Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Franklin Industries Ltd

FRANKLININD
BSE
0.46
0.00%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Franklin Industries Ltd

FRANKLININD
BSE
0.46
0.00%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
35Cr
Close
Close Price
0.46
Industry
Industry
Trading
PE
Price To Earnings
0.06
PS
Price To Sales
0.32
Revenue
Revenue
110Cr
Rev Gr TTM
Revenue Growth TTM
8.16%
PAT Gr TTM
PAT Growth TTM
-148.84%
Peer Comparison
How does FRANKLININD stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
FRANKLININD
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
8791718272730911271
Growth YoY
Revenue Growth YoY%
651.4188.5401.8106.5120.5266.3217.880.2405.9-55.8-75.7-98.3
Expenses
ExpensesCr
6781214212326959711
Operating Profit
Operating ProfitCr
21155644-430-10
OPM
OPM%
25.410.311.828.025.122.415.614.8-3.824.8-0.6-2,013.5
Other Income
Other IncomeCr
-300000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
01155644-330-10
Tax
TaxCr
0001-1001010-3
PAT
PATCr
01136643-320-8
Growth YoY
PAT Growth YoY%
5.6650.0316.7978.11,764.7841.7432.0-4.6-161.3-63.0-98.5-335.9
NPM
NPM%
-4.28.38.820.631.321.214.710.9-3.817.80.9-1,492.3
EPS
EPS
0.00.00.00.20.30.30.10.1-0.10.18.2-0.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
11121171315172151175110
Growth
Revenue Growth%
189.91.21,324.2-16.3-24.514.313.320.6146.5246.5-37.1
Expenses
ExpensesCr
11121171315171840164121
Operating Profit
Operating ProfitCr
0000000031111-11
OPM
OPM%
-2.10.2-0.50.70.90.0-0.5-0.213.921.76.4-10.1
Other Income
Other IncomeCr
00000000-300
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
0000000001111-11
Tax
TaxCr
00000000010-2
PAT
PATCr
0000000001011-9
Growth
PAT Growth%
-29.612.79.0976.3-25.7-57.00.7-82.72,973.74,782.76.7-181.4
NPM
NPM%
1.90.70.80.60.50.30.30.01.020.76.4-8.2
EPS
EPS
0.00.00.00.00.00.00.00.00.00.60.38.1

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
44444444442977
Reserves
ReservesCr
000000000113638
Current Liabilities
Current LiabilitiesCr
0001132761178
Non Current Liabilities
Non Current LiabilitiesCr
000000000011
Total Liabilities
Total LiabilitiesCr
444457611102572124
Current Assets
Current AssetsCr
0012364992572123
Non Current Assets
Non Current AssetsCr
333221320011
Total Assets
Total AssetsCr
444457611102572124

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-30000-11-1-2-1-39
Investing Cash Flow
Investing Cash FlowCr
000000000039
Financing Cash Flow
Financing Cash FlowCr
300001-11200
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
-300-10-11-1-2-1
CFO To PAT
CFO To PAT%
-35,052.33,945.9-600.324.4109.6-2,952.03,559.8-10,046.7-753.7-5.5-347.3
CFO To EBITDA
CFO To EBITDA%
31,933.816,486.6998.020.967.1-1,02,220.1-1,985.02,211.9-56.4-5.2-347.3

