Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Forbes & Company Ltd

FORBESCO
BSE
334.45
0.76%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Forbes & Company Ltd

FORBESCO
BSE
334.45
0.76%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
431Cr
Close
Close Price
334.45
Industry
Industry
Engineering - General
PE
Price To Earnings
3.60
PS
Price To Sales
2.92
Revenue
Revenue
148Cr
Rev Gr TTM
Revenue Growth TTM
-25.35%
PAT Gr TTM
PAT Growth TTM
407.16%
Peer Comparison
How does FORBESCO stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
FORBESCO
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
111116128736354089221918
Growth YoY
Revenue Growth YoY%
-90.3-90.7-75.9-80.4673.4214.8123.0238.31.8-37.3-46.0-55.8
Expenses
ExpensesCr
141117128131303774211615
Operating Profit
Operating ProfitCr
-30-10654314133
OPM
OPM%
-27.40.6-9.50.86.713.412.28.716.15.115.317.0
Other Income
Other IncomeCr
11833-32310-1563
Interest Expense
Interest ExpenseCr
-100010000000
Depreciation
DepreciationCr
100000000111
PBT
PBTCr
-317031661313685
Tax
TaxCr
060-1-21145121
PAT
PATCr
1011-23435510103564
Growth YoY
PAT Growth YoY%
-99.8-92.6-156.8196.3-66.9-50.9122.6141.72,933.6-8.023.1-55.9
NPM
NPM%
90.894.5-146.133.03.914.814.823.6116.021.633.923.5
EPS
EPS
3.33.5-7.41.32.74.24.07.580.83.85.03.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
3,5463,2312,9992,8232,8532,73193251547125199148
Growth
Revenue Growth%
15.6-8.9-7.2-5.91.1-4.3-65.9-44.8-90.9167.059.6-25.9
Expenses
ExpensesCr
3,4023,1002,8922,6932,7112,69779546576117172126
Operating Profit
Operating ProfitCr
1441311061291433313849-2982821
OPM
OPM%
4.14.13.54.65.01.214.89.6-62.76.313.914.5
Other Income
Other IncomeCr
49411343035-171-48-300231171513
Interest Expense
Interest ExpenseCr
91107749689101524210111
Depreciation
DepreciationCr
22757177779868416222
PBT
PBTCr
81-995-1412-338-30-334186224032
Tax
TaxCr
4440242814-260-1062119
PAT
PATCr
37-4971-42-3-335-90-3241791929118
Growth
PAT Growth%
-26.6-233.0243.5-158.992.8-11,124.573.1-258.9155.4-89.249.2309.0
NPM
NPM%
1.0-1.52.4-1.5-0.1-12.3-9.7-62.9383.315.514.580.1
EPS
EPS
0.8-1.22.2-0.50.2-8.0-1.91,368.962.2-3.596.492.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
131313131313131313131313
Reserves
ReservesCr
431206301303251-101-1547415066207217
Current Liabilities
Current LiabilitiesCr
1,2211,3081,3141,4071,7452,1831,9176154612635847
Non Current Liabilities
Non Current LiabilitiesCr
9819279509217615552039616172824
Total Liabilities
Total LiabilitiesCr
2,8182,5822,7102,7632,8792,7482,043797701421305302
Current Assets
Current AssetsCr
1,2701,2061,3121,2201,2641,3441,2884465082309390
Non Current Assets
Non Current AssetsCr
1,5471,3761,3981,5431,6151,404755351193191212211
Total Assets
Total AssetsCr
2,8182,5822,7102,7632,8792,7482,043797701421305302

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
981206717120722936620155-20-11
Investing Cash Flow
Investing Cash FlowCr
-66-836-129-45-143773221687
Financing Cash Flow
Financing Cash FlowCr
-80-36-20-95-230-122-382-275-243-6-1
Net Cash Flow
Net Cash FlowCr
-48253-53-67-3661-4228-19-5
Free Cash Flow
Free Cash FlowCr
218130-2015163145494150235-2-3
CFO To PAT
CFO To PAT%
264.4-243.095.0-410.1-6,950.5-68.5-405.8-62.030.5-103.5-38.8
CFO To EBITDA
CFO To EBITDA%
67.891.263.0131.9145.3686.7265.9406.0-186.1-255.3-40.4

