Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹35Cr
Rev Gr TTM
Revenue Growth TTM
8.16%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

FRANKLININD
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 651.4 | 188.5 | 401.8 | 106.5 | 120.5 | 266.3 | 217.8 | 80.2 | 405.9 | -55.8 | -75.7 | -98.3 |
| 6 | 7 | 8 | 12 | 14 | 21 | 23 | 26 | 95 | 9 | 7 | 11 |
Operating Profit Operating ProfitCr |
| 25.4 | 10.3 | 11.8 | 28.0 | 25.1 | 22.4 | 15.6 | 14.8 | -3.8 | 24.8 | -0.6 | -2,013.5 |
Other Income Other IncomeCr | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 1 | 1 | 5 | 5 | 6 | 4 | 4 | -3 | 3 | 0 | -10 |
| 0 | 0 | 0 | 1 | -1 | 0 | 0 | 1 | 0 | 1 | 0 | -3 |
|
Growth YoY PAT Growth YoY% | 5.6 | 650.0 | 316.7 | 978.1 | 1,764.7 | 841.7 | 432.0 | -4.6 | -161.3 | -63.0 | -98.5 | -335.9 |
| -4.2 | 8.3 | 8.8 | 20.6 | 31.3 | 21.2 | 14.7 | 10.9 | -3.8 | 17.8 | 0.9 | -1,492.3 |
| 0.0 | 0.0 | 0.0 | 0.2 | 0.3 | 0.3 | 0.1 | 0.1 | -0.1 | 0.1 | 8.2 | -0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 189.9 | 1.2 | 1,324.2 | -16.3 | -24.5 | 14.3 | 13.3 | 20.6 | 146.5 | 246.5 | -37.1 |
| 1 | 1 | 1 | 21 | 17 | 13 | 15 | 17 | 18 | 40 | 164 | 121 |
Operating Profit Operating ProfitCr |
| -2.1 | 0.2 | -0.5 | 0.7 | 0.9 | 0.0 | -0.5 | -0.2 | 13.9 | 21.7 | 6.4 | -10.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 11 | -11 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -2 |
|
| -29.6 | 12.7 | 9.0 | 976.3 | -25.7 | -57.0 | 0.7 | -82.7 | 2,973.7 | 4,782.7 | 6.7 | -181.4 |
| 1.9 | 0.7 | 0.8 | 0.6 | 0.5 | 0.3 | 0.3 | 0.0 | 1.0 | 20.7 | 6.4 | -8.2 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.3 | 8.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 29 | 77 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 36 | 38 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 1 | 1 | 3 | 2 | 7 | 6 | 11 | 7 | 8 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 0 | 1 | 2 | 3 | 6 | 4 | 9 | 9 | 25 | 72 | 123 |
Non Current Assets Non Current AssetsCr | 3 | 3 | 3 | 2 | 2 | 1 | 3 | 2 | 0 | 0 | 1 | 1 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -3 | 0 | 0 | 0 | 0 | -1 | 1 | -1 | -2 | -1 | -39 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39 |
Financing Cash Flow Financing Cash FlowCr | 3 | 0 | 0 | 0 | 0 | 1 | -1 | 1 | 2 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | -3 | 0 | 0 | -1 | 0 | -1 | 1 | -1 | -2 | -1 | |
| -35,052.3 | 3,945.9 | -600.3 | 24.4 | 109.6 | -2,952.0 | 3,559.8 | -10,046.7 | -753.7 | -5.5 | -347.3 |
CFO To EBITDA CFO To EBITDA% | 31,933.8 | 16,486.6 | 998.0 | 20.9 | 67.1 | -1,02,220.1 | -1,985.0 | 2,211.9 | -56.4 | -5.2 | -347.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 7 | 4 | 4 | 5 | 5 | 4 | 4 | 19 | 60 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 633.3 | 31.4 | 46.6 | 117.5 | 130.9 | 585.0 | 16.9 | 1.9 | 5.3 |
Price To Sales Price To Sales | 0.0 | 0.0 | 4.7 | 0.2 | 0.3 | 0.4 | 0.3 | 0.3 | 0.2 | 0.4 | 0.3 |
Price To Book Price To Book | 0.0 | 0.0 | 1.9 | 1.1 | 1.2 | 1.2 | 1.4 | 1.1 | 0.9 | 1.3 | 0.9 |
| 8.2 | -12.1 | -967.3 | 26.7 | 27.8 | 4,026.7 | -69.3 | -133.0 | 1.3 | 1.8 | 5.4 |
Profitability Ratios Profitability Ratios |
| 4.6 | 2.9 | 23.3 | 1.1 | 1.6 | 1.2 | 0.1 | 0.8 | 14.5 | 22.4 | 7.0 |
