Login
Home
Charts
Search
Watchlist
Products

Frontier Springs Ltd

FRONTSP·BSE
1,185.00+0.95%Tue, 22 Sept '26 15:29

Frontier Springs Ltd

FRONTSP
BSE
1,185.00
+0.95%
|Tue, 22 Sept '26 15:29
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,400Cr
Close
Close Price
1,185.00
Industry
Industry
Railways - Kavach/Springs
PE
Price To Earnings
24.75
PS
Price To Sales
4.31
Revenue
Revenue
325Cr
Rev Gr TTM
Revenue Growth TTM
27.05%
PAT Gr TTM
PAT Growth TTM
38.12%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
333344515258707583818378
Growth YoY
Revenue Growth YoY%
22.318.951.499.159.576.558.848.558.439.817.84.1
Expenses
ExpensesCr
282837414246535561615959
Operating Profit
Operating ProfitCr
557101112172022202419
OPM
OPM%
14.415.616.819.220.521.423.927.126.724.928.524.5
Other Income
Other IncomeCr
000100010000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
111111111121
PBT
PBTCr
44791011162021192218
Tax
TaxCr
112223455566
PAT
PATCr
335779121516141712
Growth YoY
PAT Growth YoY%
78.1113.3132.7275.3155.8171.1130.9111.2115.563.642.3-18.5
NPM
NPM%
8.79.811.413.813.915.016.619.619.017.520.115.3
EPS
EPS
2.83.44.56.37.16.99.713.413.213.211.310.2
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
333344515258707583818378
Growth YoY
Revenue Growth YoY%
22.318.951.499.159.576.558.848.558.439.817.84.1
Expenses
ExpensesCr
282837414246535561615959
Operating Profit
Operating ProfitCr
557101112172022202419
OPM
OPM%
14.415.616.819.220.521.423.927.126.724.928.524.5
Other Income
Other IncomeCr
000100010000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
111111111121
PBT
PBTCr
44791011162021192218
Tax
TaxCr
112223455566
PAT
PATCr
335779121516141712
Growth YoY
PAT Growth YoY%
78.1113.3132.7275.3155.8171.1130.9111.2115.563.642.3-18.5
NPM
NPM%
8.79.811.413.813.915.016.619.619.017.520.115.3
EPS
EPS
2.83.44.56.37.16.99.713.413.213.211.310.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
414959831007784107135231322325
Growth
Revenue Growth%
13.219.322.040.019.9-22.98.728.326.170.839.227.1
Expenses
ExpensesCr
3744517080647195115182236240
Operating Profit
Operating ProfitCr
458132013121321508685
OPM
OPM%
8.710.413.815.319.816.514.611.815.321.526.826.2
Other Income
Other IncomeCr
001111111111
Interest Expense
Interest ExpenseCr
111110000000
Depreciation
DepreciationCr
122223334455
PBT
PBTCr
125101811101017468280
Tax
TaxCr
002243334122122
PAT
PATCr
12481488713356159
Growth
PAT Growth%
25.0320.566.8135.866.8-44.4-3.6-3.679.3166.976.938.1
NPM
NPM%
1.24.46.010.114.010.19.06.79.615.019.018.0
EPS
EPS
0.41.83.07.211.87.07.06.512.929.951.147.9
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
414959831007784107135231322325
Growth
Revenue Growth%
13.219.322.040.019.9-22.98.728.326.170.839.227.1
Expenses
ExpensesCr
3744517080647195115182236240
Operating Profit
Operating ProfitCr
458132013121321508685
OPM
OPM%
8.710.413.815.319.816.514.611.815.321.526.826.2
Other Income
Other IncomeCr
001111111111
Interest Expense
Interest ExpenseCr
111110000000
Depreciation
DepreciationCr
122223334455
PBT
PBTCr
125101811101017468280
Tax
TaxCr
002243334122122
PAT
PATCr
12481488713356159
Growth
PAT Growth%
25.0320.566.8135.866.8-44.4-3.6-3.679.3166.976.938.1
NPM
NPM%
1.24.46.010.114.010.19.06.79.615.019.018.0
EPS
EPS
0.41.83.07.211.87.07.06.512.929.951.147.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
444444444412
Reserves
ReservesCr
202226344756637185120172
Current Liabilities
Current LiabilitiesCr
2121222521202131304029
Non Current Liabilities
Non Current LiabilitiesCr
88856444456
Total Liabilities
Total LiabilitiesCr
52555968788392110123169218
Current Assets
Current AssetsCr
28262834383940515886102
Non Current Assets
Non Current AssetsCr
25293234404552596683116
Total Assets
Total AssetsCr
52555968788392110123169218
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
444444444412
Reserves
ReservesCr
202226344756637185120172
Current Liabilities
Current LiabilitiesCr
2121222521202131304029
Non Current Liabilities
Non Current LiabilitiesCr
88856444456
Total Liabilities
Total LiabilitiesCr
52555968788392110123169218
Current Assets
Current AssetsCr
28262834383940515886102
Non Current Assets
Non Current AssetsCr
25293234404552596683116
Total Assets
Total AssetsCr
52555968788392110123169218

