Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹6Cr
Rev Gr TTM
Revenue Growth TTM
0.00%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

GAGAN
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -55.8 | -62.2 | -6.8 | 62.2 | 88.2 | 294.1 | 160.0 | 210.0 | 64.1 | -35.8 | 15.4 | -8.1 |
| 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 2 |
Operating Profit Operating ProfitCr |
| 5.9 | -11.8 | 10.9 | 13.3 | 10.9 | 0.8 | 7.0 | 6.5 | 11.4 | -5.8 | 1.2 | 5.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 85.7 | -160.0 | | -96.1 | 200.0 | 83.3 | 100.0 | 28.6 | 450.0 | -600.0 | -112.5 | -11.1 |
| -5.9 | -17.6 | 7.3 | 11.7 | 3.1 | -0.8 | 5.6 | 4.8 | 10.5 | -8.1 | -0.6 | 4.7 |
| 0.0 | -0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.2 | 0.2 | 0.3 | -0.1 | 0.0 | 0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -10.1 | -26.4 | -49.3 | -17.2 | 19.8 | 116.5 | 74.2 | 33.4 | -23.8 | -3.5 | 166.7 | -7.3 |
| 1 | 1 | 0 | 0 | 0 | 1 | 2 | 3 | 2 | 2 | 5 | 5 |
Operating Profit Operating ProfitCr |
| 5.4 | 12.0 | 31.4 | 10.2 | 34.5 | 7.7 | 13.0 | 13.4 | 9.6 | 7.5 | 5.9 | 3.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
|
| 120.7 | 36.0 | -10.7 | -96.4 | 3,427.6 | -63.7 | -36.8 | 77.1 | 3,162.8 | -96.8 | 343.4 | -58.7 |
| 5.8 | 10.7 | 18.9 | 0.8 | 24.4 | 4.1 | 1.5 | 2.0 | 84.5 | 2.8 | 4.7 | 2.1 |
| 0.2 | 0.3 | 0.2 | 0.1 | 0.3 | 0.1 | 0.1 | 0.1 | 4.1 | 0.1 | 0.6 | 0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| -4 | -4 | -3 | -3 | -3 | -3 | -3 | -3 | -2 | -1 | -1 | -1 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 3 | 3 | 3 | 3 |
Non Current Assets Non Current AssetsCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 321.6 | 189.7 | 144.1 | 866.0 | 111.3 | -547.3 | 862.9 | 187.2 | -1.4 | 154.1 | 97.9 |
CFO To EBITDA CFO To EBITDA% | 343.3 | 169.3 | 86.6 | 70.2 | 78.8 | -289.9 | 98.9 | 27.6 | -12.6 | 58.1 | 77.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 5 | 3 | 3 | 4 | 0 | 0 | 3 | 5 | 5 | 9 | 9 |
Price To Earnings Price To Earnings | 51.7 | 25.2 | 24.0 | 832.0 | 0.0 | 0.0 | 85.7 | 77.0 | 2.6 | 157.5 | 33.5 |
Price To Sales Price To Sales | 3.0 | 2.7 | 4.5 | 7.8 | 0.0 | 0.0 | 1.3 | 1.6 | 2.2 | 4.3 | 1.6 |
Price To Book Price To Book | 5.7 | 3.3 | 2.5 | 3.6 | 0.0 | 0.0 | 2.5 | 4.0 | 1.6 | 3.0 | 2.7 |
| 59.0 | 22.8 | 13.8 | 74.1 | -0.7 | 1.1 | 10.8 | 12.4 | 24.2 | 58.4 | 26.2 |
Profitability Ratios Profitability Ratios |
| 27.5 | 47.2 | 91.7 | 96.7 | 99.3 | 47.6 | 30.6 | 27.7 | 35.9 | 39.0 | 19.2 |
| 5.4 | 12.0 | 31.4 | 10.2 | 34.5 | 7.7 | 13.0 | 13.4 | 9.6 | 7.5 | 5.9 |
| 5.8 | 10.7 | 18.9 | 0.8 | 24.4 | 4.1 | 1.5 | 2.0 | 84.5 | 2.8 | 4.7 |
| 8.2 | 13.3 | 12.3 | 0.0 | 13.6 | 3.5 | 13.2 | 20.3 | 74.4 | 3.6 | 10.2 |
| 11.1 | 13.1 | 10.5 | 0.4 | 11.8 | 4.1 | 3.0 | 5.1 | 62.5 | 2.0 | 8.1 |
| 6.2 | 9.4 | 8.6 | 0.3 | 9.7 | 2.8 | 1.6 | 3.0 | 45.1 | 1.6 | 6.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Gagan Gases Ltd. is an Indian industrial entity primarily engaged in the **LPG (Liquefied Petroleum Gas)** sector, currently undergoing a strategic pivot toward **diversified industrial trading and chemical sectors**. Operating out of its central hub in **Madhya Pradesh**, the company is transitioning from a niche LPG bottling player into a broader industrial conglomerate under renewed leadership.
