Login
Home
Charts
Search
Watchlist
Products

PNGS Gargi Fashion Jewellery Ltd

GARGI·BSE
631.55+8.33%Tue, 22 Sept '26

PNGS Gargi Fashion Jewellery Ltd

GARGI
BSE
631.55
+8.33%
|Tue, 22 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
661Cr
Close
Close Price
631.55
Industry
Industry
Diamond, Gems & Jewellery
PE
Price To Earnings
21.24
PS
Price To Sales
4.34
Revenue
Revenue
152Cr
Rev Gr TTM
Revenue Growth TTM
39.50%
PAT Gr TTM
PAT Growth TTM
31.28%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
111815442336232746463030
Growth YoY
Revenue Growth YoY%
64.683.5116.9581.8112.5103.847.5-38.6102.427.130.410.7
Expenses
ExpensesCr
81412301625182133332324
Operating Profit
Operating ProfitCr
2431471256131376
OPM
OPM%
22.723.620.631.930.332.020.923.228.029.023.519.8
Other Income
Other IncomeCr
000001111212
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000011
PBT
PBTCr
3431471267141477
Tax
TaxCr
111423123422
PAT
PATCr
232105945101155
Growth YoY
PAT Growth YoY%
38.8167.874.1717.2203.0189.674.9-49.2101.815.825.1-4.9
NPM
NPM%
15.617.815.323.522.225.318.119.422.123.017.416.7
EPS
EPS
1.73.32.410.95.18.84.05.19.910.14.94.8
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
111815442336232746463030
Growth YoY
Revenue Growth YoY%
64.683.5116.9581.8112.5103.847.5-38.6102.427.130.410.7
Expenses
ExpensesCr
81412301625182133332324
Operating Profit
Operating ProfitCr
2431471256131376
OPM
OPM%
22.723.620.631.930.332.020.923.228.029.023.519.8
Other Income
Other IncomeCr
000001111212
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000011
PBT
PBTCr
3431471267141477
Tax
TaxCr
111423123422
PAT
PATCr
232105945101155
Growth YoY
PAT Growth YoY%
38.8167.874.1717.2203.0189.674.9-49.2101.815.825.1-4.9
NPM
NPM%
15.617.815.323.522.225.318.119.422.123.017.416.7
EPS
EPS
1.73.32.410.95.18.84.05.19.910.14.94.8

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
0062951126149152
Growth
Revenue Growth%
98,888.3382.876.2150.118.339.5
Expenses
ExpensesCr
004223989110113
Operating Profit
Operating ProfitCr
002711374039
OPM
OPM%
63.325.622.722.329.626.525.8
Other Income
Other IncomeCr
00001256
Interest Expense
Interest ExpenseCr
00000011
Depreciation
DepreciationCr
00000122
PBT
PBTCr
001611394242
Tax
TaxCr
00023101111
PAT
PATCr
00158293131
Growth
PAT Growth%
450.031,480.0324.380.4240.68.831.3
NPM
NPM%
58.318.616.416.822.821.020.4
EPS
EPS
-1.03.5394.74.98.828.630.129.7
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
0062951126149152
Growth
Revenue Growth%
98,888.3382.876.2150.118.339.5
Expenses
ExpensesCr
004223989110113
Operating Profit
Operating ProfitCr
002711374039
OPM
OPM%
63.325.622.722.329.626.525.8
Other Income
Other IncomeCr
00001256
Interest Expense
Interest ExpenseCr
00000011
Depreciation
DepreciationCr
00000122
PBT
PBTCr
001611394242
Tax
TaxCr
00023101111
PAT
PATCr
00158293131
Growth
PAT Growth%
450.031,480.0324.380.4240.68.831.3
NPM
NPM%
58.318.616.416.822.821.020.4
EPS
EPS
-1.03.5394.74.98.828.630.129.7

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
00010101010
Reserves
ReservesCr
001111989131
Current Liabilities
Current LiabilitiesCr
007391110
Non Current Liabilities
Non Current LiabilitiesCr
00011715
Total Liabilities
Total LiabilitiesCr
0082439117167
Current Assets
Current AssetsCr
0082337108150
Non Current Assets
Non Current AssetsCr
00012918
Total Assets
Total AssetsCr
0082439117167
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
00010101010
Reserves
ReservesCr
001111989131
Current Liabilities
Current LiabilitiesCr
007391110
Non Current Liabilities
Non Current LiabilitiesCr
00011715
Total Liabilities
Total LiabilitiesCr
0082439117167
Current Assets
Current AssetsCr
0082337108150
Non Current Assets
Non Current AssetsCr
00012918
Total Assets
Total AssetsCr
0082439117167