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
167910111010122231
Investing Cash Flow
Investing Cash FlowCr
-3-6-4-4-8-5-10-10-10-20-37
Financing Cash Flow
Financing Cash FlowCr
20-3-5-1-6-11-214
Net Cash Flow
Net Cash FlowCr
00-1010-1003-2
Free Cash Flow
Free Cash FlowCr
-203639414817
CFO To PAT
CFO To PAT%
254.2296.1187.4104.771.7141.1135.1132.989.163.851.2
CFO To EBITDA
CFO To EBITDA%
36.3124.781.468.850.886.483.075.955.744.536.4
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
167910111010122231
Investing Cash Flow
Investing Cash FlowCr
-3-6-4-4-8-5-10-10-10-20-37
Financing Cash Flow
Financing Cash FlowCr
20-3-5-1-6-11-214
Net Cash Flow
Net Cash FlowCr
00-1010-1003-2
Free Cash Flow
Free Cash FlowCr
-203639414817
CFO To PAT
CFO To PAT%
254.2296.1187.4104.771.7141.1135.1132.989.163.851.2
CFO To EBITDA
CFO To EBITDA%
36.3124.781.468.850.886.483.075.955.744.536.4

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
9206496691041071414617751,4501,400
Price To Earnings
Price To Earnings
17.79.418.111.55.013.414.419.635.722.523.724.8
Price To Sales
Price To Sales
0.20.41.11.20.71.41.31.33.43.44.54.3
Price To Book
Price To Book
0.40.82.22.61.41.81.61.95.26.37.97.6
EV To EBITDA
EV To EBITDA
5.66.39.28.13.88.28.911.322.315.616.916.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
29.331.333.834.638.049.546.230.131.835.740.840.8
OPM
OPM%
8.710.413.815.319.816.514.611.815.321.526.826.2
NPM
NPM%
1.24.46.010.114.010.19.06.79.615.019.018.0
ROCE
ROCE%
6.49.416.223.930.417.414.612.719.035.942.542.5
ROE
ROE%
2.18.212.022.327.313.111.19.714.528.033.433.4
ROA
ROA%
1.03.96.012.418.09.38.16.610.520.528.128.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
9206496691041071414617751,4501,400
Price To Earnings
Price To Earnings
17.79.418.111.55.013.414.419.635.722.523.724.8
Price To Sales
Price To Sales
0.20.41.11.20.71.41.31.33.43.44.54.3
Price To Book
Price To Book
0.40.82.22.61.41.81.61.95.26.37.97.6
EV To EBITDA
EV To EBITDA
5.66.39.28.13.88.28.911.322.315.616.916.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
29.331.333.834.638.049.546.230.131.835.740.840.8
OPM
OPM%
8.710.413.815.319.816.514.611.815.321.526.826.2
NPM
NPM%
1.24.46.010.114.010.19.06.79.615.019.018.0
ROCE
ROCE%
6.49.416.223.930.417.414.612.719.035.942.542.5
ROE
ROE%
2.18.212.022.327.313.111.19.714.528.033.433.4
ROA
ROA%
1.03.96.012.418.09.38.16.610.520.528.128.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Frontier Springs began in a truck-repair shed in 1968, making leaf springs for commercial vehicles, and over five decades it has transformed into one of Indian Railways’ most trusted component makers - its springs now sit beneath the Vande Bharat Express, the country’s fastest train. The recurring pattern is a business that picks a narrow, safety-critical railway part, earns the regulator’s stamp after years of testing, and then builds a near-duopoly position behind a wall of approvals that takes new entrants half a decade to climb. That approach - master one certified product, then repeat - explains how a family workshop became a three-engine railway supplier. # Business segments Three engines built on the same railway track - a four-decade coil-spring franchise that still supplies nearly half the country’s trains, a forging division that turns metal into the moving parts of a wagon, and a younger air-spring business created with German technology for India’s modern coaches. ## 1. Coil springs: the forty-year franchise that keeps India’s trains on their wheels **With roughly 40% of Indian Railways’ coil-spring demand and only one or two other approved makers, this is a regulated duopoly supplying a product no train can run without.