Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹71Cr
Rev Gr TTM
Revenue Growth TTM
21.41%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

FMEC
VS
| Quarter |
|---|
|
Growth YoY Revenue Growth YoY% |
|
Operating Profit Operating ProfitCr |
|
Other Income Other IncomeCr |
Interest Expense Interest ExpenseCr |
Depreciation DepreciationCr |
|
|
|
Growth YoY PAT Growth YoY% |
|
|
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -77.2 | 236.0 | 98.1 | 1.5 | 143.4 | -29.7 | -41.3 | 2.1 | 98.6 | 256.9 | 77.7 | 27.3 |
| 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 3 | 4 | 5 |
Operating Profit Operating ProfitCr |
| 14.3 | 2.3 | 7.3 | 10.2 | 5.0 | 13.6 | 16.6 | 27.6 | 38.5 | 30.6 | 46.3 | 45.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
|
| -97.9 | -13.3 | 351.1 | -8.6 | 63.1 | 87.0 | -30.6 | 105.4 | 140.7 | 215.7 | 108.6 | 6.9 |
| 8.6 | 2.2 | 5.1 | 4.6 | 3.1 | 8.1 | 9.6 | 19.4 | 23.5 | 20.8 | 24.4 | 20.5 |
| 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 1.1 | 1.1 | 1.8 | 1.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 9 | 9 | 9 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 5 | 6 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 13 | 2 | 0 | 0 | 0 | 1 | 1 | |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 12 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 0 | 0 | 2 | 16 | 5 | 1 | 1 | 1 | 2 | 3 | |
Non Current Assets Non Current AssetsCr | 3 | 3 | 3 | 1 | 1 | 0 | 3 | 4 | 5 | 13 | 24 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | 0 | -14 | 10 | 1 | -1 | -1 | -9 | -13 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 2 | 4 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 13 | -12 | -1 | 0 | 1 | 8 | 9 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | -14 | 10 | 1 | -1 | -1 | -9 | -14 |
| -2,628.0 | 467.7 | 127.5 | 298.5 | -37,625.8 | 14,621.2 | 2,644.5 | -1,026.7 | -544.1 | -1,168.9 | -795.3 |
CFO To EBITDA CFO To EBITDA% | -1,584.5 | 447.0 | 89.1 | 133.3 | -23,221.9 | 8,783.8 | 1,539.0 | -720.0 | -331.6 | -792.5 | -418.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 89 | 84 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 26.9 | 0.0 | 115.5 | 51.9 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.1 | 0.0 | 23.9 | 12.6 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 0.0 | 7.3 | 6.0 |
| -1.5 | 16.8 | -1.5 | -1.2 | 211.0 | 11.4 | -2.5 | 22.5 | 2.9 | 78.9 | 30.8 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 14.3 | 2.3 | 7.3 | 10.2 | 5.0 | 13.6 | 16.6 | 27.6 | 38.5 | 30.6 | 46.3 |
| 8.6 | 2.2 | 5.1 | 4.6 | 3.1 | 8.1 | 9.6 | 19.4 | 23.5 | 20.8 | 24.4 |
| 0.3 | 0.3 | 1.2 | 1.6 | 0.3 | 2.1 | 1.8 | 3.2 | 8.0 | 7.9 | 11.4 |
| 0.2 | 0.2 | 0.8 | 0.7 | 1.2 | 2.2 | 1.5 | 3.0 | 6.7 | 6.3 | 11.7 |
| 0.2 | 0.2 | 0.8 | 0.7 | 0.2 | 1.5 | 1.2 | 2.3 | 4.5 | 5.2 | 5.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
F Mec International Financial Services Limited (BSE: **539552**) is a **New Delhi-based** Non-Banking Financial Company (**NBFC-ND**) registered with the **Reserve Bank of India (RBI)** since **September 11, 1998** (Registration No. **B-14.01129**). The company is currently undergoing a transformative phase, rebranding as **Dhvija Finance Limited** to reflect its evolution into a technology-driven "Digital Finco."
The company specializes in providing credit solutions to retail, SME, and corporate segments, with a strategic pivot toward **Electric Vehicle (EV) financing** and **MSME lending**.
---
### **Strategic Pivot and Future Growth Drivers**
The company is transitioning from a traditional loan company to a tech-enabled financial services provider through strategic partnerships and niche market targeting:
* **EV Financing (Finayo Partnership):** Collaborating with **Finayo**, an **AI-powered SaaS** platform, the company aims to disburse **₹25 Crores** by **June 2026** for E-rickshaws and E-two-wheelers, supporting sustainable transportation.
* **Salary Advances (Twinsalary Partnership):** Partnering with **Twinsalary** to provide personal loan advances to employees, with a disbursement target of **₹35 Crores** by **June 2026**.
