Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹38Cr
Rev Gr TTM
Revenue Growth TTM
3,160.00%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

FUTSOL
VS
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -100.0 | 2,500.0 | 5,800.0 | -44.9 | | -61.5 | -100.0 | -100.0 | | -25.0 | | |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 |
Operating Profit Operating ProfitCr |
| | 25.0 | -25.4 | 86.5 | | -60.0 | | | | -73.3 | 60.0 | 4.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 0.0 | 733.3 | -100.0 | -53.1 | -250.0 | -63.2 | 75.0 | -103.9 | 85.7 | -114.3 | 5,600.0 | 620.0 |
| | 36.5 | -6.8 | 66.8 | | 35.0 | | | | -6.7 | 55.0 | 4.8 |
| 0.0 | 0.2 | 0.0 | 1.2 | -0.1 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.5 | 0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| | -26.2 | -43.0 | -86.2 | 1,259.0 | -87.8 | 8.1 | -56.3 | 1,462.5 | -14.7 | -93.5 | 3,183.0 |
| 0 | 0 | 0 | 0 | 3 | 1 | 0 | 0 | 0 | 2 | 1 | 6 |
Operating Profit Operating ProfitCr |
| 106.0 | 107.0 | 110.2 | 206.5 | 21.2 | -92.2 | 29.7 | -59.0 | 90.0 | 50.1 | -308.4 | 9.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 1 | 1 | -1 | 1 | -1 | 0 | 0 | 3 | 2 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
|
| | -20.1 | -48.3 | -293.1 | 160.9 | -239.9 | 97.3 | -39.2 | 8,751.1 | -47.1 | -104.3 | 1,380.8 |
| 24.0 | 26.0 | 23.6 | -330.6 | 14.8 | -169.9 | -4.3 | -13.6 | 75.1 | 46.5 | -30.7 | 12.0 |
| 1.1 | 0.9 | 0.5 | -0.9 | 0.6 | -0.8 | 0.0 | 0.0 | 2.5 | 1.4 | -0.1 | 0.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| 4 | 4 | 4 | 3 | 4 | 3 | 3 | 3 | 4 | 5 | 5 | 6 |
Current Liabilities Current LiabilitiesCr | 4 | 5 | 5 | 1 | 5 | 5 | 3 | 3 | 2 | 2 | 1 | |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 16 | 18 | 13 | 9 | 16 | 12 | 13 | 15 | 16 | 16 | 15 | |
Non Current Assets Non Current AssetsCr | 3 | 2 | 7 | 9 | 3 | 6 | 4 | 2 | 1 | 1 | 1 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | 2 | 0 | 1 | 1 | 0 | 0 | 4 | 2 | 3 | 1 | 0 | 2 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 |
Financing Cash Flow Financing Cash FlowCr | -2 | 0 | -1 | -1 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | -1 |
|
Free Cash Flow Free Cash FlowCr | 2 | 0 | 0 | 1 | 0 | 0 | 4 | 2 | 3 | 1 | 0 | |
| 134.0 | 38.5 | 103.0 | -131.8 | -42.1 | 8.1 | -18,106.3 | -6,043.0 | 113.0 | 39.1 | -365.7 | 273.1 |
CFO To EBITDA CFO To EBITDA% | 30.3 | 9.3 | 22.1 | 211.0 | -29.4 | 14.9 | 2,589.9 | -1,388.3 | 94.3 | 36.3 | -36.4 | 349.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 52 | 60 | 51 | 44 | 38 | 0 | 21 | 38 | 32 | 124 | 62 | 41 |
Price To Earnings Price To Earnings | 43.4 | 62.7 | 130.9 | 0.0 | 64.1 | 0.0 | 0.0 | 0.0 | 11.9 | 87.8 | 0.0 | 52.1 |
Price To Sales Price To Sales | 10.4 | 16.3 | 24.0 | 150.6 | 9.5 | 0.0 | 39.3 | 99.9 | 8.5 | 35.3 | 83.2 | 6.2 |
Price To Book Price To Book | 3.6 | 4.1 | 3.5 | 3.2 | 2.6 | 0.0 | 1.6 | 2.9 | 2.1 | 8.1 | 4.1 | 2.5 |
| 9.9 | 15.5 | 22.4 | 74.5 | 46.8 | -4.5 | 122.4 | -253.8 | 7.8 | 77.1 | -91.7 | 52.2 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | |
| 106.0 | 107.0 | 110.2 | 206.5 | 21.2 | -92.2 | 29.7 | -59.0 | 90.0 | 50.1 | -308.4 | 9.4 |
| 24.0 | 26.0 | 23.6 | -330.6 | 14.8 | -169.9 | -4.3 | -13.6 | 75.1 | 46.5 | -30.7 | 12.0 |
| 12.1 | 10.5 | 5.6 | -5.0 | 5.2 | -3.4 | 1.0 | -0.2 | 22.6 | 13.1 | -0.3 | 7.0 |
| 8.4 | 6.5 | 3.4 | -7.1 | 4.1 | -6.1 | -0.2 | -0.2 | 17.9 | 9.2 | -0.4 | 4.9 |
| 6.4 | 5.0 | 2.6 | -5.4 | 3.1 | -4.5 | -0.1 | -0.2 | 15.9 | 8.3 | -0.4 | 4.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Futuristic Solutions Limited is a specialized Indian **Non-Banking Financial Company (NBFC)**, registered under the **RBI Act, 1934**. Incorporated on **September 23, 1983**, the company occupies a unique niche in the financial services sector, focusing on the acquisition of distressed assets, debt recovery, and strategic equity investments.