** - **A thirty-year RDSO stamp** - the company has been registered with the Research Designs & Standards Organisation (the railways’ technical gatekeeper) for over three decades, and getting that same approval as a newcomer today takes a total of four to five-and-a-half years from setting up a unit to regular supply. - **Made for every rolling stock** - the division produces hot coiled compression springs from chrome moly and chrome silicon steel, in wire thicknesses from 10 mm to 65 mm and heights up to a metre, covering freight wagons, passenger coaches, and locomotives including the EMO, WAG 9 and WAG 7 classes. - **Sold directly to the railway and its wagon builders** - the company bids for tenders from Indian Railways’ 18 zonal railways, four coach factories and two locomotive units, while also supplying private wagon manufacturers like Texmaco, Titagarh and Jupiter. - **Capacity is being stretched to keep up** - the coil-spring plant was expanded during the most recent year and a debottlenecking exercise is underway, because demand is rising and the company cannot afford to turn away orders from its largest customer. ## 2. Forgings: the metal parts that connect a train **Built from scratch since 2011, this division now captures about a fifth to a quarter of Indian Railways’ forging needs and has just installed a heavier hammer to make parts it could not touch before.** - **From a hundred grams to eighty kilos** - the forging shop runs hammers of 1, 3 and 6 tonnes, shaping metal into components as light as a brake-block hanger and as heavy as a draft-gear assembly, with special ovens and in-house machining to finish the parts. - **The new 6-tonne hammer unlocks heavier work** - installed in 2024 after being planned since at least 2021, this state-of-the-art hammer lets the company produce bigger forgings and a wider range of components, with trial production already started and orders booked for parts destined for Vande Bharat trains. - **A wider moat than springs** - there are seven or eight approved forging suppliers to Indian Railways, so the competitive field is larger, but the division also opens a path into mining, heavy engineering and potentially defence, reducing the company’s reliance on the railway cycle. ## 3. Air springs: the German-engineered bet on modern coaches **A partnership with Continental Contitech gives Frontier Springs the rubber bellows and the technical recipe, while it makes the metalwork and sells the finished air spring to Indian Railways - and it already holds close to 40% of that market.** - **Built for the LHB coach era** - air springs use a constant levelling function to keep the coach body at the same height regardless of passenger load, which is why they are specified for the newer Linke Hofmann Busch (LHB) coaches that Indian Railways is rolling out. - **The Contitech relationship is the entry ticket** - under the memorandum of understanding, the German partner supplies the rubber bellows, specifications and know-how, while Frontier Springs manufactures the metal components and assembles the finished air spring for delivery to the railway. - **Ramped from zero to a Rs 52-crore order in two years** - the first order, worth Rs 2 crores, arrived in March 2022; by January 2024 the company had won a contract for 894 sets valued at roughly Rs 52 crores, and production was successfully scaled up through the two most recent financial years. - **Capacity tripled to meet demand** - the air-spring line was initially set up for 100 coach sets a month and has since been expanded to handle up to 300 coach sets a month, with further debottlenecking in progress. # Group structure and partners **A standalone company with no subsidiaries, run by the founding family and anchored by a single critical technology partnership with Continental Contitech of Germany.** - **No subsidiaries or joint ventures** - the company operates entirely through its own balance sheet, with no associate companies or minority stakes elsewhere. - **The Contitech tie-up is the only external technology link** - Continental Contitech (also referred to as Quant-Technik GmbH) provides the rubber bellows and technical specifications for the air-spring division, while Frontier Springs manufactures the metal parts and supplies the finished product to Indian Railways. - **Related-party suppliers exist but are disclosed** - the company buys from and sells to Frontier Alloy Steels Limited, an entity where the promoters have significant control, and these transactions are conducted in the ordinary course of business. - **Family-led board with independent oversight** - the board includes the Chairman and Managing Director Mr. Kundan Lal Bhatia, two Managing Directors from the next generation, three Wholetime Directors from the family, and several independent directors including Mr. Sudhanshu Mani, the former General Manager of the Integral Coach Factory.