* **Digital Underwriting:** Implementation of a **proprietary rule engine** and technology-driven underwriting to ensure rapid disbursement and efficient credit assessment.
* **Geographic Expansion:** Established a new operational base in **Malad (West), Mumbai** (June 2025) to support scaling operations beyond its Delhi headquarters.
---
### **Diversified Lending Portfolio**
The company mitigates risk through a multi-asset class lending model:
| Segment | Target Audience | Key Features |
| :--- | :--- | :--- |
| **Retail & Consumer** | Individuals | Tailored loans based on creditworthiness and repayment capacity. |
| **EV Loans** | Personal & Corporate | Financing for green mobility with flexible repayment terms. |
| **SME & MSME Lending** | Small Businesses | Term loans and working capital for entities facing traditional banking hurdles. |
| **Corporate Credit** | Industrial Concerns | Capital for strategic initiatives, expansion, and liquidity management. |
| **Specialized Lending** | Salaried/Investors | **Advance Against Salary** for emergencies and **Loans Against Securities**. |
| **Mortgages** | Property Owners | Secured lending against real estate assets. |
---
### **Financial Performance and Scale**
The company has demonstrated exponential growth in revenue and asset size over the last three fiscal years.
| Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Total Net Revenue** | **6.64** | **3.75** | **1.05** |
| **Profit After Tax (PAT)** | **1.62** | **0.776** | **0.246** |
| **Total Net Advances** | **23.77** | **13.41** | **4.70** |
| **Total Liabilities** | **27.40** | **14.95** | **5.48** |
**Key Financial Observations:**
* **Profitability:** PAT grew by **108.7%** in FY 2024-25.
* **Asset Growth:** Total advances surged by approximately **77%** in the most recent fiscal year.
* **Reserve Management:** In compliance with **Section 45-IC of the RBI Act**, the company transferred **₹32.37 Lakhs** to its **Special Reserve** (representing **20%** of net profits).
* **Dividend Policy:** The Board currently **ploughs back 100% of profits** into core operations to fund aggressive expansion.
---
### **Capital Structure and Regulatory Compliance**
The company is actively strengthening its balance sheet to meet the **RBI** mandate for NBFCs to achieve a **Net Owned Fund (NOF)** of **₹10.00 Crores** by **March 31, 2027**.
* **Net Worth:** Reported at **₹12.27 Crores** as of September 30, 2024.
* **Authorized Capital:** Increased from **₹10 Crore** to **₹15 Crore** in January 2026.
* **Preferential Allotment:** Allotted **57,91,068** shares at **₹13.50** per share (including a **₹3.50** premium) in 2023 to boost paid-up capital.
* **Borrowing Limits:** Shareholders approved an increase in borrowing limits to **₹80.00 Crores** to support working capital and NCD issuances.
* **Stock Split & Bonus:** Proposed a **1:5 stock split** (Face Value from **₹10** to **₹2**) followed by a **1:10 bonus issue** to enhance equity liquidity and broaden the retail investor base.
---
### **Governance and Management**
The company is governed by a professional board with a focus on regulatory adherence and strategic oversight.
* **Leadership:** **Mr. Apoorve Bansal** (Managing Director) and **Mr. Kabeer Choudhary** (Executive Director).
* **Board Composition:** Five Directors, including **three Independent Directors**.
* **Committees:** Includes Audit, Stakeholder Relationship (Chaired by **Mr. Somesh Kumar**), and Risk Management Committees.
* **Auditors:** **M/s. KSJ & Co.** appointed for a **5-year term** starting September 2025.
* **Exemptions:** Due to its current size (Paid-up capital < **₹10 Cr**; Net Worth < **₹25 Cr**), the company is exempt from certain **SEBI (LODR)** disclosures, such as Related Party Transaction filings.
---
### **Risk Profile and Mitigation**
The company maintains a robust framework to navigate the competitive and regulated NBFC landscape.
* **Legal Contingency:** In **March 2025**, a **Provisional Attachment Order** was confirmed against shares held by a Promoter, **Mr. Manoj Kumar Jain**, under the **PMLA**. Management has clarified this involves **personal assets** and does not impact company operations or financials.
* **Credit & Market Risk:** Managed through diversified asset classes and a **zero-exposure** policy toward foreign exchange or equity price fluctuations (no hedging/forex transactions).
* **Regulatory Headwinds:** The company is adapting to **RBI’s** increased risk weights for unsecured lending and new **IT Governance** directions (2024) to mitigate cyber risks.
* **Operational Risks:** Addressed through an **Internal Financial Control System** and a dedicated **POSH Committee** (presided over by **Ms. Renuka Chouhan**) to ensure workplace ethics.
* **Macroeconomic Factors:** Management monitors the **cost of funding** and **inflationary pressures** that may impact borrower demand.