Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Ganon Products Ltd

GANONPRO
BSE
15.75
0.94%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Ganon Products Ltd

GANONPRO
BSE
15.75
0.94%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
15Cr
Close
Close Price
15.75
Industry
Industry
Trading
PE
Price To Earnings
43.75
PS
Price To Sales
5.52
Revenue
Revenue
3Cr
Rev Gr TTM
Revenue Growth TTM
-90.12%
PAT Gr TTM
PAT Growth TTM
-210.00%
Peer Comparison
How does GANONPRO stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
GANONPRO
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
88100106740011
Growth YoY
Revenue Growth YoY%
-100.027.1-26.2-28.9-100.0-100.0-82.5-63.8
Expenses
ExpensesCr
8990106740011
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
-5.2-5.23.5-4.4-4.9-4.6-5.72.515.9
Other Income
Other IncomeCr
000001110000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
001000000000
Tax
TaxCr
000000000000
PAT
PATCr
001000000000
Growth YoY
PAT Growth YoY%
-130.8450.0300.0-750.0111.8-98.2-90.0100.00.01,300.01,600.0
NPM
NPM%
-0.5-2.05.7-3.50.30.10.311.611.7
EPS
EPS
0.0-0.20.60.1-0.40.00.00.00.00.00.10.2

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1513623400001328173
Growth
Revenue Growth%
219.0-76.5-94.81,743.4-99.3-95.5-100.0119.0-38.8-84.4
Expenses
ExpensesCr
1513623400111429183
Operating Profit
Operating ProfitCr
000000-1-1-1-1-10
OPM
OPM%
0.20.23.40.211.1-2,486.9-6.6-2.5-5.34.5
Other Income
Other IncomeCr
000031111120
Interest Expense
Interest ExpenseCr
000000000110
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000030000000
Tax
TaxCr
000000000000
PAT
PATCr
000030000000
Growth
PAT Growth%
122.0-60.1-2.736.44,310.1-91.7-70.1-76.50.7760.8-65.8656.9
NPM
NPM%
0.10.12.30.21,009.71,832.00.10.50.312.4
EPS
EPS
0.10.10.10.12.7-2.50.10.00.00.10.10.4

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
999999999999
Reserves
ReservesCr
111141112222
Current Liabilities
Current LiabilitiesCr
14223521118151313
Non Current Liabilities
Non Current LiabilitiesCr
0000045627212
Total Liabilities
Total LiabilitiesCr
241213451616161821332636
Current Assets
Current AssetsCr
142033010011236
Non Current Assets
Non Current AssetsCr
10101212151516172031240
Total Assets
Total AssetsCr
241213451616161821332636

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
00200-1-1066-3
Investing Cash Flow
Investing Cash FlowCr
00-200-20-1-2-109
Financing Cash Flow
Financing Cash FlowCr
00000401-44-6
Net Cash Flow
Net Cash FlowCr
000001-10000
Free Cash Flow
Free Cash FlowCr
00200-1-1066-1
CFO To PAT
CFO To PAT%
101.3132.25,138.9-379.113.4-302.3-834.0-1,608.839,475.74,397.7-6,245.2
CFO To EBITDA
CFO To EBITDA%
46.981.83,475.3-274.31,215.0222.7103.841.8-696.4-787.2299.1