Cash Flow

Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
00-42-111511
Investing Cash Flow
Investing Cash FlowCr
000-10-39-40
Financing Cash Flow
Financing Cash FlowCr
0051014310
Net Cash Flow
Net Cash FlowCr
00111-1119-19
Free Cash Flow
Free Cash FlowCr
00-51-12137
CFO To PAT
CFO To PAT%
20.0-68.6-389.636.2-131.651.135.2
CFO To EBITDA
CFO To EBITDA%
25.0-63.2-282.626.1-99.039.327.8
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
00-42-111511
Investing Cash Flow
Investing Cash FlowCr
000-10-39-40
Financing Cash Flow
Financing Cash FlowCr
0051014310
Net Cash Flow
Net Cash FlowCr
00111-1119-19
Free Cash Flow
Free Cash FlowCr
00-51-12137
CFO To PAT
CFO To PAT%
20.0-68.6-389.636.2-131.651.135.2
CFO To EBITDA
CFO To EBITDA%
25.0-63.2-282.626.1-99.039.327.8

Ratios

Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
93513959805661
Price To Earnings
Price To Earnings
19.860.633.325.721.2
Price To Sales
Price To Sales
3.210.27.65.44.3
Price To Book
Price To Book
4.517.79.65.74.7
EV To EBITDA
EV To EBITDA
12.745.724.318.814.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.041.843.442.339.842.842.8
OPM
OPM%
63.325.622.722.329.626.525.8
NPM
NPM%
58.318.616.416.822.821.020.4
ROCE
ROCE%
-6.120.723.429.636.937.728.228.2
ROE
ROE%
-7.821.698.722.829.128.922.122.1
ROA
ROA%
-3.413.313.219.421.924.618.718.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
93513959805661
Price To Earnings
Price To Earnings
19.860.633.325.721.2
Price To Sales
Price To Sales
3.210.27.65.44.3
Price To Book
Price To Book
4.517.79.65.74.7
EV To EBITDA
EV To EBITDA
12.745.724.318.814.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.041.843.442.339.842.842.8
OPM
OPM%
63.325.622.722.329.626.525.8
NPM
NPM%
58.318.616.416.822.821.020.4
ROCE
ROCE%
-6.120.723.429.636.937.728.228.2
ROE
ROE%
-7.821.698.722.829.128.922.122.1
ROA
ROA%
-3.413.313.219.421.924.618.718.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
PNGS Gargi Fashion Jewellery Ltd is a branded fashion jewellery company built on a simple idea: that a 193-year-old family name known for trust can sell lightweight, contemporary jewellery to young India at pocket-friendly prices. The company was carved out of the unlisted P. N. Gadgil & Sons Ltd. in 2021, co-founded by a young professional who also serves as COO of the parent, and listed on the BSE SME platform in December 2022. The recurring approach that explains everything else is an asset-light, zero-debt model that uses the parent’s legacy as a trust signal while expanding through franchisee-funded stores and shop-in-shops - so the company grows without tying up its own capital in heavy inventory or real estate. # Business segments A single engine - a branded fashion jewellery retailer selling through its own stores, franchise outlets, shop-in-shops and online - built on the trust of a legacy name and run with almost no fixed assets. ## 1. Gargi by P. N. Gadgil & Sons: branded fashion jewellery for young India **The company sells sterling silver, diamond and gold jewellery at accessible price points through a network of 126 points of sale across 65 cities, using the parent’s 193-year legacy as a trust signal while keeping its own balance sheet nearly empty of fixed assets.** - **Three core materials, one price range** - Sterling silver jewellery (92.5% certified) accounts for roughly 56% of revenue and sells between Rs 500 and Rs 25,000; 14-karat IGI-certified natural diamond jewellery, launched in late 2023 under the sub-brand “UTSAV,” accounts for about 34% of revenue and ranges from Rs 5,000 to Rs 2,00,000; and 9-karat plain gold jewellery, introduced in September 2025, makes up roughly 3% of revenue at Rs 5,000 to Rs 25,000, using less gold than same-size 18- or 22-karat pieces so customers can participate in gold price appreciation at a lower entry cost. - **Sold by the piece, not by weight** - unlike traditional jewellery sold at a per-gram price tied to the daily gold rate, fashion jewellery is sold on a fixed piece-price basis, which makes the purchase decision simpler and drives higher repeat-buying frequency because the ticket size stays predictable and affordable. - **The parent’s name is the moat** - the company’s stated competitive advantage is that no competitor can replicate 193 years of trust associated with the P. N. Gadgil & Sons name: “Platforms can replicate our product. They cannot replicate the customer’s confidence that when she buys Gargi, she is buying something that PNG stands behind”. That trust is reinforced by IGI certification on diamond pieces, hallmarking on gold, and exchange and buyback policies on all gold products. # Group structure and partners **The company sits inside a three-entity group alongside the unlisted parent P. N. Gadgil & Sons Ltd. and a listed diamond-jewellery sibling, Reva - and it leans heavily on the parent for sales, store space and operational support.** - The promoters - Govind Vishwanath Gadgil and his wife Renu Gadgil - are also promoters of the unlisted parent and the listed brand Reva. Aditya Modak, the co-founder, serves simultaneously as COO of the parent, Non-Executive Director of Gargi, and Non-Executive Director of Reva. - Related-party transactions with P. N. Gadgil & Sons Ltd. totalled Rs 13,586.45 lakh in FY26, covering sale of goods, purchase of goods, facility charges, commission, reimbursement of expenses, collection of sales revenue, gratuity obligations, franchisee security deposits and gift-voucher redemptions. - The company’s dependence on the parent for sales has fallen from 82-85% to 75% or less as it builds its own store network and third-party shop-in-shops, but the parent’s 35 shop-in-shop locations remain the single largest sales channel. - The company is also in the process of setting up shop-in-shop facilities with Reva at various locations, initially on a FOCO basis, to add customer reach through a greater number of locations.

