Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹21Cr
Finance - Investment/Others
Rev Gr TTM
Revenue Growth TTM
0.00%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

GAJANANSEC
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -200.0 | 200.0 | -63.2 | 200.0 | 166.7 | -76.9 | -71.4 | -133.3 | -100.0 | 0.0 | -100.0 | 400.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| 233.3 | 84.6 | 28.6 | 33.3 | -100.0 | -100.0 | 0.0 | 300.0 | | -66.7 | | -100.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 92.1 | 1,500.0 | -106.3 | -100.0 | 185.7 | -92.9 | 100.0 | | 300.0 | -300.0 | | 666.7 |
| 233.3 | 107.7 | -14.3 | 0.0 | 300.0 | 33.3 | 0.0 | 300.0 | | -66.7 | | 566.7 |
| 0.1 | 0.5 | 0.0 | 0.5 | 2.2 | 0.0 | 0.0 | -0.1 | 0.8 | -0.1 | 1.2 | 0.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 61,623.4 | -99.5 | 2,322.6 | -250.7 | 335.4 | -31.3 | -81.7 | 526.3 | -23.3 | -78.3 |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| -6,197.1 | -9.3 | -1,559.7 | 34.2 | 154.8 | 76.2 | 65.2 | -189.4 | 65.6 | 35.5 | -316.7 |
Other Income Other IncomeCr | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 1 | -1 | 1 | 1 | 0 | 0 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| | -417.1 | 219.8 | 1,866.2 | -187.0 | 250.1 | -21.0 | -123.1 | 224.4 | 50.0 | 224.9 |
| -248.5 | -2.1 | 498.6 | 404.6 | 233.4 | 148.9 | 171.1 | -215.6 | 42.8 | 83.7 | 1,250.0 |
| 0.0 | 0.2 | 0.5 | 3.1 | -0.6 | 0.0 | 4.2 | 1.7 | 3.2 | 0.7 | 2.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| 0 | 107 | 107 | 108 | 108 | 109 | 110 | 111 | 112 | 120 | 120 |
Current Liabilities Current LiabilitiesCr | 0 | 1 | 1 | 2 | 1 | 6 | 1 | 1 | 1 | 1 | |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 2 | 2 | 45 | 6 | 4 | 19 | 16 | 14 | 6 | 13 | |
Non Current Assets Non Current AssetsCr | 1 | 109 | 66 | 106 | 107 | 99 | 98 | 101 | 110 | 110 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | -21 | -19 | 1 | 0 | 5 | -5 | 0 | 1 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | 23 | 19 | -40 | -1 | 9 | 2 | 0 | -2 | -2 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 42 | 1 | 0 | 0 | -3 | -6 | 8 |
|
Free Cash Flow Free Cash FlowCr | 0 | -21 | -19 | 1 | 0 | 5 | 1 | 0 | -1 | -2 |
| 1,576.1 | 94,916.3 | -73,061.7 | 173.7 | 22.5 | 792.5 | -862.6 | -373.5 | 522.2 | -6.5 |
CFO To EBITDA CFO To EBITDA% | 63.2 | 21,273.6 | 23,356.3 | 2,054.2 | 33.9 | 1,548.2 | -2,266.0 | -425.0 | 340.6 | -15.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 17 | 28 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 18.2 | 17.5 | 121.0 |
Price To Sales Price To Sales | 32.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 157.8 | 47.7 | 99.2 |
Price To Book Price To Book | 1.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 |
| -33.2 | 22.2 | 17.7 | -103.1 | 12.9 | -53.5 | -76.9 | 29.2 | 47.2 | 157.8 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| -6,197.1 | -9.3 | -1,559.7 | 34.2 | 154.8 | 76.2 | 65.2 | -189.4 | 65.6 | 35.5 |
| -248.5 | -2.1 | 498.6 | 404.6 | 233.4 | 148.9 | 171.1 | -215.6 | 42.8 | 83.7 |
| -0.1 | 0.0 | 0.0 | 0.6 | -0.5 | 0.8 | 0.6 | -0.1 | 0.2 | 0.1 |
| -0.2 | 0.0 | 0.0 | 0.5 | -0.4 | 0.6 | 0.5 | -0.1 | 0.1 | 0.2 |
| -0.2 | 0.0 | 0.0 | 0.5 | -0.4 | 0.6 | 0.5 | -0.1 | 0.1 | 0.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Gajanan Securities Services Limited is a Kolkata-based financial services firm specializing in the **trading of shares, securities, and derivatives**. The company is a **Public Limited Company** with dual listings on the **BSE (Scrip Code: 538609)** and the **Calcutta Stock Exchange (Scrip Code: 17094)**. Operating through a single reportable segment, the firm functions as an investment vehicle focused on capital appreciation and the generation of sustainable financial returns.
