2 | 15.4 | 14.4 | 11.4 | 15.7 |
GPM GPM% | 55.3 | 52.1 | 52.1 | 50.4 | 54.1 | 55.3 | 56.5 | 57.8 | 56.8 | 63.8 | 62.3 | 62.3 |
OPM OPM% | 20.9 | 15.0 | 11.6 | 10.9 | 12.8 | 16.6 | 18.1 | 26.7 | 26.8 | 37.8 | 33.0 | 32.4 |
NPM NPM% | 14.7 | 10.8 | 9.8 | 8.9 | 12.6 | 14.1 | 16.1 | 20.8 | 23.5 | 30.8 | 27.7 | 27.3 |
ROCE ROCE% | 22.1 | 13.8 | 10.1 | 10.3 | 12.7 | 14.6 | 18.0 | 26.1 | 28.9 | 37.0 | 27.9 | 27.9 |
ROE ROE% | 14.7 | 9.3 | 7.5 | 7.4 | 9.8 | 10.7 | 13.3 | 19.6 | 21.4 | 27.6 | 20.8 | 20.8 |
ROA ROA% | 11.6 | 7.6 | 6.1 | 6.0 | 7.8 | 8.9 | 10.7 | 16.1 | 18.4 | 23.9 | 18.3 | 18.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 81 | 81 | 84 | 55 | 31 | 43 | 87 | 104 | 231 | 392 | 273 | 369 |
Price To Earnings Price To Earnings | 21.9 | 29.6 | 36.2 | 23.2 | 9.8 | 10.8 | 15.8 | 10.8 | 17.7 | 17.6 | 13.6 | 18.8 |
Price To Sales Price To Sales | 2.9 | 3.1 | 3.5 | 2.1 | 1.2 | 1.5 | 2.5 | 2.2 | 4.2 | 5.4 | 3.8 | 5.1 |
Price To Book Price To Book | 3.0 | 2.7 | 2.7 | 1.7 | 0.9 | 1.1 | 2.1 | 2.1 | 3.8 | 4.9 | 2.8 | 3.8 |
EV To EBITDA EV To EBITDA | 13.1 | 21.3 | 30.5 | 18.9 | 9.7 | 8.9 | 13.8 | 8.2 | 15.4 | 14.4 | 11.4 | 15.7 |
GPM GPM% | 55.3 | 52.1 | 52.1 | 50.4 | 54.1 | 55.3 | 56.5 | 57.8 | 56.8 | 63.8 | 62.3 | 62.3 |
OPM OPM% | 20.9 | 15.0 | 11.6 | 10.9 | 12.8 | 16.6 | 18.1 | 26.7 | 26.8 | 37.8 | 33.0 | 32.4 |
NPM NPM% | 14.7 | 10.8 | 9.8 | 8.9 | 12.6 | 14.1 | 16.1 | 20.8 | 23.5 | 30.8 | 27.7 | 27.3 |
ROCE ROCE% | 22.1 | 13.8 | 10.1 | 10.3 | 12.7 | 14.6 | 18.0 | 26.1 | 28.9 | 37.0 | 27.9 | 27.9 |
ROE ROE% | 14.7 | 9.3 | 7.5 | 7.4 | 9.8 | 10.7 | 13.3 | 19.6 | 21.4 | 27.6 | 20.8 | 20.8 |
ROA ROA% | 11.6 | 7.6 | 6.1 | 6.0 | 7.8 | 8.9 | 10.7 | 16.1 | 18.4 | 23.9 | 18.3 | 18.3 |
Documents — Fluidomat Ltd