Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Frontier Springs Ltd

FRONTSP
BSE
1,434.95
1.19%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Frontier Springs Ltd

FRONTSP
BSE
1,434.95
1.19%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,695Cr
Close
Close Price
1,434.95
Industry
Industry
Railways - Kavach/Springs
PE
Price To Earnings
29.01
PS
Price To Sales
5.48
Revenue
Revenue
310Cr
Rev Gr TTM
Revenue Growth TTM
50.73%
PAT Gr TTM
PAT Growth TTM
101.03%
Peer Comparison
How does FRONTSP stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
FRONTSP
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
292533334451525870758381
Growth YoY
Revenue Growth YoY%
31.57.722.318.951.499.159.576.558.848.558.439.8
Expenses
ExpensesCr
252228283741424653556161
Operating Profit
Operating ProfitCr
4355710111217202220
OPM
OPM%
12.713.614.415.616.819.220.521.423.927.126.724.9
Other Income
Other IncomeCr
000001000100
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
334479101116202119
Tax
TaxCr
111122234555
PAT
PATCr
2233577912151614
Growth YoY
PAT Growth YoY%
14.2-5.178.1113.3132.7275.3155.8171.1130.9111.2115.563.6
NPM
NPM%
7.47.38.79.811.413.813.915.016.619.619.017.5
EPS
EPS
1.82.12.83.44.56.37.16.99.713.413.213.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
36414959831007784107135231310
Growth
Revenue Growth%
-5.113.219.322.040.019.9-22.98.728.326.170.833.8
Expenses
ExpensesCr
343744517080647195115182230
Operating Profit
Operating ProfitCr
34581320131213215080
OPM
OPM%
7.18.710.413.815.319.816.514.611.815.321.525.7
Other Income
Other IncomeCr
000111111111
Interest Expense
Interest ExpenseCr
111111000000
Depreciation
DepreciationCr
112222333444
PBT
PBTCr
11251018111010174676
Tax
TaxCr
00022433341220
PAT
PATCr
0124814887133556
Growth
PAT Growth%
-75.925.0320.566.8135.866.8-44.4-3.6-3.679.3166.962.7
NPM
NPM%
1.11.24.46.010.114.010.19.06.79.615.018.2
EPS
EPS
1.00.41.83.07.211.87.07.06.512.929.949.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
444444444444
Reserves
ReservesCr
20202226344756637185120151
Current Liabilities
Current LiabilitiesCr
162121222521202131304019
Non Current Liabilities
Non Current LiabilitiesCr
688856444458
Total Liabilities
Total LiabilitiesCr
4652555968788392110123169182
Current Assets
Current AssetsCr
232826283438394051588688
Non Current Assets
Non Current AssetsCr
232529323440455259668394
Total Assets
Total AssetsCr
4652555968788392110123169182

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
51679101110101222
Investing Cash Flow
Investing Cash FlowCr
-3-3-6-4-4-8-5-10-10-10-20
Financing Cash Flow
Financing Cash FlowCr
-220-3-5-1-6-11-21
Net Cash Flow
Net Cash FlowCr
000-1010-1003
Free Cash Flow
Free Cash FlowCr
2-2036394148
CFO To PAT
CFO To PAT%
1,260.0254.2296.1187.4104.771.7141.1135.1132.989.163.8
CFO To EBITDA
CFO To EBITDA%
201.036.3124.781.468.850.886.483.075.955.744.5