Documents — Frontier Springs Ltd

  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/ge2srpxctorno7x2j8w2u9rp.pdf
  • Q2 FY2026 Earnings Call Transcript (Sep 2025, PDF): https://www.stockscans.in/document/885d6enxwc7lgsx1vkg6y899.pdf
  • Q4 FY2025 Earnings Call Transcript (Mar 2025, PDF): https://www.stockscans.in/document/a9lqaxnv0in8ibag5r2jhjtd.pdf
  • Q2 FY2025 Earnings Call Transcript (Sep 2024, PDF): https://www.stockscans.in/document/2omr6l7jrcdu6smwdkd72e44.pdf
  • Q4 FY2024 Earnings Call Transcript (Mar 2024, PDF): https://www.stockscans.in/document/7402vycb6rqxun4xftpvgwzr.pdf
  • Q2 FY2024 Earnings Call Transcript (Sep 2023, PDF): https://www.stockscans.in/document/b59em67q21tapmwc6dbdqoqt.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/ecnt26hztmfuxcibn8lkv8v1.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/20i7ohfn9po6yd10rfxbpyng.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/9trda2ng0qe6c99nnx0rz14o.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/tzvozq8zatxhgbo5lkxontms.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/hefswrvpgaobukbpbbd5kr18.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/2fknupop7c7bhq64ulom4ll6.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/z549sgjepnzjuj88wd5qcjfw.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/znxha6bw6rs9xim9fd7mdxfm.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/fn2d0kjtgpy7o3b72eruof17.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/9lr4lhfypnb1hnft3b7dcnr5.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/66g8renmabf7s3n948b8jhyr.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/uhobrrcoafrg6gejxi2du02x.pdf
  • Q1 FY2026 Investor Presentation (Jun 2025, PDF): https://www.stockscans.in/document/v7wwqyuulxv7dsq3kqewnqm6.pdf
  • Q4 FY2025 Investor Presentation (Mar 2025, PDF): https://www.stockscans.in/document/unb26n0nrycbgmq04qs69vtq.pdf
  • Q3 FY2025 Investor Presentation (Dec 2024, PDF): https://www.stockscans.in/document/oqx26rm2rkti5ix1hnfy1672.pdf
  • Q2 FY2025 Investor Presentation (Sep 2024, PDF): https://www.stockscans.in/document/hxhlfzf68wf4u3wlgp2mb85k.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/3xipwl79ozrhf6ddusvxd0ys.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/53g98sa8dusi702h3zy2qvdf.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/xrhc1ez9nlouqpyss2pui9pb.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/lgdci3o0wobmdcfd6d4gwga8.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/5dax9eu82h9ff22u8txozk3h.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/fa7siexlbq95gi1mih8ijdkz.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/9e9g2q85hqk9iz3u2vpr7cfj.pdf

Concall Transcript Summaries — Frontier Springs Ltd

  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/BSE%3AFRONTSP/transcript-notes/202603/ge2srpxctorno7x2j8w2u9rp.pdf
  • Q2 FY2026 Concall Transcript Summary (Sep 2025): https://www.stockscans.in/company/BSE%3AFRONTSP/transcript-notes/202509/885d6enxwc7lgsx1vkg6y899.pdf
  • Q4 FY2025 Concall Transcript Summary (Mar 2025): https://www.stockscans.in/company/BSE%3AFRONTSP/transcript-notes/202503/a9lqaxnv0in8ibag5r2jhjtd.pdf
  • Q2 FY2025 Concall Transcript Summary (Sep 2024): https://www.stockscans.in/company/BSE%3AFRONTSP/transcript-notes/202409/2omr6l7jrcdu6smwdkd72e44.pdf
  • Q4 FY2024 Concall Transcript Summary (Mar 2024): https://www.stockscans.in/company/BSE%3AFRONTSP/transcript-notes/202403/7402vycb6rqxun4xftpvgwzr.pdf
  • Q2 FY2024 Concall Transcript Summary (Sep 2023): https://www.stockscans.in/company/BSE%3AFRONTSP/transcript-notes/202309/b59em67q21tapmwc6dbdqoqt.pdf