Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Fraser and Company Ltd

FRASER
BSE
11.82
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Fraser and Company Ltd

FRASER
BSE
11.82
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
10Cr
Close
Close Price
11.82
Industry
Industry
Trading
PE
Price To Earnings
PS
Price To Sales
9.60
Revenue
Revenue
1Cr
Rev Gr TTM
Revenue Growth TTM
354.55%
PAT Gr TTM
PAT Growth TTM
-29.10%
Peer Comparison
How does FRASER stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
FRASER
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000001
Growth YoY
Revenue Growth YoY%
-100.0-100.0-99.7-91.72,100.0-100.0-100.0
Expenses
ExpensesCr
000000101001
Operating Profit
Operating ProfitCr
000000-10-1000
OPM
OPM%
-900.0-1,050.0-395.4-16.0
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000-10-1000
Tax
TaxCr
000000000000
PAT
PATCr
000000-10-1000
Growth YoY
PAT Growth YoY%
-45.5-183.3-1,100.0-466.7-305.626.7-700.064.7-64.918.287.5-150.0
NPM
NPM%
-1,000.0-850.0-363.6-15.0
EPS
EPS
0.2-0.2-0.1-0.2-0.5-0.1-1.0-0.1-0.8-0.1-0.1-0.2

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
0001525374913001
Growth
Revenue Growth%
-65.6278.9-44.3184.6555.6422.148.331.8-73.9-99.8702.1357.1
Expenses
ExpensesCr
1001524364712122
Operating Profit
Operating ProfitCr
-100001221-1-2-1
OPM
OPM%
-684.922.4-14.7-16.81.03.84.13.35.2-2,384.8-743.7-95.0
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-100001120-1-2-1
Tax
TaxCr
000000000000
PAT
PATCr
-100001110-1-2-1
Growth
PAT Growth%
-373.7105.2-198.4-214.0155.3934.347.010.2-70.5-408.1-49.639.8
NPM
NPM%
-640.38.7-15.4-17.01.42.92.82.42.7-3,865.5-721.0-95.0
EPS
EPS
-1.40.1-0.1-0.20.10.91.31.40.4-1.3-1.9-1.2

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
666688888888
Reserves
ReservesCr
-3-3-3-4-3-3-200-1-3-3
Current Liabilities
Current LiabilitiesCr
3301141467777
Non Current Liabilities
Non Current LiabilitiesCr
000000112111
Total Liabilities
Total LiabilitiesCr
6633610221517151313
Current Assets
Current AssetsCr
6633510201311101010
Non Current Assets
Non Current AssetsCr
000000226533
Total Assets
Total AssetsCr
6633610221517151313

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0000-203-200-1
Investing Cash Flow
Investing Cash FlowCr
000000-21000
Financing Cash Flow
Financing Cash FlowCr
00002000001
Net Cash Flow
Net Cash FlowCr
0000101-2000
Free Cash Flow
Free Cash FlowCr
0000-202-300-1
CFO To PAT
CFO To PAT%
25.7-559.9421.664.8-2,414.2-39.2257.2-200.2-113.1-12.147.0
CFO To EBITDA
CFO To EBITDA%
24.1-218.4444.065.9-3,388.1-29.5178.1-143.5-58.7-19.745.5