| -2.1 | 0.2 | -0.5 | 0.7 | 0.9 | 0.0 | -0.5 | -0.2 | 13.9 | 21.7 | 6.4 |
| 1.9 | 0.7 | 0.8 | 0.6 | 0.5 | 0.3 | 0.3 | 0.0 | 1.0 | 20.7 | 6.4 |
| 0.4 | 0.4 | 0.5 | 3.4 | 3.3 | 1.4 | 1.5 | 0.4 | 7.0 | 76.5 | 17.3 |
| 0.3 | 0.3 | 0.3 | 3.4 | 2.5 | 1.1 | 1.0 | 0.2 | 5.2 | 72.0 | 17.3 |
| 0.3 | 0.3 | 0.3 | 2.9 | 1.8 | 0.6 | 0.6 | 0.1 | 2.2 | 41.3 | 15.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Franklin Industries Limited** is an Indian public company currently undergoing a profound strategic transformation. Historically a multi-segment player, the company has pivoted to become a pure-play agricultural entity, focusing on the wholesale trading and contract cultivation of commodities. The company is transitioning from a professionally managed entity with no identifiable promoter toward a scalable, vertically integrated agricultural powerhouse.
---
### Strategic Pivot: From Luxury Retail to Agricultural Integration
Franklin Industries has fundamentally reshaped its business architecture over the last 24 months to capitalize on the high-growth Indian food processing and agricultural sectors.
* **Exit from Jewelry:** The company officially **closed its Jewelry Business on February 17, 2023**. This segment previously included the flagship brand **Tanishq** and innovative lines such as **Antimicrobial Jewellery** (self-disinfecting coated rings and chains).
* **Agricultural Focus:** The company now operates exclusively in the agricultural value chain, leveraging a **B2B business model** based in **Gujarat**.
* **Vertical Integration:** Moving beyond simple trading, the company has adopted a "yield-sharing" model, leasing land and partnering directly with farmers to eliminate intermediaries and secure supply.
---
### Core Agricultural Verticals & Product Portfolio
The company’s operations are divided into two primary pillars designed to balance high-volume trading with high-margin cultivation.
#### 1. Agricultural Trading (Wholesale)
Franklin Industries acts as a major wholesaler for a diverse range of essential commodities:
* **Grains & Pulses:** Wheat, Rice, Maize, Pulses, and Oilseeds.
* **Perishables:** Vegetables (**Capsicum, Tomato, Onion**) and Fruits (**Mango, Watermelon, Grapes**).
#### 2. Contract Manufacturing & Cultivation
The company manages direct cultivation to ensure quality control and price stability:
* **Land Assets:** In June 2024, the company secured a long-term lease for **100 Bigha (approx. 45 Acres)** of prime agricultural land in **Gujarat**.
* **Key Crops:** Focus is placed on **Cucumber, Onion, and Castor**.
* **Technology Integration:** The company is implementing **AI-driven advisory services** to optimize crop yields and agricultural practices.
---
### Operational Framework & Logistics Strategy
The company utilizes a lean asset model to manage the inherent risks of agricultural perishables.
* **"Bill to Ship To" Model:** To minimize holding costs and the risk of spoilage, the company frequently ships products directly from the supplier/farmer to the end customer.
* **Infrastructure:** The company maintains **one warehouse** and notably **does not own cold storage facilities**, relying instead on rapid turnover and efficient logistics.