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
10920649669104107141461775
Price To Earnings
Price To Earnings
24.917.79.418.111.55.013.414.419.635.722.5
Price To Sales
Price To Sales
0.30.20.41.11.20.71.41.31.33.43.4
Price To Book
Price To Book
0.40.40.82.22.61.41.81.61.95.26.3
EV To EBITDA
EV To EBITDA
7.35.66.39.28.13.88.28.911.322.315.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
51.752.354.755.356.659.661.758.251.350.850.2
OPM
OPM%
7.18.710.413.815.319.816.514.611.815.321.5
NPM
NPM%
1.11.24.46.010.114.010.19.06.79.615.0
ROCE
ROCE%
4.46.49.416.223.930.417.414.612.719.035.9
ROE
ROE%
1.72.18.212.022.327.313.111.19.714.528.0
ROA
ROA%
0.91.03.96.012.418.09.38.16.610.520.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Frontier Springs Limited is a leading Indian manufacturer of critical railway components with over **44 years of operational history** (established in 1981). The company has evolved from a family-run truck repair and engineering workshop into a trusted, RDSO-registered supplier to **Indian Railways**, serving major production units such as ICF, RCF, CLW, and DLW. With a strong foundation in springs and a strategic expansion into forgings and air springs, the company leverages vertical integration, in-house R&D, and international partnerships to position itself at the forefront of India's railway modernization drive. --- ### **Core Business Segments & Manufacturing Capabilities** #### **1. Springs Division (Established 1991)** - **Core Product**: Hot Coiled Compression Springs — the company's primary revenue driver for over 30 years. - **Applications**: Passenger coaches (including Vande Bharat Express), locomotives (WAP-7, WAG-9), freight wagons, LHB coaches, and power sector (TMCLH/VLH springs). - **Technical Specifications**: - Wire diameter: **10 mm to 65 mm** - Height: up to **1,000 mm** - Materials: High-strength **chrome molybdenum and chrome silicon steel rods**, crack-inspected and **epoxy powder coated** for enhanced durability. - **Capacity & Utilization**: - Operates at **75–100% capacity** across coil spring lines. - Holds an estimated **50% market share** in locomotive and passenger coach springs, and **20% in wagon springs**. - **Customers**: Indian Railways, BHEL, BEML, Texmaco, Titagarh, and private OEMs. #### **2. Forging Division (Established 2011, Kanpur)** - **Products**: Critical train components including: - Anti Roll Bar Assemblies - Screw Couplings - Draft Gear Assemblies - BSS Hangers, Brake Block Hangers, Wedges, etc. - **Capacity**: - Uses **1-tonne, 3-tonne, and 6-tonne hammers** - Produces forged parts from **100 grams to 80 kg** - Expanded into **heavy forgings** with the commissioning of the 6-tonne hammer in FY25. - **Process**: Fully **vertically integrated** with in-house capabilities in heat treatment, machining, shaping, and cutting. - **Market Potential**: - Flexible manufacturing: New dies allow quick adaptation for **defense, mining, agriculture, and export** applications. - Already secured orders post-commissioning; expected to ramp up revenue contribution in FY26. #### **3. Air Springs Division (Launched 2022)** - **Strategic Focus**: A high-growth, high-margin product line aligned with **Indian Railways’ modernization agenda**. - **Partnership**: Collaboration with **Contitech Germany (a division of Continental AG)** under an MoU providing technical know-how and rubber components, while Frontier manufactures metal parts. - **Key Advantages**: - **Zero field failures** reported across ~15,000 units supplied to date. - Already deployed on **LHB coaches**; under fitment trials and growing traction with ICF, RCF, and ECF. - Approved as a **“Developmental Source”**; awaiting "Regular Source" status from RDSO (expected Q1 FY25). - **Production Capacity**: - Initial: 120 coach sets/month (~480 air springs) - Planned Expansion: **200 coach sets/month (~800 air springs)** with completion by end-FY25. - **Revenue Potential**: Up to **₹120 crore annually** at full capacity. - **Market Opportunity**: - Government plans to convert **40,000 conventional bogies** to “Vande Bharat standards” — requiring air suspension systems. - Positioned to capture market share from importers like **Knorr-Bremse**. --- ### **Manufacturing Footprint** Frontier Springs operates **four plants across two locations**: 1. **Kanpur Dehat, Uttar Pradesh**: - Two plants dedicated to springs and forgings. - One dedicated Air Springs manufacturing unit. 2. **Paonta Sahib, Himachal Pradesh**: - Springs production unit focused on coaching stock and locomotives. --- ### **Regulatory & Quality Compliance** - **Certifications**: - **IRIS (International Rail Industry Standard)** - **ISO 14001:2015 (Environmental Management)** - **RDSO Approved**: - Registered for **~40 years**. - Holds approvals for **single-coil springs (EMD locomotives)** and multiple spring variants. - First Indian-approved source for **Vande Bharat** train springs. - **In-House Laboratory**: Fully equipped for material testing, product development, and quality assurance. --- ### **Key Growth Drivers** 1. **Indian Railways Modernization**: - **Rs. 2.65 lakh crore capital outlay (Union Budget 2026)** - Massive procurement of: - **10,000+ coaches** (from 6,000 annually) - **90,000 freight wagons** over 3 years - Expansion of **Vande Bharat trains**, metro projects, and Dedicated Freight Corridors 2. **Make in India & Import Substitution**: - Replacing imported springs (especially for **Vande Bharat** and **air springs**) - Aiming for **70% indigenization** to qualify for government contracts. 3. **Air Spring Market Transition**: - Shift from coil to air suspension in **LHB/Vande Bharat coaches** creates a multi-year growth runway. 4. **Strategic Appointments**: - **Mr. Sudhanshu Mani** (ex-General Manager, IRSME) appointed Director — brings deep railway expertise and aligns growth with RDSO standards. --- ### **Competitive Advantages** - **Long-standing RDSO relationship** (~40 years) — faster product approvals vs. new entrants (2-year delay for others). - **Only Indian company manufacturing both coil springs and air springs** — unique integrated product offering. - **Proven quality** with **zero field failures** in air springs. - **International partnership with Contitech** enhances credibility and technology depth. - **Agile manufacturing** with ability to diversify forgings into defense, mining, and exports.