

| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|
| 8 | 6 | 12 | 7 | 5 | |
Growth YoY Revenue Growth YoY% | 48.7 | 29.7 | -61.6 | ||
| 6 | 5 | 13 | 9 | 6 | |
| 2 | 1 | -1 | -2 | -1 | |
OPM OPM% | 19.1 | 18.0 | -11.4 | -26.6 | -27.8 |
| 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 |
PBT PBTCr | 1 | 1 | -1 | -2 | -1 |
| 0 | 0 | 0 | 0 | 0 | |
| 1 | 1 | -1 | -3 | -2 | |
Growth YoY PAT Growth YoY% | -215.9 | -477.6 | -52.4 | ||
NPM NPM% | 13.5 | 11.8 | -10.5 | -34.5 | -41.6 |
| 0.0 | 0.0 | -3.4 | -7.0 | -5.2 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 1 | 7 | 14 | 14 | 19 | 12 |
Growth Revenue Growth% | 785.2 | 374.3 | 100.1 | -2.1 | 40.9 | -38.0 | |
| 0 | 2 | 7 | 11 | 11 | 22 | 15 | |
| 0 | 0 | 0 | 3 | 3 | -3 | -3 | |
OPM OPM% | -61.4 | -15.6 | 0.2 | 18.1 | 18.6 | -17.2 | -27.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
PBT PBTCr | 0 | 0 | 0 | 2 | 2 | -4 | -3 |
| 0 | 0 | 0 | 1 | 1 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 2 | 2 | -4 | -4 |
Growth PAT Growth% | -312.2 | 51.7 | 2,267.0 | -3.8 | -317.1 | -17.3 | |
NPM NPM% | -25.3 | -11.8 | -1.2 | 13.0 | 12.8 | -19.7 | -37.2 |
| -42.0 | -0.8 | -0.4 | 8.9 | 6.8 | -10.4 | -12.2 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 3 | 3 | 4 |
Reserves ReservesCr | 0 | 1 | 0 | 1 | 3 | 11 |
| 0 | 0 | 1 | 7 | 2 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 1 | 2 | 10 | 8 | 15 | |
| 0 | 0 | 1 | 10 | 7 | 10 | |
| 0 | 0 | 0 | 0 | 1 | 5 | |
| 0 | 1 | 2 | 10 | 8 | 15 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| 0 | 0 | -1 | -1 | 1 | -8 | |
| 0 | 0 | 0 | 0 | 0 | -5 | |
| 0 | 1 | 1 | 1 | 0 | 12 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 1 | 0 | -1 |
Free Cash Flow Free Cash FlowCr | 0 | -1 | -1 | -1 | 0 | -13 |
CFO To PAT CFO To PAT% | 36.7 | 273.7 | 656.3 | -27.9 | 42.1 | 220.2 |
CFO To EBITDA CFO To EBITDA% | 15.2 | 206.7 | -3,823.1 | -20.0 | 28.8 | 251.4 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 9 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 |
EV To EBITDA EV To EBITDA | 0.2 | 0.9 | 33.5 | 0.0 | -0.1 | -2.8 |
GPM GPM% | 100.0 | 15.0 | 7.4 | 50.1 | 67.6 | 14.1 |
OPM OPM% | -61.4 | -15.6 | 0.2 | 18.1 | 18.6 | -17.2 |
NPM NPM% | -25.3 | -11.8 | -1.2 | 13.0 | 12.8 | -19.7 |
ROCE ROCE% | 257.7 | -41.5 | 0.2 | 53.5 | 39.7 | -23.1 |
ROE ROE% | 257.7 | -30.7 | -17.4 | 52.6 | 33.6 | -26.5 |
ROA ROA% | -98.5 | -28.9 | -5.4 | 17.9 | 23.0 | -24.4 |