Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Gagan Gases Ltd

GAGAN
BSE
14.01
1.16%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Gagan Gases Ltd

GAGAN
BSE
14.01
1.16%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
6Cr
Close
Close Price
14.01
Industry
Industry
LPG Bottling
PE
Price To Earnings
51.89
PS
Price To Sales
1.20
Revenue
Revenue
5Cr
Rev Gr TTM
Revenue Growth TTM
0.00%
PAT Gr TTM
PAT Growth TTM
-38.89%
Peer Comparison
How does GAGAN stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
GAGAN
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
001111121122
Growth YoY
Revenue Growth YoY%
-55.8-62.2-6.862.288.2294.1160.0210.064.1-35.815.4-8.1
Expenses
ExpensesCr
000111121122
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
5.9-11.810.913.310.90.87.06.511.4-5.81.25.8
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
85.7-160.0-96.1200.083.3100.028.6450.0-600.0-112.5-11.1
NPM
NPM%
-5.9-17.67.311.73.1-0.85.64.810.5-8.1-0.64.7
EPS
EPS
0.0-0.10.10.10.10.00.20.20.3-0.10.00.2

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
211011232265
Growth
Revenue Growth%
-10.1-26.4-49.3-17.219.8116.574.233.4-23.8-3.5166.7-7.3
Expenses
ExpensesCr
110001232255
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
5.412.031.410.234.57.713.013.49.67.55.93.6
Other Income
Other IncomeCr
000000002000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000002000
Tax
TaxCr
000000001000
PAT
PATCr
000000002000
Growth
PAT Growth%
120.736.0-10.7-96.43,427.6-63.7-36.877.13,162.8-96.8343.4-58.7
NPM
NPM%
5.810.718.90.824.44.11.52.084.52.84.72.1
EPS
EPS
0.20.30.20.10.30.10.10.14.10.10.60.3

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
555555555555
Reserves
ReservesCr
-4-4-3-3-3-3-3-3-2-1-1-1
Current Liabilities
Current LiabilitiesCr
000000001000
Non Current Liabilities
Non Current LiabilitiesCr
000000110000
Total Liabilities
Total LiabilitiesCr
111112224444
Current Assets
Current AssetsCr
000001113333
Non Current Assets
Non Current AssetsCr
111111111111
Total Assets
Total AssetsCr
111112224444

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
00000000000
Investing Cash Flow
Investing Cash FlowCr
00000000000
Financing Cash Flow
Financing Cash FlowCr
00000000000
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
00000000000
CFO To PAT
CFO To PAT%
321.6189.7144.1866.0111.3-547.3862.9187.2-1.4154.197.9
CFO To EBITDA
CFO To EBITDA%
343.3169.386.670.278.8-289.998.927.6-12.658.177.7

