Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,000Cr
Diamond, Gems & Jewellery
Rev Gr TTM
Revenue Growth TTM
19.74%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

GARGI
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 50.9 | 22.3 | 64.6 | 83.5 | 116.9 | 581.8 | 112.5 | 103.8 | 47.5 | -38.6 | 102.4 | 27.1 |
| 5 | 5 | 8 | 14 | 12 | 30 | 16 | 25 | 18 | 21 | 33 | 33 |
Operating Profit Operating ProfitCr |
| 25.9 | 21.8 | 22.7 | 23.6 | 20.6 | 31.9 | 30.3 | 32.0 | 20.9 | 23.2 | 28.0 | 29.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 2 | 3 | 4 | 3 | 14 | 7 | 12 | 6 | 7 | 14 | 14 |
| 1 | 0 | 1 | 1 | 1 | 4 | 2 | 3 | 1 | 2 | 3 | 4 |
|
Growth YoY PAT Growth YoY% | 51.7 | 39.1 | 38.8 | 167.8 | 74.1 | 717.2 | 203.0 | 189.6 | 74.9 | -49.2 | 101.8 | 15.8 |
| 19.0 | 19.6 | 15.6 | 17.8 | 15.3 | 23.5 | 22.2 | 25.3 | 18.1 | 19.4 | 22.1 | 23.0 |
| 1.4 | 1.3 | 1.7 | 3.3 | 2.4 | 10.9 | 5.1 | 8.8 | 4.0 | 5.1 | 9.9 | 10.1 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | 98,888.3 | 382.8 | 76.2 | 150.2 | 12.8 |
| 0 | 0 | 4 | 22 | 39 | 89 | 105 |
Operating Profit Operating ProfitCr |
| | 63.3 | 25.6 | 22.7 | 22.3 | 29.6 | 26.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 1 | 2 | 5 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| 0 | 0 | 1 | 6 | 11 | 39 | 41 |
| 0 | 0 | 0 | 2 | 3 | 10 | 10 |
|
| | 450.0 | 31,480.0 | 324.3 | 80.4 | 240.6 | 5.2 |
| | 58.3 | 18.6 | 16.4 | 16.8 | 22.8 | 21.3 |
| -1.0 | 3.5 | 394.7 | 4.9 | 8.8 | 28.6 | 29.1 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 10 | 10 | 10 | 10 |
| 0 | 0 | 1 | 11 | 19 | 89 | 116 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 7 | 3 | 9 | 11 | 28 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 1 | 1 | 7 | 11 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 0 | 8 | 23 | 37 | 108 | 154 |
Non Current Assets Non Current AssetsCr | 0 | 0 | 0 | 1 | 2 | 9 | 11 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | -4 | 2 | -11 | 18 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | -1 | 0 | -39 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 5 | 10 | 1 | 39 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | -5 | 1 | -12 | 17 |
| 20.0 | -68.6 | -389.6 | 36.2 | -131.6 | 63.7 |
CFO To EBITDA CFO To EBITDA% | 25.0 | -63.2 | -282.6 | 26.1 | -99.0 | 49.0 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 93 | 513 | 959 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 19.8 | 60.6 | 33.3 |
Price To Sales Price To Sales | | 0.0 | 0.0 | 3.2 | 10.2 | 7.6 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 4.5 | 17.7 | 9.6 |
| 21.5 | -4.0 | 3.1 | 12.7 | 45.7 | 24.2 |
Profitability Ratios Profitability Ratios |
| | 100.0 | 42.1 | 43.7 | 42.4 | 39.9 |
| | 63.3 | 25.6 | 22.7 | 22.3 | 29.6 |
| | 58.3 | 18.6 | 16.4 | 16.8 | 22.8 |
| -6.1 | 20.7 | 23.4 | 29.6 | 36.9 | 37.7 |
| -7.8 | 21.6 | 98.7 | 22.8 | 29.1 | 28.9 |
| -3.4 | 13.3 | 13.2 | 19.4 | 21.9 | 24.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
PNGS Gargi Fashion Jewellery Limited is a high-growth, branded fashion jewellery retailer that bridges the gap between unorganized local players and high-end luxury brands. Leveraging the **190-year legacy** of the **P. N. Gadgil & Sons Group**, the company targets "Gen Z" and millennial consumers with "pocket-friendly," contemporary "wardrobe jewellery." Operating an **asset-light, zero-debt** business model, the company has achieved a **five-year sales CAGR of 95.24%**, positioning itself as a disruptive force in the Indian lifestyle retail sector.
---
### **Strategic Product Architecture & Market Positioning**
The company operates under the flagship brand **"Gargi by P. N. Gadgil & Sons"** and the recently launched **"Utssav"** sub-brand. The portfolio is engineered for high inventory turnover and diverse price points.
| Segment | Material / Sub-brand | Strategic Role | Avg. Ticket Size |
| :--- | :--- | :--- | :--- |
| **Silver Jewellery** | **92.5 Sterling Silver** | Core volume driver; contemporary designs. | **₹1,300** |
| **Diamond & Gold** | **14K & 9K Gold** | High-value growth; natural diamonds only. | **₹15,000 - ₹50,000** |
| **Fashion/Costume** | **Utssav** (Brass/Copper) | High-margin bridal/event wear; mass market. | **₹1,000 - ₹1,500** |
**Key Product Highlights:**
* **Natural Diamond Commitment:** Launched in **October 2023**, this segment contributed **₹12.14 crores** in its first partial year. The company explicitly rejects **Lab-Grown Diamonds (LGD)** to maintain resale credibility and inventory value.