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
917638247547
Price To Earnings
Price To Earnings
0.0430.70.00.0111.12.93.45.613.60.00.0
Price To Sales
Price To Sales
78.737.525.04.21.70.10.10.10.4130.734.0
Price To Book
Price To Book
4.07.22.81.41.70.40.60.80.60.61.4
EV To EBITDA
EV To EBITDA
-11.1164.7-171.7-24.6142.91.21.34.07.5-6.4-5.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.062.59.110.410.513.810.310.118.04.7
OPM
OPM%
-684.922.4-14.7-16.81.03.84.13.35.2-2,384.8-743.7
NPM
NPM%
-640.38.7-15.4-17.01.42.92.82.42.7-3,865.5-721.0
ROCE
ROCE%
-33.34.5-1.7-5.62.017.321.019.76.5-10.0-25.3
ROE
ROE%
-33.31.7-1.7-5.61.513.116.215.14.3-15.2-29.4
ROA
ROA%
-13.60.7-1.5-4.41.37.14.87.62.0-7.2-12.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Incorporated on **April 30, 1918**, Fraser and Company Limited is an Indian listed entity (BSE: **539032**) with a century-long corporate history. Historically a specialist in the supply of construction and real estate materials, the company is currently navigating a complex period of financial restructuring, legal settlements, and a strategic pivot toward technology-driven services. --- ### **Core Business Model & Market Lifecycle** The company operates a trading-based model within the real estate infrastructure supply chain. Under **Ind AS - 108**, it reports a single operating segment: **Supply of construction and real estate related materials**. * **Product Scope:** The company provides comprehensive solutions categorized as **"From Foundation Till Interior,"** supplying materials required for the entire lifecycle of property development. * **Market Position:** Acting as a specialized intermediary for builders and developers, the company manages the demand-supply fluctuations inherent in the Indian construction sector. * **Operational Footprint:** The company maintains a lean structure with no **subsidiaries, associates, or joint ventures** as of **March 31, 2025**. Its registered office is located in **Borivali (East), Mumbai**. --- ### **Strategic Pivot: AI Integration & Asset Recovery** Fraser and Company is currently undergoing a fundamental transition to address legacy financial distress while building technical capabilities in emerging sectors. * **Artificial Intelligence (AI) Initiative:** Management has identified **AI Intelligence** as the core future growth driver. The company is building internal capabilities to provide business and talent solutions and has signed **Memorandums of Understanding (MoUs)** to strengthen technology delivery and infrastructure. * **Object Clause Revision:** To facilitate this shift, the company is seeking shareholder approval via **special resolution** to change its **Main Object Clause**, allowing for the formal initiation of new business lines. * **Debt-to-Asset Conversion:** A primary strategic focus has been the resolution of long-standing receivables through the **National Company Law Appellate Tribunal (NCLAT)** and **NCLT**. --- ### **Financial Performance & Contraction Trends** The company has experienced a severe contraction in revenue and profitability over the last four fiscal years, moving from a high-volume operation to a period of minimal turnover. **Key Financial Metrics (INR Millions)** | Particulars | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | | :--- | :---: | :---: | :---: | :---: | | **Turnover & Other Income** | **3.09** | **0.27** | **128.06** | **491.90** | | **EBITDA** | **(15.36)** | **(6.50)** | **6.61** | **16.98** | | **Net Profit / (Loss)** | *Discl. Pending* | **(10.54)** | **3.42** | **15.53** | | **Net Worth** | *Discl. Pending* | *Discl. Pending* | **~79.97** | **76.55** | * **Dividend Status:** No dividends have been recommended for the fiscal years **2022-23** through **2024-25**. * **Capital Structure:** Authorized Capital stands at **Rs. 120 Million**, with a Paid-Up Equity Capital of **Rs. 81.20 Million**. --- ### **NCLT Settlements & Real Estate Acquisitions** The company has aggressively pursued outstanding receivables through legal frameworks to shore up its balance sheet. * **Shraddha Group Settlement:** In **September 2025**, the company entered a settlement with **Shradha Landmark Private Limited** (representing **12 entities**) to recover **Rs. 80 Million** (reported in some filings as **Rs. 82.62 Million**). * **Recovery Structure:** * **Cash Recovery:** **Rs. 40 Million (₹4 Crores)** received via Demand Draft. * **Physical Assets:** Acquisition of **4 (Four) 2-BHK residential flats** in **Shiv Mangal Residency (Bhandup), Mumbai**, valued at **Rs. 40 Million**. These were registered in the company’s name in **February 2026**. * **Write-offs:** A balance of **Rs. 2.63 Million** was recognized as a loss following the settlement. --- ### **Risk Profile & Material Uncertainties** Management and auditors have identified significant headwinds that cast doubt on the company's status as a **"going concern."** * **Liquidity & Solvency:** The company faces severe constraints in meeting financial obligations. Accumulated losses reached **Rs. 28 Million (₹2.80 Crore)** by March 2025. * **Operational Dependency:** High business risk due to heavy dependability on the volatile real estate sector, rising inflation, and international economic factors. * **Trading Status:** While active on the **BSE (Scrip: 539032)**, the company’s shares remain **suspended from trading** on the **Calcutta Stock Exchange (CSE)**. * **Regulatory Friction:** * **SEBI:** Issued an **Administrative Warning** in June 2024 regarding incorrect shareholding patterns and unauthorized promoter reclassifications in 2022. * **GST:** The department blocked **Input Tax Credit (ITC)** of **Rs. 1.06 Million**, with **Rs. 0.91 Million** remaining unreflected in financial statements, potentially understating losses. * **ESIC:** Settled a liability of **Rs. 0.49 Million** following a show-cause notice. --- ### **Audit Qualifications & Internal Control Gaps** Statutory auditors have repeatedly issued qualified opinions based on a lack of documentation for significant balance sheet items: | Asset/Liability Category | Value | Audit Concern | | :--- | :--- | :--- | | **Trade Receivables** | **Rs. 96.1 Million** | Outstanding >12 months; no third-party confirmations. | | **Trade Payables** | **Rs. 47.1 Million** | Long-outstanding; lack of reconciliation. | | **Supplier Advances** | **Rs. 28.7 Million** | Paid prior to Dec 2022; no documentation or stated purpose. | | **Loans to Parties** | **Rs. 10.0 Million** | No repayment schedules for loans granted by former management. | | **Asset Valuation** | **Rs. 40.0 Million** | No independent valuation for the 4 flats received in settlement. | * **Litigation:** Five creditors have filed recovery suits totaling **Rs. 26.9 Million**. * **Internal Audit:** The company failed to conclude internal audits for **FY 2022-23** following a total turnover of **Key Managerial Personnel (KMP)**. --- ### **Governance & Leadership Evolution** The company has undergone a significant management overhaul between 2024 and 2025 to steer the new strategic direction. * **Current Leadership:** * **Managing Director:** **Mr. Omkar Rajkumar Shivhare** (Re-designated July 2024 following the resignation of **Mr. Kaustubh Ravindra Shetye**). * **Executive Director:** **Mr. Vijay Ramesh Solanki** (Appointed July 2024). * **Independent Director:** **Ms. Rekha Naraniwal Rani** (Appointed November 2025). * **Auditors:** **M/s AMS & CO.** serves as the statutory auditor, following the late 2023 resignation of the previous firm due to fee disputes. * **Internal Controls:** While management claims the framework is commensurate with company size, auditors have noted significant weaknesses in documentation and balance confirmations.