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
53340035599
Price To Earnings
Price To Earnings
51.725.224.0832.00.00.085.777.02.6157.533.5
Price To Sales
Price To Sales
3.02.74.57.80.00.01.31.62.24.31.6
Price To Book
Price To Book
5.73.32.53.60.00.02.54.01.63.02.7
EV To EBITDA
EV To EBITDA
59.022.813.874.1-0.71.110.812.424.258.426.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
27.547.291.796.799.347.630.627.735.939.019.2
OPM
OPM%
5.412.031.410.234.57.713.013.49.67.55.9
NPM
NPM%
5.810.718.90.824.44.11.52.084.52.84.7
ROCE
ROCE%
8.213.312.30.013.63.513.220.374.43.610.2
ROE
ROE%
11.113.110.50.411.84.13.05.162.52.08.1
ROA
ROA%
6.29.48.60.39.72.81.63.045.11.66.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Gagan Gases Ltd. is an Indian industrial entity primarily engaged in the **LPG (Liquefied Petroleum Gas)** sector, currently undergoing a strategic pivot toward **diversified industrial trading and chemical sectors**. Operating out of its central hub in **Madhya Pradesh**, the company is transitioning from a niche LPG bottling player into a broader industrial conglomerate under renewed leadership. --- ### **Core LPG Operations & Infrastructure** The company’s operational foundation is its **LPG Bottling Plant** located at **Plot no 603, Sector 3, Pithampur, Distt. Dhar (M.P.)**. The business model is bifurcated into two distinct revenue streams: * **Proprietary Brand Marketing:** The company markets and sells LPG under its own brand, targeting the commercial and industrial sectors with cylinder sizes of **17 kg, 21 kg, and 33 kg**. * **Bottling Assistance (Job Work):** Gagan Gases provides critical operational support and bottling services to major private sector energy giants, specifically **Reliance Petro Marketing Ltd (Reliance)** and **Aegis Gas**. **Asset Profile:** * **Land Holding:** The company operates on **leasehold land** held on a **perpetual lease** basis. Notably, this asset is not subject to amortization, providing long-term locational stability. * **Inventory Management:** As of the most recent detailed audit, raw material inventory stood at **Rs. 13.00 lac**, reflecting a lean operational approach compared to previous cycles (**Rs. 37.91 lac**). * **Sourcing:** The company maintains a **100% Indigenous** raw material consumption profile, with no exposure to import-related forex risks or supply chain disruptions. --- ### **Financial Performance & Solvency Metrics** The company’s financial history is characterized by a concerted effort to erase **accumulated losses** and stabilize the balance sheet. While profitability has fluctuated, the company maintains a **Debt-Free** status. | Financial Metric (Rs. in Lacs) | FY 2024-25 (Est/Interim) | FY 2023-24 | FY 2022-23 | FY 2021-22 | | :--- | :---: | :---: | :---: | :---: | | **Revenue from Operations** | - | - | **220.89** | **289.92** | | **Net Profit / (Loss)** | **27.00** | **6.00** | **186.63*** | **(186.63)** | | **Accumulated Losses** | **(121.00)** | **(147.00)** | **(153.34)** | **(339.97)** | | **Total Indebtedness** | **NIL** | **NIL** | **NIL** | **NIL** | | **Dividend Declared** | **None** | **None** | **None** | **None** | *\*Note: FY 2022-23 profit was significantly impacted by **Other Income** of **Rs. 235.56 lac**, primarily derived from the **Rs. 229.86 lac profit on the sale of Fixed Assets (Building - Unit I)**.* --- ### **Strategic Pivot: The "New Objects" Diversification** Recognizing the limitations of the standalone LPG market, the company has formally amended its **Memorandum of Association (MoA)** to authorize entry into high-growth industrial verticals. This transition is led by **Shri Gagan Maheshwary**, re-appointed as **Managing Director** through **October 2029**. **New Business Verticals:** * **Chemicals & Metals:** Trading, purchase, and sale of industrial chemicals, metals, and specialized compounds. * **Petroleum Derivatives:** Expansion into **Lubricants, Greases, and Petroleum products** to leverage existing energy-sector relationships. * **Research & Development (R&D):** A strategic mandate to establish **research laboratories and workshops** to develop proprietary technical inventions and scientific improvements. **Expansion Framework:** The company has adopted an aggressive stance toward **Inorganic Growth**, authorizing: * **Amalgamations and Mergers** with domestic and international firms. * **Joint Ventures (JVs)** for profit-sharing and reciprocal concessions. * **Acquisition of Goodwill** and assets of firms in complementary business lines. --- ### **Market Challenges & Competitive Landscape** Gagan Gases operates in a highly regulated environment where **90% of demand** is controlled by Public Sector Undertakings (PSUs). * **The Subsidy Gap:** Private players are legally barred from offering the Government of India subsidies available for domestic LPG. This restricts Gagan Gases exclusively to the **Commercial & Industrial** segments. * **The PNG/CNG Threat:** Management identifies **Piped Natural Gas (PNG)** and **Compressed Natural Gas (CNG)** as the primary existential threats. As PNG infrastructure expands into industrial clusters, the growth potential for bottled LPG diminishes. * **Economic Correlation:** Future growth is heavily dependent on general national economic activity and the expansion of industrial manufacturing in the Madhya Pradesh region. --- ### **Governance, Compliance & Risk Management** * **Internal Controls:** The company maintains internal financial control systems commensurate with its size, ensuring strict adherence to **ICAI Accounting Standards** and **SEBI** listing obligations. * **Regulatory Standing:** The firm maintains all necessary **Explosive Licenses** and **Pollution Control Board** permits required for hazardous material handling. * **Liquidity Management:** Cash reserves are primarily held in **Fixed Deposits (FDR)** with **HDFC** and other Tier-1 banks, with a focus on long-term maturities (12+ months). * **Human Capital:** The company maintains a stable workforce with a focus on industrial relations and administrative efficiency to support its bottling and upcoming trading operations.