---
### Corporate Structure and Subsidiary Network
The company manages its diverse interests through a multi-layered structure of wholly-owned and step-down subsidiaries. A significant capital restructuring occurred in **March 2026**, during which material step-down subsidiaries **disposed of specific equity investments** to the company’s **Promoters**.
| Entity Type | Name of Entity |
|:---|:---|
| **Direct Subsidiaries** | Maniroop Agencies Pvt. Ltd., Mukti Commercial Pvt. Ltd., Innovation Infraestates Pvt. Ltd., Kinetic Dealcom Pvt. Ltd., Mahabala Tradecom Pvt. Ltd. |
| **Step-Down Subsidiaries** | Chaturbhuj Agencies Pvt. Ltd., Doreman Distributors Pvt. Ltd. |
| **Former Associate** | Shakambhari Overseas Trades Pvt. Ltd. (Holding reduced from **23.41% to 11.80%** on **22.03.2024**) |
**Strategic Acquisitions:**
The company has expanded its footprint through targeted acquisitions via its holding companies:
* **Chaturbhuj Agencies Pvt Ltd:** Controlled via **Maniroop Agencies (50.58%)** and **Mukti Commercial (49.42%)**.
* **Doreman Distributors Pvt Ltd:** Controlled via **Kinetic Dealcom (50.63%)** and **Mahabala Tradecom (49.37%)**.
---
### Investment Strategy and Operational Model
Gajanan Securities operates an asset-light model, conducting all operations from its registered office in Kolkata without owning any **plants or immovable properties**.
* **Portfolio Composition:** The company maintains significant allocations in **mutual funds**, which returned to **positive growth** in the **2024-25** financial year after two years of stagnation.
* **Asset Form:** As of March 31, 2025, **78.55%** of the company’s share capital is held in **dematerialized form** through **NSDL** and **CDSL**.
* **Strategic Pivot:** Management is actively transitioning the business model toward **annuity sources of earnings**. This shift is intended to create recurring, stable income streams to buffer against the inherent volatility of the securities market.
* **Target Sectors:** The company is currently focused on identifying opportunities within **undervalued PSU shares**, leveraging the current economic climate.
---
### Financial Position and Capital Management
The company maintains an exceptionally strong balance sheet characterized by a **debt-free status** and high liquidity. Financial statements are prepared in compliance with **Indian Accounting Standards (Ind AS)** under **Section 133** of the Companies Act, 2013.
**Solvency and Equity Growth**
The company reports a **Gearing Ratio of NIL**, reflecting zero reliance on external debt, including lease liabilities.
| Metric (Amount in ₹ '00) | As at 31-Mar-25 | As at 31-Mar-24 | As at 31-Mar-23 |
| :--- | :--- | :--- | :--- |
| **Total Equity** | **1,22,99,840.84** | **1,14,79,037.59** | **1,13,81,535.67** |
| **Total Debt** | **0.00** | **0.00** | **0.00** |
| **Gearing Ratio** | **NIL** | **NIL** | **NIL** |
**Asset and Liability Snapshot (March 31, 2025)**
* **Total Financial Assets:** **₹ 2,87,842.94** (in '00)
* **Cash and Cash Equivalents:** **₹ 1,28,564.36**
* **Investments (FVTPL & Amortised Cost):** **₹ 1,59,278.58**
* **Total Financial Liabilities:** **₹ 1,621.88** (primarily Trade Payables).
---
### Significant Accounting Adjustments
In FY 2024-25, the company executed a major prior-period adjustment regarding its stake in **Shakambhari Overseas Trade Pvt. Ltd. (SOTPL)**. Following a reduction in shareholding to **11.80%**, the investment was reclassified from the **Equity Method** to a **Financial Asset at Fair Value** (Ind AS 109).
* **Valuation Shift:** The stake was fair valued at **₹ 11.91 crore** (at **₹ 98 per share**), up from a carrying value of **₹ 3.93 crore**.
* **Impact:** A gain of **₹ 7.98 crore** was adjusted in **opening retained earnings**. This correction ensured the balance sheet accurately reflects market value without distorting the current year's Profit or Loss statement.
---
### Market Outlook and Risk Framework
The company’s performance is inextricably linked to the Indian macroeconomic environment and regulatory shifts.
**Growth Catalysts**
* **Political Stability:** Management anticipates that a **stable central government** will continue to implement "bold steps" to bolster the economy.
* **Institutional Inflow:** Increasing participation from **Foreign Institutional Investors (FIIs)** and domestic **Insurance Companies** provides deep liquidity and support for the financial markets.
**Risk Factors and Mitigation**
* **Macroeconomic Pressures:** High **interest rates** and **inflationary pressures** are identified as the primary threats that could restrict market opportunities and impact liquidity.
* **Credit and Counterparty Risk:** The company faces potential loss if securities counterparties fail to meet obligations. This is mitigated through a **conservative credit risk process**.
* **Contingent Liabilities:** While claims exist from vendors, management considers them **not tenable**; consequently, **no provisions** were made for the 2024 or 2025 periods.
* **Related Party Concentration:** The company maintains significant transactions with entities influenced by **Key Managerial Personnel (KMP)**, including **Gagan Ferrotech Ltd** and **J D L Stock Broking Services Pvt Ltd**. These relationships are monitored to ensure compliance and operational stability.