Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹13Cr
Rev Gr TTM
Revenue Growth TTM
9.43%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

FRONTCAP
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -92.8 | -25.0 | -25.0 | -25.0 | 25.0 | 133.3 | 133.3 | 150.0 | 10.0 | 35.7 | 0.0 | -6.7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| -112.5 | 33.3 | 50.0 | 50.0 | 20.0 | 21.4 | 28.6 | 53.3 | 9.1 | 47.4 | 35.7 | 14.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -88.8 | 125.0 | 160.0 | -25.0 | -92.1 | 50.0 | 33.3 | 333.3 | 233.3 | 166.7 | 25.0 | -92.3 |
| 475.0 | 33.3 | 50.0 | 50.0 | 30.0 | 21.4 | 28.6 | 86.7 | 90.9 | 42.1 | 35.7 | 7.1 |
| 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -3.1 | -25.6 | -64.6 | -98.6 | -62.7 | 5,397.5 | 24.1 | 307.3 | -71.9 | -10.0 | 92.2 | 7.3 |
| 3 | 1 | 2 | 8 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| 12.3 | 42.6 | -173.9 | -75,695.1 | -9,650.0 | -176.7 | -319.9 | 75.7 | -59.1 | 36.6 | 30.2 | 29.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 1 | -2 | -8 | -1 | -6 | -1 | 1 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -85.7 | 162.0 | -422.6 | -609.6 | 86.5 | -426.7 | 86.5 | 198.5 | -66.0 | -61.4 | 170.1 | -19.0 |
| 5.1 | 17.9 | -163.4 | -82,179.8 | -29,812.5 | -2,856.0 | -311.0 | 75.2 | 91.0 | 39.0 | 54.8 | 41.4 |
| 6.0 | 14.7 | -47.4 | -336.2 | -45.5 | -6.3 | -0.5 | 0.5 | 0.2 | 0.1 | 0.2 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 0 | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
| 4 | 4 | 3 | -6 | -8 | -15 | -16 | -15 | -14 | -14 | -14 | -14 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 2 | 6 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 4 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 17 | 18 | 19 | 11 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | |
Non Current Assets Non Current AssetsCr | 2 | 1 | 1 | 7 | 0 | 3 | 2 | 3 | 2 | 3 | 3 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 7 | 0 | 0 | -1 | 0 | -3 | 0 | 0 | 1 | 0 | 0 |
Investing Cash Flow Investing Cash FlowCr | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | -6 | 0 | 1 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 6 | 0 | 0 | -1 | 0 | -3 | 0 | 0 | 1 | 0 | 0 |
| 4,800.1 | 42.0 | 6.3 | 7.9 | -0.7 | 40.3 | 5.4 | -27.2 | 214.8 | -289.3 | -40.8 |
CFO To EBITDA CFO To EBITDA% | 1,989.1 | 17.7 | 5.9 | 8.6 | -2.0 | 651.0 | 5.2 | -27.0 | -330.8 | -308.8 | -74.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 55 | 32 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 14.7 | 465.0 | 105.6 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 13.5 | 188.1 | 59.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.8 | 22.3 | 11.6 |
| -0.3 | -0.3 | 0.1 | -0.1 | -20.9 | -0.1 | -0.1 | 0.4 | -21.1 | 530.9 | 196.4 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 12.3 | 42.6 | -173.9 | -75,695.1 | -9,650.0 | -176.7 | -319.9 | 75.7 | -59.1 | 36.6 | 30.2 |
| 5.1 | 17.9 | -163.4 | -82,179.8 | -29,812.5 | -2,856.0 | -311.0 | 75.2 | 91.0 | 39.0 | 54.8 |
| 7.7 | 11.2 | -39.9 | 176.0 | 617.1 | -280.9 | -63.7 | 34.4 | 10.1 | 4.3 | 10.5 |
| 3.4 | 8.2 | -36.2 | 163.7 | 14.6 | -303.0 | -69.3 | 40.6 | 12.1 | 4.5 | 10.8 |
| 0.8 | 2.0 | -6.4 | -48.4 | -270.6 | -229.7 | -37.5 | 25.1 | 9.7 | 3.5 | 9.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Frontier Capital Limited is a **Mumbai-domiciled** public limited company listed on the **Bombay Stock Exchange (BSE)**. Established in **1984**, the company operates as a **Non-Systemically Important Non-Deposit taking Non-Banking Finance Company (NBFC)**. It is registered under **Section 45-IA of the Reserve Bank of India Act, 1934**, and maintains a valid **Certificate of Registration (CoR)** to conduct non-banking financial activities.
---
### **Target Market & "Phygital" Operational Model**
The company specializes in providing credit facilities to underserved segments of the Indian economy, specifically targeting **lower and middle-income groups** across urban, semi-urban, and rural areas.
* **Primary Activities:** Granting of **loans and advances** and generating **fee income**.
* **Target Market:** Serving both the formal and informal sectors, bridging the gap for borrowers excluded from traditional banking services.
* **Geographic Focus:** Operations are exclusively conducted within **India**, with no separate reportable geographic segments.
* **Asset Composition:** As of March 31, 2024, the company maintains more than **50% of its assets in financial assets** and derives more than **50% of its income** from the same, satisfying the RBI's principal business criteria.
* **Delivery Strategy:** The company follows a **"phygital" strategy**, leveraging physical presence (field visits and physical verification) alongside digital capabilities to cater to new-to-credit customers.
---
### **Strategic Ownership Transition & Capital Raising**
As of **February 2025**, Frontier Capital is undergoing a transformative change in its shareholding and capital structure, signaling a new phase of corporate leadership.
