Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹431Cr
Rev Gr TTM
Revenue Growth TTM
-25.35%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

FORBESCO
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -90.3 | -90.7 | -75.9 | -80.4 | 673.4 | 214.8 | 123.0 | 238.3 | 1.8 | -37.3 | -46.0 | -55.8 |
| 14 | 11 | 17 | 12 | 81 | 31 | 30 | 37 | 74 | 21 | 16 | 15 |
Operating Profit Operating ProfitCr |
| -27.4 | 0.6 | -9.5 | 0.8 | 6.7 | 13.4 | 12.2 | 8.7 | 16.1 | 5.1 | 15.3 | 17.0 |
Other Income Other IncomeCr | 1 | 18 | 3 | 3 | -3 | 2 | 3 | 10 | -1 | 5 | 6 | 3 |
Interest Expense Interest ExpenseCr | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| -3 | 17 | 0 | 3 | 1 | 6 | 6 | 13 | 13 | 6 | 8 | 5 |
| 0 | 6 | 0 | -1 | -2 | 1 | 1 | 4 | 5 | 1 | 2 | 1 |
|
Growth YoY PAT Growth YoY% | -99.8 | -92.6 | -156.8 | 196.3 | -66.9 | -50.9 | 122.6 | 141.7 | 2,933.6 | -8.0 | 23.1 | -55.9 |
| 90.8 | 94.5 | -146.1 | 33.0 | 3.9 | 14.8 | 14.8 | 23.6 | 116.0 | 21.6 | 33.9 | 23.5 |
| 3.3 | 3.5 | -7.4 | 1.3 | 2.7 | 4.2 | 4.0 | 7.5 | 80.8 | 3.8 | 5.0 | 3.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 15.6 | -8.9 | -7.2 | -5.9 | 1.1 | -4.3 | -65.9 | -44.8 | -90.9 | 167.0 | 59.6 | -25.9 |
| 3,402 | 3,100 | 2,892 | 2,693 | 2,711 | 2,697 | 795 | 465 | 76 | 117 | 172 | 126 |
Operating Profit Operating ProfitCr |
| 4.1 | 4.1 | 3.5 | 4.6 | 5.0 | 1.2 | 14.8 | 9.6 | -62.7 | 6.3 | 13.9 | 14.5 |
Other Income Other IncomeCr | 49 | 41 | 134 | 30 | 35 | -171 | -48 | -300 | 231 | 17 | 15 | 13 |
Interest Expense Interest ExpenseCr | 91 | 107 | 74 | 96 | 89 | 101 | 52 | 42 | 10 | 1 | 1 | 1 |
Depreciation DepreciationCr | 22 | 75 | 71 | 77 | 77 | 98 | 68 | 41 | 6 | 2 | 2 | 2 |
| 81 | -9 | 95 | -14 | 12 | -338 | -30 | -334 | 186 | 22 | 40 | 32 |
| 44 | 40 | 24 | 28 | 14 | -2 | 60 | -10 | 6 | 2 | 11 | 9 |
|
| -26.6 | -233.0 | 243.5 | -158.9 | 92.8 | -11,124.5 | 73.1 | -258.9 | 155.4 | -89.2 | 49.2 | 309.0 |
| 1.0 | -1.5 | 2.4 | -1.5 | -0.1 | -12.3 | -9.7 | -62.9 | 383.3 | 15.5 | 14.5 | 80.1 |
| 0.8 | -1.2 | 2.2 | -0.5 | 0.2 | -8.0 | -1.9 | 1,368.9 | 62.2 | -3.5 | 96.4 | 92.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| 431 | 206 | 301 | 303 | 251 | -101 | -154 | 74 | 150 | 66 | 207 | 217 |
Current Liabilities Current LiabilitiesCr | 1,221 | 1,308 | 1,314 | 1,407 | 1,745 | 2,183 | 1,917 | 615 | 461 | 263 | 58 | 47 |
Non Current Liabilities Non Current LiabilitiesCr | 981 | 927 | 950 | 921 | 761 | 555 | 203 | 96 | 16 | 17 | 28 | 24 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1,270 | 1,206 | 1,312 | 1,220 | 1,264 | 1,344 | 1,288 | 446 | 508 | 230 | 93 | 90 |
Non Current Assets Non Current AssetsCr | 1,547 | 1,376 | 1,398 | 1,543 | 1,615 | 1,404 | 755 | 351 | 193 | 191 | 212 | 211 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 98 | 120 | 67 | 171 | 207 | 229 | 366 | 201 | 55 | -20 | -11 |
Investing Cash Flow Investing Cash FlowCr | -66 | -83 | 6 | -129 | -45 | -143 | 77 | 32 | 216 | 8 | 7 |
Financing Cash Flow Financing Cash FlowCr | -80 | -36 | -20 | -95 | -230 | -122 | -382 | -275 | -243 | -6 | -1 |
|