---
### **Core Business Model: Distressed Assets & Dispute Resolution**
The company operates as a single-segment entity with a specialized focus on the lifecycle of disputed financial claims. Its primary revenue-generating activities include:
* **Arbitration & Actionable Claims:** Providing comprehensive solutions for arbitration cases and dealing in actionable claims.
* **Debt Management & Recovery:** The purchase, sale, and discounting of recoverable debts. The company specializes in the recovery of disputed debts through legal and judicial frameworks.
* **Portfolio Acquisition:** Strategic buying of loan portfolios from other **NBFCs** to leverage its recovery expertise.
* **Financing Operations:** Granting of **personal and business loans** to a diversified client base.
* **Inventory Composition:** Unlike traditional NBFCs, the company’s inventory primarily consists of **disputed claims** and a mix of **quoted and unquoted shares**.
---
### **Strategic Pivot: Capital Allocation & Sector Diversification**
While maintaining its core recovery business, Futuristic Solutions is currently executing a strategic shift toward direct equity investments in the chemical and specialty materials sector.
* **Major Acquisition:** In **October 2025**, the company deployed **₹6,79,61,250** to acquire **250 Equity Shares** in **Diana Euro-Chem Private Limited**.
* **Related Party Dynamics:** This acquisition is classified as a **Related Party Transaction (RPT)** under **Section 188** of the Companies Act, 2013, due to common directorships. The Board granted **post-facto approval** on **October 25, 2025**, for the Share Purchase Agreement (SPA) executed on **October 3, 2025**.
* **Capital Regularization:** The company is utilizing **Extra-Ordinary General Meetings (EGM)** to seek shareholder approval for large-scale capital deployments under **Section 186**, indicating a move toward more substantial, formal investment positions.
---
### **Financial Performance & Capital Structure**
The company maintains a highly conservative, **debt-free** balance sheet, prioritizing internal accruals to fund operations and investments.
| Financial Metric (₹ in Lakhs) | FY 2023-24 | FY 2022-23 | FY 2021-22 |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **352.00** | **356.00** | - |
| **Net Profit Before Tax** | **197.22** | **338.00** | - |
| **Paid-up Share Capital** | **1,047.34** | **1,047.34** | **1,047.34** |
| **Equity Reserves** | **485.27** | **448.73** | **286.14** |
| **Total Equity** | **1,532.62** | **1,496.07** | **1,333.49** |
| **Long Term Debt** | **Nil** | **Nil** | **Nil** |
| **Gearing Ratio** | **0.00%** | **0.00%** | **0.00%** |
**Key Financial Highlights:**
* **Equity Growth:** Total equity has grown steadily from **₹1,333.49 Lakhs** in FY22 to **₹1,532.62 Lakhs** in FY24.
* **Regulatory Reserves:** In compliance with **Section 45-IC of the RBI Act**, the company transfers at least **20% of net profit** to a special reserve annually (**₹28.26 Lakhs** in FY24; **₹53.46 Lakhs** in FY23).
* **Shareholder Returns:** The Board proposed a dividend of **₹1 per share** in May 2024, though no interim dividend was recommended for the most recent cycle.
* **Asset Base:** The company holds **1,04,73,447 equity shares** with a face value of **₹10**. It holds no **intangible assets**.
---
### **Governance & Executive Leadership**
As of late 2025 and early 2026, the company has significantly reinforced its leadership team to enhance regulatory oversight and corporate governance.
* **Board Composition:** **6 Directors** (1 Executive Managing Director, 5 Non-Executive Directors).
* **Independent Oversight:** **3 Independent Directors**, including **Mr. Abhishek Kaushal** and **Mrs. Akriti Kaur Malhotra**, appointed for 5-year terms effective **September 3, 2025**.
* **Key Managerial Personnel (KMP):**
* **Mandeep Sandhu:** Managing Director.
* **Navneet Singh:** Appointed as **Chief Financial Officer (CFO)** effective **January 9, 2026**.
* **Sikha Rani Khuswaha:** Company Secretary and Compliance Officer (appointed **April 16, 2024**).
---
### **Risk Management & Legal Exposure**
The company’s business model is inherently tied to the Indian judicial system and credit environment.
**1. Judicial & Realization Risk**
A significant portion of the company’s inventory consists of claims at the **'Executions'** stage. Revenue realization is subject to judicial timelines which can span several years. Consequently, the company follows a conservative **Revenue Recognition Policy**, only recognizing income once receipts are credited to its bank accounts.
**2. Major Litigation Exposure**
The company is a **1st charge holder (Secured Financial Creditor)** in the Corporate Insolvency Resolution Process (CIRP) of **Multi Flex Lemi Print Limited**. A claim of **₹172,02,71,203** was provisionally admitted by the IRP following an NCLT Mumbai order dated **March 31, 2023**.
**3. Financial Risk Mitigation**
| Risk Category | Mitigation Strategy |
| :--- | :--- |
| **Credit Risk** | Periodic financial reliability assessments of counterparties and monitoring of historical bad debts. |
| **Liquidity Risk** | Treasury-led rolling cash flow forecasts to ensure obligations are met without external debt. |
| **Market Risk** | Monitoring interest rate fluctuations; the company does **not** trade in derivatives for speculation. |
| **Currency Risk** | **NIL** exposure; no foreign currency transactions as of **March 31, 2025**. |
---
### **Compliance & Regulatory Framework**
* **Taxation:** Disputed claims are treated as **actionable claims** under Section 2(1) and remain outside the purview of **GST** as per Schedule III of the CGST Act, 2017.
* **RBI Compliance:** The company strictly adheres to RBI norms for **Income Recognition, Asset Classification, and Provisioning**.
* **Integrity:** The company has not been declared a **wilful defaulter** by any lender and does not accept public deposits.
* **Operational Structure:** The company operates independently with **no subsidiaries, joint ventures, or associate companies**.