* **Change in Control:** On **February 6, 2025**, the existing promoter group—**Inimitable Capital Finance Private Limited** (45.97%) and **Anirudh Bhuwalka** (5.55%)—executed a Share Purchase Agreement (**SPA**) to sell their aggregate **51.52% stake** (**1,24,93,510 equity shares**) to **Swapnil Madiyar**.
* **Open Offer:** This transaction, priced at **₹17.54 per share**, has triggered a mandatory open offer under SEBI takeover regulations and remains subject to **RBI approval**.
* **Rights Issue:** To support future growth, the Board has approved a fund-raising proposal via a **Rights Issue** of fully paid-up equity shares (face value **₹10**) for an amount not exceeding **₹6 Crore**.
* **Regulatory Efficiency:** The company is utilizing the **SEBI (Issue of Capital and Disclosure Requirements) (Amendment) Regulations, 2025**, to ensure a simplified, cost-efficient, and accelerated timeline for this capital infusion.
---
### **Financial Performance & Efficiency Metrics**
Frontier Capital has demonstrated significant growth in its operational scale and profitability over the most recent fiscal period, maintaining a highly liquid and well-capitalized balance sheet.
| Metric | FY 2024-25 | FY 2023-24 | % Change |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **₹54.03 Lakhs** | **₹28.12 Lakhs** | **+92.1%** |
| **Net Profit (PAT)** | **₹29.63 Lakhs** | - | - |
| **Capital to Risk-Weighted Assets (CRAR)** | **94%** | **82%** | **+15%** |
**Key Financial Observations:**
* **Capital Adequacy:** The **15% increase** in the **CRAR** was driven by an increase in **Net Owned Funds (NOF)** and a strategic decrease in outstanding loans.
* **Profitability Targets:** The company targets a **Return on Managed Assets** aligned with the industry benchmark of **2.6% to 2.9%**.
* **Asset Quality:** The carrying value of **Stage 1** (low risk) loans stood at **₹276.21** (in lakhs/units as per reporting) as of March 31, 2024, up from **₹225.00** the previous year.
---
### **Regulatory Compliance & Accounting Evolution**
The company has recently overhauled its financial reporting to align with **Ind AS 109** following specific regulatory directives.
| Feature | Previous Practice (Pre-Q4 FY24) | Current Practice (Post-RBI Directive) |
| :--- | :--- | :--- |
| **Income Recognition** | Amortized over the tenure of assigned loans | **Upfront booking** in the Statement of Profit and Loss |
| **Accounting Standard** | Deviation from **Ind AS 109** | Full compliance with **Ind AS 109** |
| **Management View** | Viewed as a "prudent practice" | Adjusted per **RBI directive** (March 2024) |
**Compliance Status Summary:**
* **Accounting Standards:** Compliant with **Ind AS** since FY 2019-20.
* **Foreign Exchange:** **Zero** earnings and outgo.
* **Subsidiaries:** **None**; the company has no subsidiaries, JVs, or associates.
* **Internal Audit:** Currently, there is **no internal audit system** in place, though the Board oversees risk management.
---
### **Risk Management Framework**
The Board of Directors and Audit Committee oversee a formal **Risk Management Policy** designed to mitigate the inherent volatility of the lending sector.
* **Credit Risk:** Mitigated via **physical verifications**, **field visits**, and **post-sanction monitoring** to prevent defaults in the informal sector.
* **Liquidity & Market Risk:** Managed through **Asset Liability Management (ALM)** to ensure cash flow timing matches and to buffer against **interest rate volatility**.
* **Operational Risk:** Addressed through **Disaster Recovery (DR)** and **Business Continuity Plans (BCP)**.
* **Lending Constraints:** Loans are granted on terms non-prejudicial to the company; the company generally does not provide guarantees to third parties, except for specific partnership firm instances.
---
### **Critical Challenges & Governance History**
Investors should note historical and ongoing compliance hurdles that the company is working to resolve:
* **Net Owned Fund (NOF) Shortfall:** As of **March 31, 2025**, the company has not yet attained the minimum **NOF requirement of ₹5 crores** mandated by the **RBI Scale Based Regulation (2023)**.
* **Historical Governance Lapses (FY 2022-23):**
* Delays in appointing an **Internal Auditor** and a **Woman Director**.
* Non-compliance with **Regulations 17(1), 18(1), and 19(1)** regarding Board and Committee compositions.
* Filing delays for **Annual Reports** and **Quarterly Results** ranging from **1 to 36 days**.
* Failure to maintain a **Structured Digital Database (SDDB)** until late 2022.
* **Deposit Status:** The Board has formally resolved **not to accept Public Deposits** for the financial year ended **March 31, 2025**.
---
### **Market Opportunity & Macro Outlook**
Frontier Capital is positioned to capture growth within India’s expanding financial services sector, driven by a total addressable market exceeding **₹5 crore crore**.
* **Credit Penetration:** India’s Credit-to-GDP ratio is approximately **70%**, significantly lower than other large economies, suggesting long-term headroom for NBFCs.
* **Sectoral Growth:** Retail-focused NBFCs are projected to grow by **12-14%**, with **Microfinance** and **Personal Loans** leading demand.
* **Cost of Funds:** A high **RBI dividend payout** of **₹2.69 trillion** is expected to lower bond yields, potentially reducing borrowing costs and supporting **Net Interest Margins (NIM)** for well-capitalized NBFCs.
* **Digital Public Infrastructure:** Rapid development in digital tools is expected to lower the cost of customer outreach and improve credit appetite in semi-urban markets.