Free Cash Flow Free Cash FlowCr | 218 | 130 | -20 | 15 | 163 | 145 | 494 | 150 | 235 | -2 | -3 |
| 264.4 | -243.0 | 95.0 | -410.1 | -6,950.5 | -68.5 | -405.8 | -62.0 | 30.5 | -103.5 | -38.8 |
CFO To EBITDA CFO To EBITDA% | 67.8 | 91.2 | 63.0 | 131.9 | 145.3 | 686.7 | 265.9 | 406.0 | -186.1 | -255.3 | -40.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 2,227 | 1,566 | 2,277 | 3,992 | 2,834 | 992 | 2,225 | 529 | 754 | 558 | 376 |
Price To Earnings Price To Earnings | 78.3 | -26.4 | 27.0 | 0.0 | 406.9 | 0.0 | 0.0 | 0.1 | 3.9 | 0.0 | 3.1 |
Price To Sales Price To Sales | 0.6 | 0.5 | 0.8 | 1.4 | 1.0 | 0.4 | 2.4 | 1.0 | 16.1 | 4.5 | 1.9 |
Price To Book Price To Book | 5.0 | 7.1 | 7.3 | 12.6 | 10.7 | -11.3 | -15.8 | 6.1 | 4.6 | 7.1 | 1.7 |
| 20.6 | 18.1 | 29.3 | 37.8 | 25.4 | 52.7 | 19.5 | 16.1 | -24.1 | 67.3 | 12.8 |
Profitability Ratios Profitability Ratios |
| 65.9 | 59.0 | 61.3 | 63.6 | 65.3 | 66.4 | 61.2 | 73.2 | 120.1 | 60.2 | 37.3 |
| 4.1 | 4.1 | 3.5 | 4.6 | 5.0 | 1.2 | 14.8 | 9.6 | -62.7 | 6.3 | 13.9 |
| 1.0 | -1.5 | 2.4 | -1.5 | -0.1 | -12.3 | -9.7 | -62.9 | 383.3 | 15.5 | 14.5 |
| 12.5 | 8.2 | 12.3 | 6.1 | 8.9 | -31.7 | 5.7 | -77.9 | 113.5 | 27.3 | 18.1 |
| 8.4 | -22.5 | 22.5 | -13.2 | -1.1 | 381.5 | 64.1 | -373.4 | 109.7 | 24.6 | 13.2 |
| 1.3 | -1.9 | 2.6 | -1.5 | -0.1 | -12.2 | -4.4 | -40.6 | 25.6 | 4.6 | 9.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Forbes & Company Limited, part of the diversified Shapoorji Pallonji Group, is a multi-segment industrial enterprise with core operations in **Engineering, Real Estate, IT-Enabled Services & Products**, and specialized corporate investment activities. The company is undergoing a strategic transformation focused on **demerger, operational excellence, product innovation**, and **international expansion** across key verticals, particularly in precision tools, industrial automation, and emerging areas like medical devices.
The company is led by a strong management team with deep functional and sectoral expertise, anchored by long-standing leadership within the Shapoorji Pallonji ecosystem.
---
### **Business Segments and Strategic Developments**
#### **1. Engineering Segment**
This segment encompasses the **Precision Tools Group (PTG)** and **Coding & Industrial Automation Business (CIAB)**.
##### **Precision Tools Group (PTG)**
- Achieved **16% YoY revenue growth** in FY23 despite global disruptions (Russia-Ukraine conflict, weak U.S. demand).
- **Product expansion**: Launched new HSS and solid carbide tools, long drills, TCRB/SCT cutting tools (Totem Express range), and torque wrenches.
- Strengthened manufacturing capabilities with **vacuum heat treatment**, **drag finish edge preparation**, and a **new metallurgical laboratory**.
- Expanded into high-margin, regulated sectors:
- **Medical devices**: Received **CDSCO approval** and **ISO 13485:2016 certification**; first product under US FDA review for market entry.
- **Aerospace & Defense**: Totem-branded tools accepted for implant machining and used in high-performance applications.