* **Affordable Gold:** Introduced **9-Carat Plain Gold** in **September 2025** to capture the entry-level gold jewellery market.
* **Utssav Sub-brand:** Launched in **February 2025**, focusing on "bulky" temple and bridal styles. While lower in unit price, it offers a **higher bottom-line percentage contribution** and superior **ROI**.
* **Sales Mix (FY25):** Silver jewellery accounted for **48%** and diamond-studded jewellery for **43%** of total sales.
---
### **Omnichannel Distribution & Asset-Light Expansion**
The company has transitioned its operational model to maximize working capital efficiency and scale rapidly across India.
**The FOFO Transition (April 2024):**
The company shifted from **FOCO** (Franchisee Operated - Company Owned) to **FOFO** (Franchisee Owned - Franchisee Operated). This move involved a one-time inventory sale of **₹25.75 Crores** in FY25, effectively transferring inventory risk to franchisees and improving GST set-off capabilities.
**Retail Footprint (as of April 2026):**
* **Total Locations:** **126** outlets across **21 states** and **65 cities**.
* **Shop-in-Shop (SIS):** Includes **33** locations within P. N. Gadgil & Sons stores and a strategic partnership with **Shoppers Stop** (**40-47** locations) for low-cost pan-India brand awareness.
* **Exclusive Brand Outlets (EBO):** Standalone stores in high-street and mall locations. EBOs target a break-even point (**BEP**) within **18 to 24 months**.
* **Digital & Quick Commerce:** Online sales contribute **4.5% to 8%** of revenue. The company maintains a **zero cash-burn** digital strategy and has partnered with **Blinkit** for rapid delivery of the Utssav range.
---
### **Financial Performance & Capital Structure**
The company is in a hyper-growth phase, funded through internal accruals and strategic equity infusions rather than debt.
**Comparative Financial Summary (₹ in Lakhs):**
| Metric | FY26 (Actual) | FY25 (Actual) | FY24 (Actual) |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **14,947.00** | **12,634.80** | **5,150.00** |
| **Revenue (Excl. Exceptional*)** | **14,947.00** | **10,060.05** | **5,150.00** |
| **PAT Margin** | **~20% (Target)** | **22.8%** | **25.0%** |
| **EBITDA Margin** | **-** | **31.3%** | **30.0%** |
*\*FY25 included a one-time inventory sale due to the FOCO to FOFO transition.*
**Capital & Liquidity Status:**
* **Debt-Free:** Transitioned to a **Net Debt-Free** position in FY25 (Net Gearing Ratio improved from **0.04** to **-0.20**).
* **Cash Reserves:** Approximately **₹70 Crores** in treasury/short-term deposits, sufficient to fund the next **25 locations** without dilution.
* **Equity Infusions:** Raised **₹41.23 Crores** in August 2024 and **₹10.91 Crores** in August 2025 via preferential allotments to fund inventory and marketing.
---
### **Growth Levers & Future Targets**
Management aims to consistently outperform the industry average growth of **20-25%**.
* **Revenue Milestone:** Targeting **₹200+ Crores** by **FY28**.
* **Channel Diversification:** Reducing dependency on P. N. Gadgil & Sons SIS from **75%** to **60%** by scaling standalone EBOs.
* **Geographic Expansion:** Prioritizing **North and Central India** (Delhi, Punjab, MP, Gujarat) and high-luxury markets like Hyderabad.
* **Marketing Escalation:** Increasing annual spend to **₹7–8 Crores** (up from ₹4 Crores), utilizing pincode-based social media and OTT advertising.
* **Digital Target:** Aiming for **10%** of total revenue via a new **iOS/Android app** and website optimization.
---
### **Risk Management & Governance**
The company actively manages a diverse risk profile through hedging and strategic diversification.
**Operational & Financial Risks:**
* **Commodity Volatility:** Exposure to gold/silver price fluctuations is managed via **derivative financial instruments** (commodity futures).
* **Inventory Efficiency:** Diamond-studded gold jewellery achieved a stock turn of **1.8x**, significantly higher than the industry benchmark of **1.25x**.
* **Logistics:** Entire inventory transit is secured through **Sequel Logistics**, specializing in high-value goods.
**Regulatory Compliance:**
The company has addressed past administrative lapses through improved reporting structures.
* **Legal Metrology:** Resolved issues regarding website disclosures (MRP, Country of Origin) and product labeling through compounding fees.
* **BSE Compliance:** Standardized financial result formats to meet exchange requirements.
**Actuarial & Workforce Risks:**
The company monitors **liquidity risk** associated with long-term employee benefits (Gratuity) and manages **actuarial risk** by aligning salary growth assumptions with market bond yields. To mitigate **supply chain risk**, the company is pursuing a **supplier diversification** strategy to reduce reliance on disorganized raw material sources.