


| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -50.0 | -500.0 | -50.0 | 0.0 | -50.0 | 0.0 | -50.0 | 0.0 | -50.0 | 0.0 | -50.0 | -50.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 0.0 | 300.0 | 112.5 | 300.0 | -150.0 | 0.0 | -150.0 | 300.0 | ||||
NPM NPM% | 0.0 | -400.0 | -50.0 | 100.0 | 0.0 | 50.0 | 100.0 | -50.0 | -50.0 | 50.0 | -50.0 | 100.0 |
| 0.0 | -0.4 | -0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | -0.1 | 0.1 | -0.1 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | 7.2 | 2.4 | 10.9 | 7.0 | 3.6 | -42.5 | 2.6 | 10.3 | -3.6 | -9.3 | -1.2 | 26.6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 43.0 | 34.2 | 39.9 | 35.2 | -31.1 | -24.4 | -72.6 | -32.7 | -41.0 | -213.5 | -63.8 | -37.5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | -24.0 | -11.9 | 27.0 | 2.2 | -170.6 | 45.2 | -244.5 | 66.7 | -28.5 | -292.9 | 109.9 | 48.4 |
NPM NPM% | 29.8 | 25.6 | 29.3 | 28.0 | -19.1 | -18.2 | -61.1 | -18.5 | -24.6 | -106.6 | 10.7 | 12.5 |
| 0.1 | 0.1 | 0.1 | 0.2 | -0.1 | -0.1 | -0.2 | -0.1 | -0.1 | -0.3 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Reserves ReservesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| 1 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| 1 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
CFO To PAT CFO To PAT% | -319.7 | -380.5 | -322.3 | -358.6 | 514.2 | 446.8 | 214.2 | 443.1 | 472.0 | 173.8 | -1,482.0 |
CFO To EBITDA CFO To EBITDA% | -221.6 | -285.1 | -236.6 | -285.5 | 316.0 | 333.5 | 180.3 | 250.1 | 283.1 | 86.8 | 247.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3 | 0 | 2 | 2 | 2 | 2 | 3 | 2 | 4 | 4 | 7 |
Price To Earnings Price To Earnings | 119.6 | 0.0 | 70.9 | 68.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1,146.7 |
Price To Sales Price To Sales | 36.3 | 0.0 | 20.7 | 19.6 | 19.4 | 35.8 | 36.3 | 30.7 | 58.9 | 37.5 | 61.0 |
Price To Book Price To Book | 2.2 | 0.0 | 1.4 | 1.4 | 1.4 | 1.4 | 1.7 | 1.5 | 2.9 | 3.0 | 4.9 |
EV To EBITDA EV To EBITDA | 84.9 | -0.2 | 50.7 | 56.3 | -61.2 | -135.1 | -52.8 | -89.2 | -142.2 | -30.2 | -166.3 |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | 43.0 | 34.2 | 39.9 | 35.2 | -31.1 | -24.4 | -72.6 | -32.7 | -41.0 | -213.5 | -63.8 |
NPM NPM% | 29.8 | 25.6 | 29.3 | 28.0 | -19.1 | -18.2 | -61.1 | -18.5 | -24.6 | -106.6 | 10.7 |
ROCE ROCE% | 2.6 | 2.0 | 2.6 | 2.4 | -2.3 | -1.1 | -3.4 | -1.7 | -2.0 | -6.3 | 0.7 |
ROE ROE% | 1.8 | 1.6 | 2.0 | 2.0 | -1.4 | -0.8 | -2.8 | -0.9 | -1.2 | -5.0 | 0.5 |
ROA ROA% | 1.8 | 1.6 | 1.9 | 1.9 | -1.4 | -0.8 | -2.7 | -0.9 | -1.2 | -4.9 | 0.5 |