- **International push**: Secured three major international accounts expected to deliver **50% of export revenues**; sales teams positioned in Southeast Asia, Middle East, and the Americas.
- Participated in international exhibitions (IMTEX, IMTS USA), winning **"Best Metal Cutting Brand"** from *Economic Times* for the third consecutive year (2023).
##### **Coding & Industrial Automation Business (CIAB)**
- Reported **27% YoY revenue growth (Aug 2024)** but faced margin pressures; improved to **flat growth with higher contribution margins by Jun 2025**.
- Transitioning from a marking solutions provider to a **comprehensive automation and Industry 4.0 solutions business**, including:
- **Special Purpose Machines**
- **Robotic integration**
- **Vision systems and traceability**
- **Bradma** brand offers full-spectrum laser systems (Fiber, CO2, UV) for metals and non-metals, serving FMCG, pharma, food & beverage industries.
- Signed contracts with **major automotive OEMs**; delivered 16 automation projects including VIN marking and race cone presses.
- Reorganizing post-demerger into a **zonal sales model** to improve geographic coverage and channel management.
---
### **Demerger and Strategic Restructuring**
- In **September 2023**, Forbes announced the **demerger of its Precision Tools business (PTG)** from the **Remaining Business (including CIAB, real estate, etc.)**.
- **Objective**: Enhance strategic focus, attract targeted investors, enable talent growth, and optimize capital allocation.
- The restructuring includes **reorganization of sales and distribution networks** and operational autonomy for each entity.
---
### **New Product Development and Innovation**
- **In-house R&D focus**: Development of **dot peen marking machines** and **laser systems** for metal and non-metal applications.
- **New product launches planned for Q1 FY26 (Apr-Jun 2025)** to expand industrial automation portfolio.
- Innovation pipeline includes:
- **Touch-free kiosks and facial recognition systems** (via Forbes Technosys)
- **Advanced automation cells** for machine tending
- **IoT and AI-integrated solutions** for smart infrastructure
---
### **Real Estate and Diversified Operations**
- The **Real Estate segment** generates rental income and develops projects, including the **Vicinia project**, which is awaiting occupancy certification.
- Mr. Jagawat, **CFO**, has overseen financial management and restructuring of the company’s real estate portfolio.
- Eureka Forbes (formerly a key subsidiary) was **sold to Advent International (2021)**, marking the SP Group’s de-leveraging strategy and refocus on core engineering and industrial businesses.
---
### **Joint Ventures and Subsidiaries**
- **Active JVs**:
- **Forbes Bumi Armada Limited**
- **Forbes Macsa Private Limited** – provides laser marking solutions under *Bradma Macsa id*.
- **Discontinued JV**: Forbes Concept Hospitality Services Private Ltd (as of Aug 2023).
- **Ownership structure**:
- 100% owned subsidiaries in **Germany, Switzerland, Hungary, Austria, Poland, and Paraguay**.
- 80% stake in **Lux de Paraguay SA**
- 50% in **AMC Cookware Limited (South Africa)**
- International growth supported by **Lux International AG**, which launched new home appliances (EcoLux NEO, Aeroguard360, Waterguard THIN) and plans a **robotic vacuum cleaner**.
---
### **Subsidiary: Forbes Technosys Limited (FTL)**
- Focuses on **self-service kiosks, e-payments, and digital transaction platforms**.
- Faced financial stress in 2021 (loss of ₹1,632 lakhs in H1), but pivoted during pandemic:
- Launched **‘Covid-19 Compliance Kiosk’** with facial recognition.
- Expanded SaaS offerings: **VASP** and **SMASH** (AI/ML for access control, security).
- Innovated in **cheque truncation** and **fraud detection**.
- Services deployed by leading banks and institutions; processes **>30% of India’s cheque volume**.
---
### **Leadership and Key Executives**
#### **Mr. Jagawat – Chief Financial Officer**
- Over **28 years of experience** in real estate, construction, finance, and regulatory compliance.
- Key roles in **Shapoorji Pallonji Group** since 1997.
- Oversees: **Finance, Taxation, Treasury, Risk, Legal, and IT**.
- Led **corporate restructuring**, **capital reductions**, **mergers**, and resolution of legacy legal/tax issues.
- Managed **Vicinia project** and domestic/international financial oversight.
#### **Mr. Ravinder Chander Prem – Business Head**
- Oversees **Cutting Tools, Industrial Automation, and Medical Devices**.
- Implemented **Lean, TOC, and Strategic Sourcing** to drive efficiency and growth.