Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Frontier Capital Ltd

FRONTCAP
BSE
7.51
3.35%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Frontier Capital Ltd

FRONTCAP
BSE
7.51
3.35%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
13Cr
Close
Close Price
7.51
Industry
Industry
NBFC - Others
PE
Price To Earnings
50.07
PS
Price To Sales
21.70
Revenue
Revenue
1Cr
Rev Gr TTM
Revenue Growth TTM
9.43%
PAT Gr TTM
PAT Growth TTM
4.35%
Peer Comparison
How does FRONTCAP stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
FRONTCAP
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
-92.8-25.0-25.0-25.025.0133.3133.3150.010.035.70.0-6.7
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
-112.533.350.050.020.021.428.653.39.147.435.714.3
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
-88.8125.0160.0-25.0-92.150.033.3333.3233.3166.725.0-92.3
NPM
NPM%
475.033.350.050.030.021.428.686.790.942.135.77.1
EPS
EPS
0.20.00.00.00.00.00.00.10.10.10.00.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
321000010011
Growth
Revenue Growth%
-3.1-25.6-64.6-98.6-62.75,397.524.1307.3-71.9-10.092.27.3
Expenses
ExpensesCr
312801101000
Operating Profit
Operating ProfitCr
01-1-800-110000
OPM
OPM%
12.342.6-173.9-75,695.1-9,650.0-176.7-319.975.7-59.136.630.229.3
Other Income
Other IncomeCr
000001000000
Interest Expense
Interest ExpenseCr
000010000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
01-2-8-1-6-110000
Tax
TaxCr
000000000000
PAT
PATCr
00-1-9-1-6-110000
Growth
PAT Growth%
-85.7162.0-422.6-609.686.5-426.786.5198.5-66.0-61.4170.1-19.0
NPM
NPM%
5.117.9-163.4-82,179.8-29,812.5-2,856.0-311.075.291.039.054.841.4
EPS
EPS
6.014.7-47.4-336.2-45.5-6.3-0.50.50.20.10.20.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
0000017171717171717
Reserves
ReservesCr
443-6-8-15-16-15-14-14-14-14
Current Liabilities
Current LiabilitiesCr
00261111110
Non Current Liabilities
Non Current LiabilitiesCr
00048000000
Total Liabilities
Total LiabilitiesCr
1919191803233333
Current Assets
Current AssetsCr
171819110000100
Non Current Assets
Non Current AssetsCr
21170323233
Total Assets
Total AssetsCr
1919191803233333

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
700-10-300100
Investing Cash Flow
Investing Cash FlowCr
-10000000000
Financing Cash Flow
Financing Cash FlowCr
-60100300000
Net Cash Flow
Net Cash FlowCr
000-10000000
Free Cash Flow
Free Cash FlowCr
600-10-300100
CFO To PAT
CFO To PAT%
4,800.142.06.37.9-0.740.35.4-27.2214.8-289.3-40.8
CFO To EBITDA
CFO To EBITDA%
1,989.117.75.98.6-2.0651.05.2-27.0-330.8-308.8-74.2