---
### **Core LPG Operations & Infrastructure**
The company’s operational foundation is its **LPG Bottling Plant** located at **Plot no 603, Sector 3, Pithampur, Distt. Dhar (M.P.)**. The business model is bifurcated into two distinct revenue streams:
* **Proprietary Brand Marketing:** The company markets and sells LPG under its own brand, targeting the commercial and industrial sectors with cylinder sizes of **17 kg, 21 kg, and 33 kg**.
* **Bottling Assistance (Job Work):** Gagan Gases provides critical operational support and bottling services to major private sector energy giants, specifically **Reliance Petro Marketing Ltd (Reliance)** and **Aegis Gas**.
**Asset Profile:**
* **Land Holding:** The company operates on **leasehold land** held on a **perpetual lease** basis. Notably, this asset is not subject to amortization, providing long-term locational stability.
* **Inventory Management:** As of the most recent detailed audit, raw material inventory stood at **Rs. 13.00 lac**, reflecting a lean operational approach compared to previous cycles (**Rs. 37.91 lac**).
* **Sourcing:** The company maintains a **100% Indigenous** raw material consumption profile, with no exposure to import-related forex risks or supply chain disruptions.
---
### **Financial Performance & Solvency Metrics**
The company’s financial history is characterized by a concerted effort to erase **accumulated losses** and stabilize the balance sheet. While profitability has fluctuated, the company maintains a **Debt-Free** status.
| Financial Metric (Rs. in Lacs) | FY 2024-25 (Est/Interim) | FY 2023-24 | FY 2022-23 | FY 2021-22 |
| :--- | :---: | :---: | :---: | :---: |
| **Revenue from Operations** | - | - | **220.89** | **289.92** |
| **Net Profit / (Loss)** | **27.00** | **6.00** | **186.63*** | **(186.63)** |
| **Accumulated Losses** | **(121.00)** | **(147.00)** | **(153.34)** | **(339.97)** |
| **Total Indebtedness** | **NIL** | **NIL** | **NIL** | **NIL** |
| **Dividend Declared** | **None** | **None** | **None** | **None** |
*\*Note: FY 2022-23 profit was significantly impacted by **Other Income** of **Rs. 235.56 lac**, primarily derived from the **Rs. 229.86 lac profit on the sale of Fixed Assets (Building - Unit I)**.*
---
### **Strategic Pivot: The "New Objects" Diversification**
Recognizing the limitations of the standalone LPG market, the company has formally amended its **Memorandum of Association (MoA)** to authorize entry into high-growth industrial verticals. This transition is led by **Shri Gagan Maheshwary**, re-appointed as **Managing Director** through **October 2029**.
**New Business Verticals:**
* **Chemicals & Metals:** Trading, purchase, and sale of industrial chemicals, metals, and specialized compounds.
* **Petroleum Derivatives:** Expansion into **Lubricants, Greases, and Petroleum products** to leverage existing energy-sector relationships.
* **Research & Development (R&D):** A strategic mandate to establish **research laboratories and workshops** to develop proprietary technical inventions and scientific improvements.
**Expansion Framework:**
The company has adopted an aggressive stance toward **Inorganic Growth**, authorizing:
* **Amalgamations and Mergers** with domestic and international firms.
* **Joint Ventures (JVs)** for profit-sharing and reciprocal concessions.
* **Acquisition of Goodwill** and assets of firms in complementary business lines.
---
### **Market Challenges & Competitive Landscape**
Gagan Gases operates in a highly regulated environment where **90% of demand** is controlled by Public Sector Undertakings (PSUs).
* **The Subsidy Gap:** Private players are legally barred from offering the Government of India subsidies available for domestic LPG. This restricts Gagan Gases exclusively to the **Commercial & Industrial** segments.
* **The PNG/CNG Threat:** Management identifies **Piped Natural Gas (PNG)** and **Compressed Natural Gas (CNG)** as the primary existential threats. As PNG infrastructure expands into industrial clusters, the growth potential for bottled LPG diminishes.
* **Economic Correlation:** Future growth is heavily dependent on general national economic activity and the expansion of industrial manufacturing in the Madhya Pradesh region.
---
### **Governance, Compliance & Risk Management**
* **Internal Controls:** The company maintains internal financial control systems commensurate with its size, ensuring strict adherence to **ICAI Accounting Standards** and **SEBI** listing obligations.
* **Regulatory Standing:** The firm maintains all necessary **Explosive Licenses** and **Pollution Control Board** permits required for hazardous material handling.
* **Liquidity Management:** Cash reserves are primarily held in **Fixed Deposits (FDR)** with **HDFC** and other Tier-1 banks, with a focus on long-term maturities (12+ months).
* **Human Capital:** The company maintains a stable workforce with a focus on industrial relations and administrative efficiency to support its bottling and upcoming trading operations.