* **Sourcing:** Procurement is handled via **advance payments** or established credit terms, heavily reliant on long-standing personal relationships rather than formal long-term contracts.
---
### Financial Performance & Growth Trajectory
Following its pivot to agriculture, the company has reported a massive surge in revenue and profitability.
| Metric (Standalone) | FY 2023-24 (Audited) | FY 2022-23 (Audited) | FY 2021-22 (Audited) |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **₹50.96 Crore** | **₹20.52 Crore** | **₹17.08 Crore** |
| **Net Profit After Tax (PAT)** | **₹10.46 Crore** | **₹21.43 Lakhs** | **₹0.69 Lakhs** |
| **Segment Status** | Agri-only | Jewelry closed Feb '23 | Multi-segment |
**Key Financial Observations:**
* **Profitability:** PAT increased by over **4,700%** between FY23 and FY24.
* **Cash Flow:** Despite high profits, the company has historically faced **negative cash flows** (FY22 and FY23), highlighting the capital-intensive nature of the business.
* **Dividend:** No dividend was declared for the year ended **March 31, 2024**, as capital is being reinvested into growth.
---
### Capital Restructuring & Funding Roadmap
To fund its aggressive expansion and potential acquisitions in the food processing sector, Franklin Industries has executed a series of significant corporate actions:
| Date | Action | Details |
| :--- | :--- | :--- |
| **Jan 2024** | **Stock Split** | Sub-division of **1** share (FV **₹10**) into **10** shares (FV **₹1**) |
| **June 2024** | **Rights Issue I** | Raised **₹38.83 Crore** (Allotment of **10.84 Cr** shares at **₹3.58**) |
| **Sept 2024** | **Bonus Issue** | Allotment of **14.46 Crore** shares in a **1:1** ratio |
| **May 2025** | **Rights Issue II** | Proposed issuance to raise up to **₹49.50 Crore** |
| **Sept 2025** | **Borrowing Limit** | Proposed increase in borrowing limits up to **₹500 Crore** |
**Utilization of 2025 Funds:**
* **Working Capital:** **₹37.36 Crore** (approx. **78%** of proceeds).
* **General Corporate Purposes:** **₹10.54 Crore** (capped at **25%**).
---
### Risk Profile & Mitigation Factors
Investors should note several material risks associated with the company’s current scale and operating environment.
#### 1. Concentration & Contractual Risks
* **Customer/Supplier Concentration:** As of late 2023/2024, the **top 5 customers** account for **33%–38%** of sales, while the **top 5 suppliers** account for **32%–39%** of purchases.
* **Lack of Formal Agreements:** The company operates on an order-by-order basis without long-term contracts, making it vulnerable to sudden relationship terminations.
#### 2. Legal & Audit Qualifications
* **Tax Disputes:** The company faces **13 direct tax cases** totaling **₹1,786.66 Lakhs**, with a major portion (**₹13.01 Crore**) relating to **AY 2018-19**.
* **Auditor Reservations:** Recent audits contained a **Qualified Opinion** regarding:
* Inability to verify **quantity-wise inventory details**.
* Non-confirmation of material **Trade Receivables and Payables**.
#### 3. Operational Vulnerabilities
* **Geographic Risk:** Operations are heavily concentrated in **Gujarat**, exposing the company to regional climate disruptions or policy changes.
* **Climate Dependence:** Revenue is highly sensitive to **monsoon patterns** and the volatility of input costs (seeds, fertilizers, water).
---
### Future Outlook & Market Opportunity
Franklin Industries is positioning itself to benefit from the projected growth of the Indian food processing market, expected to reach **₹34.51 Lakh Crore (US$ 470 billion) by 2025**.
* **Export Ambitions:** Management is targeting global markets for high-demand crops, specifically **Onion and Castor**.
* **Inorganic Growth:** The company is actively seeking to **acquire agricultural processing units** to move further up the value chain.
* **Government Alignment:** Strategy is aligned with national initiatives such as **PM-KISAN** and the **Agri Infra Fund**.
* **Intellectual Property:** The company successfully registered its trademark **"Franklin Industries"** (Class **31**) in **February 2024**, strengthening its brand identity as it scales.