| Quarter | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 7 | 6 | 8 | 9 | 10 | 10 | 11 | 11 | 13 | 13 | 12 | |
Growth YoY Revenue Growth YoY% | 33.8 | 14.0 | 39.0 | 27.4 | 20.5 | 12.5 | 3.9 | 19.5 | 18.0 | -13.0 | ||
| 4 | 6 | 6 | 7 | 8 | 9 | 10 | 10 | 10 | 12 | 12 | 11 | |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | |
OPM OPM% | 4.8 | 4.3 | 3.8 | 4.5 | 3.8 | 7.2 | 5.2 | 6.3 | 4.1 | 8.1 | 8.7 | 4.6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | |
Growth YoY PAT Growth YoY% | 42.9 | 100.0 | 0.0 | 325.0 | 130.0 | -5.9 | -26.1 | 81.3 | 252.9 | -53.5 | ||
NPM NPM% | 1.5 | 0.6 | 1.6 | 1.0 | 1.2 | 3.5 | 2.2 | 2.9 | 1.6 | 4.4 | 4.8 | 2.3 |
| 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | 0.4 | 0.4 | 0.5 | 0.2 | 0.8 | 0.8 | 0.4 |
| Quarter | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 7 | 6 | 8 | 9 | 10 | 10 | 11 | 11 | 13 | 13 | 12 | |
Growth YoY Revenue Growth YoY% | 33.8 | 14.0 | 39.0 | 27.4 | 20.5 | 12.5 | 3.9 | 19.5 | 18.0 | -13.0 | ||
| 4 | 6 | 6 | 7 | 8 | 9 | 10 | 10 | 10 | 12 | 12 | 11 | |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | |
OPM OPM% | 4.8 | 4.3 | 3.8 | 4.5 | 3.8 | 7.2 | 5.2 | 6.3 | 4.1 | 8.1 | 8.7 | 4.6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | |
Growth YoY PAT Growth YoY% | 42.9 | 100.0 | 0.0 | 325.0 | 130.0 | -5.9 | -26.1 | 81.3 | 252.9 | -53.5 | ||
NPM NPM% | 1.5 | 0.6 | 1.6 | 1.0 | 1.2 | 3.5 | 2.2 | 2.9 | 1.6 | 4.4 | 4.8 | 2.3 |
| 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | 0.4 | 0.4 | 0.5 | 0.2 | 0.8 | 0.8 | 0.4 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 10 | 11 | 11 | 11 | 14 | 18 | 21 | 24 | 24 |
Growth Revenue Growth% | 4.9 | 1.6 | 4.9 | 21.9 | 32.5 | 16.2 | 12.0 | 0.8 | |
| 10 | 10 | 11 | 11 | 13 | 17 | 20 | 22 | 22 | |
| 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | |
OPM OPM% | 2.0 | 2.7 | 2.8 | 4.6 | 4.2 | 5.6 | 5.7 | 6.3 | 6.7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Growth PAT Growth% | 7.1 | 23.4 | -26.1 | 75.0 | 133.2 | 31.4 | 28.7 | 17.6 | |
NPM NPM% | 1.1 | 1.1 | 1.3 | 0.9 | 1.4 | 2.4 | 2.7 | 3.1 | 3.6 |
| 2.0 | 2.1 | 1.8 | 0.7 | 0.3 | 0.5 | 0.9 | 1.0 | 1.2 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 10 | 11 | 11 | 11 | 14 | 18 | 21 | 24 | 24 |
Growth Revenue Growth% | 4.9 | 1.6 | 4.9 | 21.9 | 32.5 | 16.2 | 12.0 | 0.8 | |
| 10 | 10 | 11 | 11 | 13 | 17 | 20 | 22 | 22 | |
| 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | |
OPM OPM% | 2.0 | 2.7 | 2.8 | 4.6 | 4.2 | 5.6 | 5.7 | 6.3 | 6.7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Growth PAT Growth% | 7.1 | 23.4 | -26.1 | 75.0 | 133.2 | 31.4 | 28.7 | 17.6 | |
NPM NPM% | 1.1 | 1.1 | 1.3 | 0.9 | 1.4 | 2.4 | 2.7 | 3.1 | 3.6 |
| 2.0 | 2.1 | 1.8 | 0.7 | 0.3 | 0.5 | 0.9 | 1.0 | 1.2 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 1 | 2 | 2 | 2 | 4 | 5 | 7 |
Reserves ReservesCr | 0 | 0 | 1 | 1 | 1 | 2 | 1 | 3 | 1 |
| 3 | 3 | 2 | 2 | 0 | 1 | 1 | 1 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | |
| 3 | 4 | 4 | 4 | 4 | 5 | 7 | 8 | 9 | |
| 3 | 4 | 3 | 3 | 3 | 4 | 5 | 7 | 8 | |
| 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| 3 | 4 | 4 | 4 | 4 | 5 | 7 | 8 | 9 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 1 | 2 | 2 | 2 | 4 | 5 | 7 |