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2,2271,5662,2773,9922,8349922,225529754558376
Price To Earnings
Price To Earnings
78.3-26.427.00.0406.90.00.00.13.90.03.1
Price To Sales
Price To Sales
0.60.50.81.41.00.42.41.016.14.51.9
Price To Book
Price To Book
5.07.17.312.610.7-11.3-15.86.14.67.11.7
EV To EBITDA
EV To EBITDA
20.618.129.337.825.452.719.516.1-24.167.312.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
65.959.061.363.665.366.461.273.2120.160.237.3
OPM
OPM%
4.14.13.54.65.01.214.89.6-62.76.313.9
NPM
NPM%
1.0-1.52.4-1.5-0.1-12.3-9.7-62.9383.315.514.5
ROCE
ROCE%
12.58.212.36.18.9-31.75.7-77.9113.527.318.1
ROE
ROE%
8.4-22.522.5-13.2-1.1381.564.1-373.4109.724.613.2
ROA
ROA%
1.3-1.92.6-1.5-0.1-12.2-4.4-40.625.64.69.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Forbes & Company Limited, part of the diversified Shapoorji Pallonji Group, is a multi-segment industrial enterprise with core operations in **Engineering, Real Estate, IT-Enabled Services & Products**, and specialized corporate investment activities. The company is undergoing a strategic transformation focused on **demerger, operational excellence, product innovation**, and **international expansion** across key verticals, particularly in precision tools, industrial automation, and emerging areas like medical devices. The company is led by a strong management team with deep functional and sectoral expertise, anchored by long-standing leadership within the Shapoorji Pallonji ecosystem. --- ### **Business Segments and Strategic Developments** #### **1. Engineering Segment** This segment encompasses the **Precision Tools Group (PTG)** and **Coding & Industrial Automation Business (CIAB)**. ##### **Precision Tools Group (PTG)** - Achieved **16% YoY revenue growth** in FY23 despite global disruptions (Russia-Ukraine conflict, weak U.S. demand). - **Product expansion**: Launched new HSS and solid carbide tools, long drills, TCRB/SCT cutting tools (Totem Express range), and torque wrenches. - Strengthened manufacturing capabilities with **vacuum heat treatment**, **drag finish edge preparation**, and a **new metallurgical laboratory**. - Expanded into high-margin, regulated sectors: - **Medical devices**: Received **CDSCO approval** and **ISO 13485:2016 certification**; first product under US FDA review for market entry. - **Aerospace & Defense**: Totem-branded tools accepted for implant machining and used in high-performance applications. - **International push**: Secured three major international accounts expected to deliver **50% of export revenues**; sales teams positioned in Southeast Asia, Middle East, and the Americas. - Participated in international exhibitions (IMTEX, IMTS USA), winning **"Best Metal Cutting Brand"** from *Economic Times* for the third consecutive year (2023). ##### **Coding & Industrial Automation Business (CIAB)** - Reported **27% YoY revenue growth (Aug 2024)** but faced margin pressures; improved to **flat growth with higher contribution margins by Jun 2025**. - Transitioning from a marking solutions provider to a **comprehensive automation and Industry 4.0 solutions business**, including: - **Special Purpose Machines** - **Robotic integration** - **Vision systems and traceability** - **Bradma** brand offers full-spectrum laser systems (Fiber, CO2, UV) for metals and non-metals, serving FMCG, pharma, food & beverage industries. - Signed contracts with **major automotive OEMs**; delivered 16 automation projects including VIN marking and race cone presses. - Reorganizing post-demerger into a **zonal sales model** to improve geographic coverage and channel management. --- ### **Demerger and Strategic Restructuring** - In **September 2023**, Forbes announced the **demerger of its Precision Tools business (PTG)** from the **Remaining Business (including CIAB, real estate, etc.)**. - **Objective**: Enhance strategic focus, attract targeted investors, enable talent growth, and optimize capital allocation. - The restructuring includes **reorganization of sales and distribution networks** and operational autonomy for each entity. --- ### **New Product Development and Innovation** - **In-house R&D focus**: Development of **dot peen marking machines** and **laser systems** for metal and non-metal applications. - **New product launches planned for Q1 FY26 (Apr-Jun 2025)** to expand industrial automation portfolio. - Innovation pipeline includes: - **Touch-free kiosks and facial recognition systems** (via Forbes Technosys) - **Advanced automation cells** for machine tending - **IoT and AI-integrated solutions** for smart infrastructure --- ### **Real Estate and Diversified Operations** - The **Real Estate segment** generates rental income and develops projects, including the **Vicinia project**, which is awaiting occupancy certification. - Mr. Jagawat, **CFO**, has overseen financial management and restructuring of the company’s real estate portfolio. - Eureka Forbes (formerly a key subsidiary) was **sold to Advent International (2021)**, marking the SP Group’s de-leveraging strategy and refocus on core engineering and industrial businesses. --- ### **Joint Ventures and Subsidiaries** - **Active JVs**: - **Forbes Bumi Armada Limited** - **Forbes Macsa Private Limited** – provides laser marking solutions under *Bradma Macsa id*. - **Discontinued JV**: Forbes Concept Hospitality Services Private Ltd (as of Aug 2023). - **Ownership structure**: - 100% owned subsidiaries in **Germany, Switzerland, Hungary, Austria, Poland, and Paraguay**. - 80% stake in **Lux de Paraguay SA** - 50% in **AMC Cookware Limited (South Africa)** - International growth supported by **Lux International AG**, which launched new home appliances (EcoLux NEO, Aeroguard360, Waterguard THIN) and plans a **robotic vacuum cleaner**. --- ### **Subsidiary: Forbes Technosys Limited (FTL)** - Focuses on **self-service kiosks, e-payments, and digital transaction platforms**. - Faced financial stress in 2021 (loss of ₹1,632 lakhs in H1), but pivoted during pandemic: - Launched **‘Covid-19 Compliance Kiosk’** with facial recognition. - Expanded SaaS offerings: **VASP** and **SMASH** (AI/ML for access control, security). - Innovated in **cheque truncation** and **fraud detection**. - Services deployed by leading banks and institutions; processes **>30% of India’s cheque volume**. --- ### **Leadership and Key Executives** #### **Mr. Jagawat – Chief Financial Officer** - Over **28 years of experience** in real estate, construction, finance, and regulatory compliance. - Key roles in **Shapoorji Pallonji Group** since 1997. - Oversees: **Finance, Taxation, Treasury, Risk, Legal, and IT**. - Led **corporate restructuring**, **capital reductions**, **mergers**, and resolution of legacy legal/tax issues. - Managed **Vicinia project** and domestic/international financial oversight. #### **Mr. Ravinder Chander Prem – Business Head** - Oversees **Cutting Tools, Industrial Automation, and Medical Devices**. - Implemented **Lean, TOC, and Strategic Sourcing** to drive efficiency and growth.