Documents — PNGS Gargi Fashion Jewellery Ltd

  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/c3hrylff8af6gqy5a24cc3xd.pdf
  • Q3 FY2026 Earnings Call Transcript (Dec 2025, PDF): https://www.stockscans.in/document/f78nnritjolxxas6gmmg60c6.pdf
  • Q4 FY2025 Earnings Call Transcript (Mar 2025, PDF): https://www.stockscans.in/document/hseaj9q82nlb5pn8j7pzi3df.pdf
  • Q3 FY2025 Earnings Call Transcript (Dec 2024, PDF): https://www.stockscans.in/document/w6az0g052l673d4uej5gop56.pdf
  • Q1 FY2025 Earnings Call Transcript (Jun 2024, PDF): https://www.stockscans.in/document/aigxraqlesif1pnazi37yf84.pdf
  • Q4 FY2024 Earnings Call Transcript (Mar 2024, PDF): https://www.stockscans.in/document/4a2044czk1mrwtakxelh465r.pdf
  • Q1 FY2024 Earnings Call Transcript (Jun 2023, PDF): https://www.stockscans.in/document/upxtnlandzz8mu7mck1gj9ir.pdf
  • Q3 FY2023 Earnings Call Transcript (Dec 2022, PDF): https://www.stockscans.in/document/8c1x6nhwer9rfxu4iattuvse.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/i3pm9g11s269dg25utwgy7a1.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/1frj2g41ki3b62t9s7eiu3cw.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/amsxx0b18c0kyrzp7k11yify.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/jphjedjvaup7zk93kt14yl0z.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/le422a5p6rkfpcg3beb2wobz.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/3982swstqmd0op30uznjpoto.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/r8slbfpgsczic7e4zvj4jy9y.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/1z0d0uo068np2qspvttzdb5h.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/b98rmcdzfmjzhnnu25t6ogzg.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/sv1kptdqzxe3or9iv1m7sksf.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/79g0isp6b7yaecrt41hysufs.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/tll9unj8ze8oop8vv5gyoffw.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/exi5whu17d0lbmyknoonyhpj.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/b2f42fuqj0nghxr08m8lw3g9.pdf

Concall Transcript Summaries — PNGS Gargi Fashion Jewellery Ltd

  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/BSE%3AGARGI/transcript-notes/202603/c3hrylff8af6gqy5a24cc3xd.pdf
  • Q3 FY2026 Concall Transcript Summary (Dec 2025): https://www.stockscans.in/company/BSE%3AGARGI/transcript-notes/202512/f78nnritjolxxas6gmmg60c6.pdf
  • Q4 FY2025 Concall Transcript Summary (Mar 2025): https://www.stockscans.in/company/BSE%3AGARGI/transcript-notes/202503/hseaj9q82nlb5pn8j7pzi3df.pdf
  • Q3 FY2025 Concall Transcript Summary (Dec 2024): https://www.stockscans.in/company/BSE%3AGARGI/transcript-notes/202412/w6az0g052l673d4uej5gop56.pdf
  • Q1 FY2025 Concall Transcript Summary (Jun 2024): https://www.stockscans.in/company/BSE%3AGARGI/transcript-notes/202406/aigxraqlesif1pnazi37yf84.pdf
  • Q4 FY2024 Concall Transcript Summary (Mar 2024): https://www.stockscans.in/company/BSE%3AGARGI/transcript-notes/202403/4a2044czk1mrwtakxelh465r.pdf
  • Q1 FY2024 Concall Transcript Summary (Jun 2023): https://www.stockscans.in/company/BSE%3AGARGI/transcript-notes/202306/upxtnlandzz8mu7mck1gj9ir.pdf
  • Q3 FY2023 Concall Transcript Summary (Dec 2022): https://www.stockscans.in/company/BSE%3AGARGI/transcript-notes/202212/8c1x6nhwer9rfxu4iattuvse.pdf