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0074455441960
Price To Earnings
Price To Earnings
0.00.0633.331.446.6117.5130.9585.016.91.95.3
Price To Sales
Price To Sales
0.00.04.70.20.30.40.30.30.20.40.3
Price To Book
Price To Book
0.00.01.91.11.21.21.41.10.91.30.9
EV To EBITDA
EV To EBITDA
8.2-12.1-967.326.727.84,026.7-69.3-133.01.31.85.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
4.62.923.31.11.61.20.10.814.522.47.0
OPM
OPM%
-2.10.2-0.50.70.90.0-0.5-0.213.921.76.4
NPM
NPM%
1.90.70.80.60.50.30.30.01.020.76.4
ROCE
ROCE%
0.40.40.53.43.31.41.50.47.076.517.3
ROE
ROE%
0.30.30.33.42.51.11.00.25.272.017.3
ROA
ROA%
0.30.30.32.91.80.60.60.12.241.315.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Franklin Industries Limited** is an Indian public company currently undergoing a profound strategic transformation. Historically a multi-segment player, the company has pivoted to become a pure-play agricultural entity, focusing on the wholesale trading and contract cultivation of commodities. The company is transitioning from a professionally managed entity with no identifiable promoter toward a scalable, vertically integrated agricultural powerhouse. --- ### Strategic Pivot: From Luxury Retail to Agricultural Integration Franklin Industries has fundamentally reshaped its business architecture over the last 24 months to capitalize on the high-growth Indian food processing and agricultural sectors. * **Exit from Jewelry:** The company officially **closed its Jewelry Business on February 17, 2023**. This segment previously included the flagship brand **Tanishq** and innovative lines such as **Antimicrobial Jewellery** (self-disinfecting coated rings and chains). * **Agricultural Focus:** The company now operates exclusively in the agricultural value chain, leveraging a **B2B business model** based in **Gujarat**. * **Vertical Integration:** Moving beyond simple trading, the company has adopted a "yield-sharing" model, leasing land and partnering directly with farmers to eliminate intermediaries and secure supply. --- ### Core Agricultural Verticals & Product Portfolio The company’s operations are divided into two primary pillars designed to balance high-volume trading with high-margin cultivation. #### 1. Agricultural Trading (Wholesale) Franklin Industries acts as a major wholesaler for a diverse range of essential commodities: * **Grains & Pulses:** Wheat, Rice, Maize, Pulses, and Oilseeds. * **Perishables:** Vegetables (**Capsicum, Tomato, Onion**) and Fruits (**Mango, Watermelon, Grapes**). #### 2. Contract Manufacturing & Cultivation The company manages direct cultivation to ensure quality control and price stability: * **Land Assets:** In June 2024, the company secured a long-term lease for **100 Bigha (approx. 45 Acres)** of prime agricultural land in **Gujarat**. * **Key Crops:** Focus is placed on **Cucumber, Onion, and Castor**. * **Technology Integration:** The company is implementing **AI-driven advisory services** to optimize crop yields and agricultural practices. --- ### Operational Framework & Logistics Strategy The company utilizes a lean asset model to manage the inherent risks of agricultural perishables. * **"Bill to Ship To" Model:** To minimize holding costs and the risk of spoilage, the company frequently ships products directly from the supplier/farmer to the end customer. * **Infrastructure:** The company maintains **one warehouse** and notably **does not own cold storage facilities**, relying instead on rapid turnover and efficient logistics. * **Sourcing:** Procurement is handled via **advance payments** or established credit terms, heavily reliant on long-standing personal relationships rather than formal long-term contracts. --- ### Financial Performance & Growth Trajectory Following its pivot to agriculture, the company has reported a massive surge in revenue and profitability. | Metric (Standalone) | FY 2023-24 (Audited) | FY 2022-23 (Audited) | FY 2021-22 (Audited) | | :--- | :--- | :--- | :--- | | **Total Revenue** | **₹50.96 Crore** | **₹20.52 Crore** | **₹17.08 Crore** | | **Net Profit After Tax (PAT)** | **₹10.46 Crore** | **₹21.43 Lakhs** | **₹0.69 Lakhs** | | **Segment Status** | Agri-only | Jewelry closed Feb '23 | Multi-segment | **Key Financial Observations:** * **Profitability:** PAT increased by over **4,700%** between FY23 and FY24. * **Cash Flow:** Despite high profits, the company has historically faced **negative cash flows** (FY22 and FY23), highlighting the capital-intensive nature of the business. * **Dividend:** No dividend was declared for the year ended **March 31, 2024**, as capital is being reinvested into growth. --- ### Capital Restructuring & Funding Roadmap To fund its aggressive expansion and potential acquisitions in the food processing sector, Franklin Industries has executed a series of significant corporate actions: | Date | Action | Details | | :--- | :--- | :--- | | **Jan 2024** | **Stock Split** | Sub-division of **1** share (FV **₹10**) into **10** shares (FV **₹1**) | | **June 2024** | **Rights Issue I** | Raised **₹38.83 Crore** (Allotment of **10.84 Cr** shares at **₹3.58**) | | **Sept 2024** | **Bonus Issue** | Allotment of **14.46 Crore** shares in a **1:1** ratio | | **May 2025** | **Rights Issue II** | Proposed issuance to raise up to **₹49.50 Crore** | | **Sept 2025** | **Borrowing Limit** | Proposed increase in borrowing limits up to **₹500 Crore** | **Utilization of 2025 Funds:** * **Working Capital:** **₹37.36 Crore** (approx. **78%** of proceeds). * **General Corporate Purposes:** **₹10.54 Crore** (capped at **25%**). --- ### Risk Profile & Mitigation Factors Investors should note several material risks associated with the company’s current scale and operating environment. #### 1. Concentration & Contractual Risks * **Customer/Supplier Concentration:** As of late 2023/2024, the **top 5 customers** account for **33%–38%** of sales, while the **top 5 suppliers** account for **32%–39%** of purchases. * **Lack of Formal Agreements:** The company operates on an order-by-order basis without long-term contracts, making it vulnerable to sudden relationship terminations. #### 2. Legal & Audit Qualifications * **Tax Disputes:** The company faces **13 direct tax cases** totaling **₹1,786.66 Lakhs**, with a major portion (**₹13.01 Crore**) relating to **AY 2018-19**. * **Auditor Reservations:** Recent audits contained a **Qualified Opinion** regarding: * Inability to verify **quantity-wise inventory details**. * Non-confirmation of material **Trade Receivables and Payables**. #### 3. Operational Vulnerabilities * **Geographic Risk:** Operations are heavily concentrated in **Gujarat**, exposing the company to regional climate disruptions or policy changes. * **Climate Dependence:** Revenue is highly sensitive to **monsoon patterns** and the volatility of input costs (seeds, fertilizers, water). --- ### Future Outlook & Market Opportunity Franklin Industries is positioning itself to benefit from the projected growth of the Indian food processing market, expected to reach **₹34.51 Lakh Crore (US$ 470 billion) by 2025**. * **Export Ambitions:** Management is targeting global markets for high-demand crops, specifically **Onion and Castor**. * **Inorganic Growth:** The company is actively seeking to **acquire agricultural processing units** to move further up the value chain. * **Government Alignment:** Strategy is aligned with national initiatives such as **PM-KISAN** and the **Agri Infra Fund**. * **Intellectual Property:** The company successfully registered its trademark **"Franklin Industries"** (Class **31**) in **February 2024**, strengthening its brand identity as it scales.