Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Futuristic Solutions Ltd

FUTSOL
BSE
36.71
1.55%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Futuristic Solutions Ltd

FUTSOL
BSE
36.71
1.55%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
38Cr
Close
Close Price
36.71
Industry
Industry
NBFC - Others
PE
Price To Earnings
48.95
PS
Price To Sales
5.90
Revenue
Revenue
7Cr
Rev Gr TTM
Revenue Growth TTM
3,160.00%
PAT Gr TTM
PAT Growth TTM
-1,400.00%
Peer Comparison
How does FUTSOL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
FUTSOL
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue
RevenueCr
011200000015
Growth YoY
Revenue Growth YoY%
-100.02,500.05,800.0-44.9-61.5-100.0-100.0-25.0
Expenses
ExpensesCr
001000000005
Operating Profit
Operating ProfitCr
000200000010
OPM
OPM%
25.0-25.486.5-60.0-73.360.04.8
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000200000010
Tax
TaxCr
000100000000
PAT
PATCr
000100000010
Growth YoY
PAT Growth YoY%
0.0733.3-100.0-53.1-250.0-63.275.0-103.985.7-114.35,600.0620.0
NPM
NPM%
36.5-6.866.835.0-6.755.04.8
EPS
EPS
0.00.20.01.2-0.10.00.0-0.10.00.00.50.3

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
542040104307
Growth
Revenue Growth%
-26.2-43.0-86.21,259.0-87.88.1-56.31,462.5-14.7-93.53,183.0
Expenses
ExpensesCr
000031000216
Operating Profit
Operating ProfitCr
5421100032-11
OPM
OPM%
106.0107.0110.2206.521.2-92.229.7-59.090.050.1-308.49.4
Other Income
Other IncomeCr
000000000011
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
211-11-1003201
Tax
TaxCr
000000001100
PAT
PATCr
111-11-1003101
Growth
PAT Growth%
-20.1-48.3-293.1160.9-239.997.3-39.28,751.1-47.1-104.31,380.8
NPM
NPM%
24.026.023.6-330.614.8-169.9-4.3-13.675.146.5-30.712.0
EPS
EPS
1.10.90.5-0.90.6-0.80.00.02.51.4-0.10.8

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
101010101010101010101010
Reserves
ReservesCr
444343334556
Current Liabilities
Current LiabilitiesCr
45515533221
Non Current Liabilities
Non Current LiabilitiesCr
00030000000
Total Liabilities
Total LiabilitiesCr
191920181918171717171620
Current Assets
Current AssetsCr
161813916121315161615
Non Current Assets
Non Current AssetsCr
32793642111
Total Assets
Total AssetsCr
191920181918171717171620

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
201100423102
Investing Cash Flow
Investing Cash FlowCr
000000000-1-10
Financing Cash Flow
Financing Cash FlowCr
-20-1-100-20000-1
Net Cash Flow
Net Cash FlowCr
000000223002
Free Cash Flow
Free Cash FlowCr
20010042310
CFO To PAT
CFO To PAT%
134.038.5103.0-131.8-42.18.1-18,106.3-6,043.0113.039.1-365.7273.1
CFO To EBITDA
CFO To EBITDA%
30.39.322.1211.0-29.414.92,589.9-1,388.394.336.3-36.4349.2