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000100010086
Price To Earnings
Price To Earnings
0.00.00.00.03.90.00.0556.50.062.1124.2
Price To Sales
Price To Sales
0.00.00.00.039.80.00.00.30.3
Price To Book
Price To Book
0.00.00.00.00.80.00.01.00.00.70.5
EV To EBITDA
EV To EBITDA
-0.5-1.8-5.5-1.3356.14.00.2-18.30.2-11.1-6.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
0.40.911.00.8100.0-465.1-3.5-0.3-3.6
OPM
OPM%
0.20.23.40.211.1-2,486.9-6.6-2.5-5.3
NPM
NPM%
0.10.12.30.21,009.71,832.00.10.50.3
ROCE
ROCE%
2.30.70.60.819.52.54.54.04.76.48.7
ROE
ROE%
1.10.40.40.619.51.90.60.10.11.20.4
ROA
ROA%
0.50.40.30.116.41.30.40.10.10.40.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Ganon Products Limited (formerly **Ganon Trading & Finance Co. Limited**) is an Indian listed entity currently undergoing a fundamental strategic pivot. Historically a multi-commodity trading house, the company is aggressively diversifying into the high-growth imaging technology sector while simultaneously expanding its corporate mandate to include real estate and infrastructure development. --- ### **Strategic Pivot: From Bulk Commodities to Imaging Technology** The company has transitioned its primary operational focus toward the photography and cinematography equipment sector, leveraging a **six-decade** legacy in the still photography industry. * **Primary Segment Focus:** The company specializes in **Digital Lights** for cinematography, videography, and photography, alongside a comprehensive range of professional accessories. * **Market Expansion:** Ganon is actively targeting the **motion/video photography** market, specifically aiming to capture demand from the surge in **OTT platforms** and the professional social media influencer economy. * **Distribution & Marketing:** * Maintains a **pan-India dealer network**. * Strategic tie-ups with professional training institutes and photography communities. * Engagement through industry-specific exhibitions and service camps for after-sales support. * Active digital presence on **Facebook and Instagram** to drive brand visibility. --- ### **Diversified Revenue Streams & Legacy Operations** While imaging is the growth driver, the company maintains a broad operational footprint across several sectors: | Segment Category | Business Activities | | :--- | :--- | | **Imaging (Primary)** | Professional lighting and accessories for digital content creation. | | **Legacy Trading** | Bulk trading of **Cotton, Fabrics, Steel, Metal, and Coal**. | | **New Mandates** | Real estate development, civil engineering, and infrastructure contracting. | | **Geographic Reach** | Operations spanning both **Domestic** and **Export** markets. | --- ### **Financial Performance & Solvency Analysis** Ganon has demonstrated significant top-line growth, though it maintains a conservative capital preservation policy, opting not to declare dividends to fund its expansion. **Comparative Financial Summary:** | Metric (INR) | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | | **Revenue from Operations** | **27.9 Crore** | **12.74 Crore** | | **Other Income** | **1.41 Crore** | **1.35 Crore** | | **Net Profit After Tax (PAT)** | **12.74 Lakh** | **1.48 Lakh** | | **Accumulated Reserves** | **1.64 Crore** | **1.50 Crore** | | **Paid-up Equity Capital** | **9.33 Crore** | **9.33 Crore** | **Liquidity & Liability Management:** The company utilizes a cash management system to monitor short-term obligations. As of **March 31, 2025**, management anticipates that cash equivalents and operational flows will meet all requirements for the next **12 months**. **Trade Payable Maturity Profile:** | Financial Liabilities | As on March 31, 2025 | As on March 31, 2024 | | :--- | :--- | :--- | | Due within **6 Months** | **₹953.12 Lakh** | **₹1,136.31 Lakh** | | Due after **6 Months** | **Nil** | **₹299.73 Lakh** | | **Total Liabilities** | **₹953.12 Lakh** | **₹1,436.04 Lakh** | --- ### **Governance Restructuring & Future Growth Strategy** As of **September 2025**, the company is implementing a structural overhaul to facilitate its entry into new business areas. * **MOA Expansion:** The **Memorandum of Association (MOA)** has been altered (specifically sub-clauses **3 and 4**) to allow the company to embark on any project that can be "conveniently and advantageously combined" with existing operations, specifically targeting real estate and infrastructure. * **Leadership Refresh:** * **Mr. Abhijeet Kacharu Jagtap** was regularized as **Managing Director** in September 2025. * **Ms. Rashmi Ranjeet Kumar** and **Mr. Anand Mahadevan** joined as **Independent Directors** to strengthen board oversight. * **Long-term Compliance:** **M/s. HRU & Associates** has been appointed as **Secretarial Auditors** for a **5-year term** (through **FY 2030-31**) to ensure stability and alignment with **SEBI (LODR) Third Amendment Regulations, 2024**. --- ### **Risk Profile & Operational Challenges** Investors should note several critical risks identified in recent audits and filings: **1. Concentration & Credit Risk:** * **Single-Party Dependency:** In FY25, the company purchased **₹17.69 Crore** of cotton from a **single party** in Mumbai. As of March 2025, **₹9.53 Crore** was owed to this single supplier, with **48%** of that balance outstanding for over **180 days**. * **Stagnant Receivables:** Total trade receivables stood at **₹345.22 Lakh** in late 2025, with **₹200.88 Lakh** outstanding for an extended period. Notable overdue amounts are linked to **M/s Ruchi Cotton Fibers** and **Mangalmurty Cotspin**. * **Interest-Free Advances:** The company has provided loans to various parties without specified repayment schedules or interest charges, complicating the assessment of financial impact. **2. Regulatory & Internal Control Lapses:** * **Statutory Defaults:** Consistent delays or defaults in **TDS (Sections 194C, 194I, 194J)** and **GST** payments have been recorded since **April 2024**. * **Audit Deficiencies:** The company failed to appoint an **Internal Auditor** as required by **Section 138 of the Companies Act, 2013**. Additionally, the accounting software lacked a mandatory **Audit Trail (edit log)** feature during **FY 2023-24**. * **SEBI Compliance:** The company has previously incurred **SOP fines** for late compliance with multiple **SEBI LODR Regulations** (including 17, 18, 19, 33, and 44). **3. Market & Macroeconomic Threats:** * **Commodity Volatility:** Vulnerability to government import/export bans and price wars. * **Technological Evolution:** The imaging sector requires constant adaptation to rapid hardware and software shifts. * **Post-Pandemic Recovery:** Management notes a lingering reduction in trading profits attributed to the long-term economic tailwinds of the **COVID-19 pandemic**.