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000000045532
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.014.7465.0105.6
Price To Sales
Price To Sales
0.00.00.00.00.00.00.00.013.5188.159.0
Price To Book
Price To Book
0.00.00.00.00.00.00.00.01.822.311.6
EV To EBITDA
EV To EBITDA
-0.3-0.30.1-0.1-20.9-0.1-0.10.4-21.1530.9196.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
12.342.6-173.9-75,695.1-9,650.0-176.7-319.975.7-59.136.630.2
NPM
NPM%
5.117.9-163.4-82,179.8-29,812.5-2,856.0-311.075.291.039.054.8
ROCE
ROCE%
7.711.2-39.9176.0617.1-280.9-63.734.410.14.310.5
ROE
ROE%
3.48.2-36.2163.714.6-303.0-69.340.612.14.510.8
ROA
ROA%
0.82.0-6.4-48.4-270.6-229.7-37.525.19.73.59.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Frontier Capital Limited is a **Mumbai-domiciled** public limited company listed on the **Bombay Stock Exchange (BSE)**. Established in **1984**, the company operates as a **Non-Systemically Important Non-Deposit taking Non-Banking Finance Company (NBFC)**. It is registered under **Section 45-IA of the Reserve Bank of India Act, 1934**, and maintains a valid **Certificate of Registration (CoR)** to conduct non-banking financial activities. --- ### **Target Market & "Phygital" Operational Model** The company specializes in providing credit facilities to underserved segments of the Indian economy, specifically targeting **lower and middle-income groups** across urban, semi-urban, and rural areas. * **Primary Activities:** Granting of **loans and advances** and generating **fee income**. * **Target Market:** Serving both the formal and informal sectors, bridging the gap for borrowers excluded from traditional banking services. * **Geographic Focus:** Operations are exclusively conducted within **India**, with no separate reportable geographic segments. * **Asset Composition:** As of March 31, 2024, the company maintains more than **50% of its assets in financial assets** and derives more than **50% of its income** from the same, satisfying the RBI's principal business criteria. * **Delivery Strategy:** The company follows a **"phygital" strategy**, leveraging physical presence (field visits and physical verification) alongside digital capabilities to cater to new-to-credit customers. --- ### **Strategic Ownership Transition & Capital Raising** As of **February 2025**, Frontier Capital is undergoing a transformative change in its shareholding and capital structure, signaling a new phase of corporate leadership. * **Change in Control:** On **February 6, 2025**, the existing promoter group—**Inimitable Capital Finance Private Limited** (45.97%) and **Anirudh Bhuwalka** (5.55%)—executed a Share Purchase Agreement (**SPA**) to sell their aggregate **51.52% stake** (**1,24,93,510 equity shares**) to **Swapnil Madiyar**. * **Open Offer:** This transaction, priced at **₹17.54 per share**, has triggered a mandatory open offer under SEBI takeover regulations and remains subject to **RBI approval**. * **Rights Issue:** To support future growth, the Board has approved a fund-raising proposal via a **Rights Issue** of fully paid-up equity shares (face value **₹10**) for an amount not exceeding **₹6 Crore**. * **Regulatory Efficiency:** The company is utilizing the **SEBI (Issue of Capital and Disclosure Requirements) (Amendment) Regulations, 2025**, to ensure a simplified, cost-efficient, and accelerated timeline for this capital infusion. --- ### **Financial Performance & Efficiency Metrics** Frontier Capital has demonstrated significant growth in its operational scale and profitability over the most recent fiscal period, maintaining a highly liquid and well-capitalized balance sheet. | Metric | FY 2024-25 | FY 2023-24 | % Change | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **₹54.03 Lakhs** | **₹28.12 Lakhs** | **+92.1%** | | **Net Profit (PAT)** | **₹29.63 Lakhs** | - | - | | **Capital to Risk-Weighted Assets (CRAR)** | **94%** | **82%** | **+15%** | **Key Financial Observations:** * **Capital Adequacy:** The **15% increase** in the **CRAR** was driven by an increase in **Net Owned Funds (NOF)** and a strategic decrease in outstanding loans. * **Profitability Targets:** The company targets a **Return on Managed Assets** aligned with the industry benchmark of **2.6% to 2.9%**. * **Asset Quality:** The carrying value of **Stage 1** (low risk) loans stood at **₹276.21** (in lakhs/units as per reporting) as of March 31, 2024, up from **₹225.00** the previous year. --- ### **Regulatory Compliance & Accounting Evolution** The company has recently overhauled its financial reporting to align with **Ind AS 109** following specific regulatory directives. | Feature | Previous Practice (Pre-Q4 FY24) | Current Practice (Post-RBI Directive) | | :--- | :--- | :--- | | **Income Recognition** | Amortized over the tenure of assigned loans | **Upfront booking** in the Statement of Profit and Loss | | **Accounting Standard** | Deviation from **Ind AS 109** | Full compliance with **Ind AS 109** | | **Management View** | Viewed as a "prudent practice" | Adjusted per **RBI directive** (March 2024) | **Compliance Status Summary:** * **Accounting Standards:** Compliant with **Ind AS** since FY 2019-20. * **Foreign Exchange:** **Zero** earnings and outgo. * **Subsidiaries:** **None**; the company has no subsidiaries, JVs, or associates. * **Internal Audit:** Currently, there is **no internal audit system** in place, though the Board oversees risk management. --- ### **Risk Management Framework** The Board of Directors and Audit Committee oversee a formal **Risk Management Policy** designed to mitigate the inherent volatility of the lending sector. * **Credit Risk:** Mitigated via **physical verifications**, **field visits**, and **post-sanction monitoring** to prevent defaults in the informal sector. * **Liquidity & Market Risk:** Managed through **Asset Liability Management (ALM)** to ensure cash flow timing matches and to buffer against **interest rate volatility**. * **Operational Risk:** Addressed through **Disaster Recovery (DR)** and **Business Continuity Plans (BCP)**. * **Lending Constraints:** Loans are granted on terms non-prejudicial to the company; the company generally does not provide guarantees to third parties, except for specific partnership firm instances. --- ### **Critical Challenges & Governance History** Investors should note historical and ongoing compliance hurdles that the company is working to resolve: * **Net Owned Fund (NOF) Shortfall:** As of **March 31, 2025**, the company has not yet attained the minimum **NOF requirement of ₹5 crores** mandated by the **RBI Scale Based Regulation (2023)**. * **Historical Governance Lapses (FY 2022-23):** * Delays in appointing an **Internal Auditor** and a **Woman Director**. * Non-compliance with **Regulations 17(1), 18(1), and 19(1)** regarding Board and Committee compositions. * Filing delays for **Annual Reports** and **Quarterly Results** ranging from **1 to 36 days**. * Failure to maintain a **Structured Digital Database (SDDB)** until late 2022. * **Deposit Status:** The Board has formally resolved **not to accept Public Deposits** for the financial year ended **March 31, 2025**. --- ### **Market Opportunity & Macro Outlook** Frontier Capital is positioned to capture growth within India’s expanding financial services sector, driven by a total addressable market exceeding **₹5 crore crore**. * **Credit Penetration:** India’s Credit-to-GDP ratio is approximately **70%**, significantly lower than other large economies, suggesting long-term headroom for NBFCs. * **Sectoral Growth:** Retail-focused NBFCs are projected to grow by **12-14%**, with **Microfinance** and **Personal Loans** leading demand. * **Cost of Funds:** A high **RBI dividend payout** of **₹2.69 trillion** is expected to lower bond yields, potentially reducing borrowing costs and supporting **Net Interest Margins (NIM)** for well-capitalized NBFCs. * **Digital Public Infrastructure:** Rapid development in digital tools is expected to lower the cost of customer outreach and improve credit appetite in semi-urban markets.