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
526051443802138321246241
Price To Earnings
Price To Earnings
43.462.7130.90.064.10.00.00.011.987.80.052.1
Price To Sales
Price To Sales
10.416.324.0150.69.50.039.399.98.535.383.26.2
Price To Book
Price To Book
3.64.13.53.22.60.01.62.92.18.14.12.5
EV To EBITDA
EV To EBITDA
9.915.522.474.546.8-4.5122.4-253.87.877.1-91.752.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
106.0107.0110.2206.521.2-92.229.7-59.090.050.1-308.49.4
NPM
NPM%
24.026.023.6-330.614.8-169.9-4.3-13.675.146.5-30.712.0
ROCE
ROCE%
12.110.55.6-5.05.2-3.41.0-0.222.613.1-0.37.0
ROE
ROE%
8.46.53.4-7.14.1-6.1-0.2-0.217.99.2-0.44.9
ROA
ROA%
6.45.02.6-5.43.1-4.5-0.1-0.215.98.3-0.44.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Futuristic Solutions Limited is a specialized Indian **Non-Banking Financial Company (NBFC)**, registered under the **RBI Act, 1934**. Incorporated on **September 23, 1983**, the company occupies a unique niche in the financial services sector, focusing on the acquisition of distressed assets, debt recovery, and strategic equity investments. --- ### **Core Business Model: Distressed Assets & Dispute Resolution** The company operates as a single-segment entity with a specialized focus on the lifecycle of disputed financial claims. Its primary revenue-generating activities include: * **Arbitration & Actionable Claims:** Providing comprehensive solutions for arbitration cases and dealing in actionable claims. * **Debt Management & Recovery:** The purchase, sale, and discounting of recoverable debts. The company specializes in the recovery of disputed debts through legal and judicial frameworks. * **Portfolio Acquisition:** Strategic buying of loan portfolios from other **NBFCs** to leverage its recovery expertise. * **Financing Operations:** Granting of **personal and business loans** to a diversified client base. * **Inventory Composition:** Unlike traditional NBFCs, the company’s inventory primarily consists of **disputed claims** and a mix of **quoted and unquoted shares**. --- ### **Strategic Pivot: Capital Allocation & Sector Diversification** While maintaining its core recovery business, Futuristic Solutions is currently executing a strategic shift toward direct equity investments in the chemical and specialty materials sector. * **Major Acquisition:** In **October 2025**, the company deployed **₹6,79,61,250** to acquire **250 Equity Shares** in **Diana Euro-Chem Private Limited**. * **Related Party Dynamics:** This acquisition is classified as a **Related Party Transaction (RPT)** under **Section 188** of the Companies Act, 2013, due to common directorships. The Board granted **post-facto approval** on **October 25, 2025**, for the Share Purchase Agreement (SPA) executed on **October 3, 2025**. * **Capital Regularization:** The company is utilizing **Extra-Ordinary General Meetings (EGM)** to seek shareholder approval for large-scale capital deployments under **Section 186**, indicating a move toward more substantial, formal investment positions. --- ### **Financial Performance & Capital Structure** The company maintains a highly conservative, **debt-free** balance sheet, prioritizing internal accruals to fund operations and investments. | Financial Metric (₹ in Lakhs) | FY 2023-24 | FY 2022-23 | FY 2021-22 | | :--- | :--- | :--- | :--- | | **Total Revenue** | **352.00** | **356.00** | - | | **Net Profit Before Tax** | **197.22** | **338.00** | - | | **Paid-up Share Capital** | **1,047.34** | **1,047.34** | **1,047.34** | | **Equity Reserves** | **485.27** | **448.73** | **286.14** | | **Total Equity** | **1,532.62** | **1,496.07** | **1,333.49** | | **Long Term Debt** | **Nil** | **Nil** | **Nil** | | **Gearing Ratio** | **0.00%** | **0.00%** | **0.00%** | **Key Financial Highlights:** * **Equity Growth:** Total equity has grown steadily from **₹1,333.49 Lakhs** in FY22 to **₹1,532.62 Lakhs** in FY24. * **Regulatory Reserves:** In compliance with **Section 45-IC of the RBI Act**, the company transfers at least **20% of net profit** to a special reserve annually (**₹28.26 Lakhs** in FY24; **₹53.46 Lakhs** in FY23). * **Shareholder Returns:** The Board proposed a dividend of **₹1 per share** in May 2024, though no interim dividend was recommended for the most recent cycle. * **Asset Base:** The company holds **1,04,73,447 equity shares** with a face value of **₹10**. It holds no **intangible assets**. --- ### **Governance & Executive Leadership** As of late 2025 and early 2026, the company has significantly reinforced its leadership team to enhance regulatory oversight and corporate governance. * **Board Composition:** **6 Directors** (1 Executive Managing Director, 5 Non-Executive Directors). * **Independent Oversight:** **3 Independent Directors**, including **Mr. Abhishek Kaushal** and **Mrs. Akriti Kaur Malhotra**, appointed for 5-year terms effective **September 3, 2025**. * **Key Managerial Personnel (KMP):** * **Mandeep Sandhu:** Managing Director. * **Navneet Singh:** Appointed as **Chief Financial Officer (CFO)** effective **January 9, 2026**. * **Sikha Rani Khuswaha:** Company Secretary and Compliance Officer (appointed **April 16, 2024**). --- ### **Risk Management & Legal Exposure** The company’s business model is inherently tied to the Indian judicial system and credit environment. **1. Judicial & Realization Risk** A significant portion of the company’s inventory consists of claims at the **'Executions'** stage. Revenue realization is subject to judicial timelines which can span several years. Consequently, the company follows a conservative **Revenue Recognition Policy**, only recognizing income once receipts are credited to its bank accounts. **2. Major Litigation Exposure** The company is a **1st charge holder (Secured Financial Creditor)** in the Corporate Insolvency Resolution Process (CIRP) of **Multi Flex Lemi Print Limited**. A claim of **₹172,02,71,203** was provisionally admitted by the IRP following an NCLT Mumbai order dated **March 31, 2023**. **3. Financial Risk Mitigation** | Risk Category | Mitigation Strategy | | :--- | :--- | | **Credit Risk** | Periodic financial reliability assessments of counterparties and monitoring of historical bad debts. | | **Liquidity Risk** | Treasury-led rolling cash flow forecasts to ensure obligations are met without external debt. | | **Market Risk** | Monitoring interest rate fluctuations; the company does **not** trade in derivatives for speculation. | | **Currency Risk** | **NIL** exposure; no foreign currency transactions as of **March 31, 2025**. | --- ### **Compliance & Regulatory Framework** * **Taxation:** Disputed claims are treated as **actionable claims** under Section 2(1) and remain outside the purview of **GST** as per Schedule III of the CGST Act, 2017. * **RBI Compliance:** The company strictly adheres to RBI norms for **Income Recognition, Asset Classification, and Provisioning**. * **Integrity:** The company has not been declared a **wilful defaulter** by any lender and does not accept public deposits. * **Operational Structure:** The company operates independently with **no subsidiaries, joint ventures, or associate companies**.