Reserves ReservesCr | 0 | 0 | 1 | 1 | 1 | 2 | 1 | 3 | 1 |
| 3 | 3 | 2 | 2 | 0 | 1 | 1 | 1 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | |
| 3 | 4 | 4 | 4 | 4 | 5 | 7 | 8 | 9 | |
| 3 | 4 | 3 | 3 | 3 | 4 | 5 | 7 | 8 | |
| 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| 3 | 4 | 4 | 4 | 4 | 5 | 7 | 8 | 9 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 1 | 0 | -1 | 1 | -1 | 1 | -1 | 1 | 1 | |
| 0 | 0 | 0 | 0 | -1 | 0 | -1 | -1 | 0 | |
| 0 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 0 | |
Net Cash Flow Net Cash FlowCr | 1 | 0 | 0 | 0 | 0 | 1 | -1 | 2 | 0 |
Free Cash Flow Free Cash FlowCr | 1 | 0 | -1 | 1 | -2 | 1 | -2 | 1 | 0 |
CFO To PAT CFO To PAT% | 894.6 | 283.1 | -678.3 | 846.5 | -624.8 | 223.3 | -178.4 | 170.1 | 57.7 |
CFO To EBITDA CFO To EBITDA% | 488.9 | 116.4 | -322.7 | 175.0 | -202.7 | 95.6 | -83.9 | 83.3 | 31.1 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 1 | 0 | -1 | 1 | -1 | 1 | -1 | 1 | 1 | |
| 0 | 0 | 0 | 0 | -1 | 0 | -1 | -1 | 0 | |
| 0 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 0 | |
Net Cash Flow Net Cash FlowCr | 1 | 0 | 0 | 0 | 0 | 1 | -1 | 2 | 0 |
Free Cash Flow Free Cash FlowCr | 1 | 0 | -1 | 1 | -2 | 1 | -2 | 1 | 0 |
CFO To PAT CFO To PAT% | 894.6 | 283.1 | -678.3 | 846.5 | -624.8 | 223.3 | -178.4 | 170.1 | 57.7 |
CFO To EBITDA CFO To EBITDA% | 488.9 | 116.4 | -322.7 | 175.0 | -202.7 | 95.6 | -83.9 | 83.3 | 31.1 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 7 | 9 | 25 | 38 | 104 | 182 | ||||
Price To Earnings Price To Earnings | 37.0 | 20.9 | 43.6 | 50.6 | 119.2 | 210.1 | ||||
Price To Sales Price To Sales | 0.5 | 0.5 | 1.2 | 1.6 | 4.3 | 7.6 | ||||
Price To Book Price To Book | 1.9 | 2.3 | 5.5 | 5.1 | 12.7 | 22.3 | ||||
EV To EBITDA EV To EBITDA | 10.3 | 7.4 | 20.5 | 23.0 | 62.7 | 101.9 | ||||
GPM GPM% | 47.2 | 47.1 | 45.1 | 37.4 | 36.9 | 31.6 | 32.2 | 36.6 | 40.4 | 40.4 |
OPM OPM% | 2.0 | 2.7 | 2.8 | 4.6 | 4.2 | 5.6 | 5.7 | 6.3 | 6.7 | 6.7 |
NPM NPM% | 1.1 | 1.1 | 1.3 | 0.9 | 1.4 | 2.4 | 2.7 | 3.1 | 3.6 | 3.6 |
ROCE ROCE% | 37.6 | 31.7 | 9.8 | 6.7 | 6.9 | 14.7 | 13.8 | 13.5 | 14.2 | 14.2 |
ROE ROE% | 28.9 | 23.6 | 6.8 | 4.8 | 5.1 | 10.9 | 12.6 | 10.1 | 10.7 | 10.7 |
ROA ROA% | 3.2 | 2.8 | 3.7 | 2.7 | 4.7 | 8.5 | 8.7 | 9.1 | 9.7 | 9.7 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 7 | 9 | 25 | 38 | 104 | 182 | ||||
Price To Earnings Price To Earnings | 37.0 | 20.9 | 43.6 | 50.6 | 119.2 | 210.1 | ||||
Price To Sales Price To Sales | 0.5 | 0.5 | 1.2 | 1.6 | 4.3 | 7.6 | ||||
Price To Book Price To Book | 1.9 | 2.3 | 5.5 | 5.1 | 12.7 | 22.3 | ||||
EV To EBITDA EV To EBITDA | 10.3 | 7.4 | 20.5 | 23.0 | 62.7 | 101.9 | ||||
GPM GPM% | 47.2 | 47.1 | 45.1 | 37.4 | 36.9 | 31.6 | 32.2 | 36.6 | 40.4 | 40.4 |
OPM OPM% | 2.0 | 2.7 | 2.8 | 4.6 | 4.2 | 5.6 | 5.7 | 6.3 | 6.7 | 6.7 |
NPM NPM% | 1.1 | 1.1 | 1.3 | 0.9 | 1.4 | 2.4 | 2.7 | 3.1 | 3.6 | 3.6 |
ROCE ROCE% | 37.6 | 31.7 | 9.8 | 6.7 | 6.9 | 14.7 | 13.8 | 13.5 | 14.2 | 14.2 |
ROE ROE% | 28.9 | 23.6 | 6.8 | 4.8 | 5.1 | 10.9 | 12.6 | 10.1 | 10.7 | 10.7 |
ROA ROA% | 3.2 | 2.8 | 3.7 | 2.7 | 4.7 | 8.5 | 8.7 | 9.1 | 9.7 | 9.7 |
Documents — Focus Business Solution Ltd