Login
Products
Login
Home
Alerts
Search
Watchlist
Products

PNGS Gargi Fashion Jewellery Ltd

GARGI
BSE
955.05
8.95%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

PNGS Gargi Fashion Jewellery Ltd

GARGI
BSE
955.05
8.95%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,000Cr
Close
Close Price
955.05
Industry
Industry
Diamond, Gems & Jewellery
PE
Price To Earnings
32.81
PS
Price To Sales
7.02
Revenue
Revenue
143Cr
Rev Gr TTM
Revenue Growth TTM
19.74%
PAT Gr TTM
PAT Growth TTM
11.98%
Peer Comparison
How does GARGI stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
GARGI
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
7711181544233623274646
Growth YoY
Revenue Growth YoY%
50.922.364.683.5116.9581.8112.5103.847.5-38.6102.427.1
Expenses
ExpensesCr
558141230162518213333
Operating Profit
Operating ProfitCr
2124314712561313
OPM
OPM%
25.921.822.723.620.631.930.332.020.923.228.029.0
Other Income
Other IncomeCr
000000011112
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
2234314712671414
Tax
TaxCr
101114231234
PAT
PATCr
112321059451011
Growth YoY
PAT Growth YoY%
51.739.138.8167.874.1717.2203.0189.674.9-49.2101.815.8
NPM
NPM%
19.019.615.617.815.323.522.225.318.119.422.123.0
EPS
EPS
1.41.31.73.32.410.95.18.84.05.19.910.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
0062951126143
Growth
Revenue Growth%
98,888.3382.876.2150.212.8
Expenses
ExpensesCr
004223989105
Operating Profit
Operating ProfitCr
0027113737
OPM
OPM%
63.325.622.722.329.626.3
Other Income
Other IncomeCr
0000125
Interest Expense
Interest ExpenseCr
0000001
Depreciation
DepreciationCr
0000011
PBT
PBTCr
0016113941
Tax
TaxCr
000231010
PAT
PATCr
001582930
Growth
PAT Growth%
450.031,480.0324.380.4240.65.2
NPM
NPM%
58.318.616.416.822.821.3
EPS
EPS
-1.03.5394.74.98.828.629.1

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
00010101010
Reserves
ReservesCr
001111989116
Current Liabilities
Current LiabilitiesCr
007391128
Non Current Liabilities
Non Current LiabilitiesCr
00011711
Total Liabilities
Total LiabilitiesCr
0082439117165
Current Assets
Current AssetsCr
0082337108154
Non Current Assets
Non Current AssetsCr
00012911
Total Assets
Total AssetsCr
0082439117165

Cash Flow

Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
00-42-1118
Investing Cash Flow
Investing Cash FlowCr
000-10-39
Financing Cash Flow
Financing Cash FlowCr
00510139
Net Cash Flow
Net Cash FlowCr
00111-1119
Free Cash Flow
Free Cash FlowCr
00-51-1217
CFO To PAT
CFO To PAT%
20.0-68.6-389.636.2-131.663.7
CFO To EBITDA
CFO To EBITDA%
25.0-63.2-282.626.1-99.049.0

Ratios

Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00093513959
Price To Earnings
Price To Earnings
0.00.00.019.860.633.3
Price To Sales
Price To Sales
0.00.03.210.27.6
Price To Book
Price To Book
0.00.00.04.517.79.6
EV To EBITDA
EV To EBITDA
21.5-4.03.112.745.724.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.042.143.742.439.9
OPM
OPM%
63.325.622.722.329.6
NPM
NPM%
58.318.616.416.822.8
ROCE
ROCE%
-6.120.723.429.636.937.7
ROE
ROE%
-7.821.698.722.829.128.9
ROA
ROA%
-3.413.313.219.421.924.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
PNGS Gargi Fashion Jewellery Limited is a high-growth, branded fashion jewellery retailer that bridges the gap between unorganized local players and high-end luxury brands. Leveraging the **190-year legacy** of the **P. N. Gadgil & Sons Group**, the company targets "Gen Z" and millennial consumers with "pocket-friendly," contemporary "wardrobe jewellery." Operating an **asset-light, zero-debt** business model, the company has achieved a **five-year sales CAGR of 95.24%**, positioning itself as a disruptive force in the Indian lifestyle retail sector. --- ### **Strategic Product Architecture & Market Positioning** The company operates under the flagship brand **"Gargi by P. N. Gadgil & Sons"** and the recently launched **"Utssav"** sub-brand. The portfolio is engineered for high inventory turnover and diverse price points. | Segment | Material / Sub-brand | Strategic Role | Avg. Ticket Size | | :--- | :--- | :--- | :--- | | **Silver Jewellery** | **92.5 Sterling Silver** | Core volume driver; contemporary designs. | **₹1,300** | | **Diamond & Gold** | **14K & 9K Gold** | High-value growth; natural diamonds only. | **₹15,000 - ₹50,000** | | **Fashion/Costume** | **Utssav** (Brass/Copper) | High-margin bridal/event wear; mass market. | **₹1,000 - ₹1,500** | **Key Product Highlights:** * **Natural Diamond Commitment:** Launched in **October 2023**, this segment contributed **₹12.14 crores** in its first partial year. The company explicitly rejects **Lab-Grown Diamonds (LGD)** to maintain resale credibility and inventory value. * **Affordable Gold:** Introduced **9-Carat Plain Gold** in **September 2025** to capture the entry-level gold jewellery market. * **Utssav Sub-brand:** Launched in **February 2025**, focusing on "bulky" temple and bridal styles. While lower in unit price, it offers a **higher bottom-line percentage contribution** and superior **ROI**. * **Sales Mix (FY25):** Silver jewellery accounted for **48%** and diamond-studded jewellery for **43%** of total sales. --- ### **Omnichannel Distribution & Asset-Light Expansion** The company has transitioned its operational model to maximize working capital efficiency and scale rapidly across India. **The FOFO Transition (April 2024):** The company shifted from **FOCO** (Franchisee Operated - Company Owned) to **FOFO** (Franchisee Owned - Franchisee Operated). This move involved a one-time inventory sale of **₹25.75 Crores** in FY25, effectively transferring inventory risk to franchisees and improving GST set-off capabilities. **Retail Footprint (as of April 2026):** * **Total Locations:** **126** outlets across **21 states** and **65 cities**. * **Shop-in-Shop (SIS):** Includes **33** locations within P. N. Gadgil & Sons stores and a strategic partnership with **Shoppers Stop** (**40-47** locations) for low-cost pan-India brand awareness. * **Exclusive Brand Outlets (EBO):** Standalone stores in high-street and mall locations. EBOs target a break-even point (**BEP**) within **18 to 24 months**. * **Digital & Quick Commerce:** Online sales contribute **4.5% to 8%** of revenue. The company maintains a **zero cash-burn** digital strategy and has partnered with **Blinkit** for rapid delivery of the Utssav range. --- ### **Financial Performance & Capital Structure** The company is in a hyper-growth phase, funded through internal accruals and strategic equity infusions rather than debt. **Comparative Financial Summary (₹ in Lakhs):** | Metric | FY26 (Actual) | FY25 (Actual) | FY24 (Actual) | | :--- | :--- | :--- | :--- | | **Total Revenue** | **14,947.00** | **12,634.80** | **5,150.00** | | **Revenue (Excl. Exceptional*)** | **14,947.00** | **10,060.05** | **5,150.00** | | **PAT Margin** | **~20% (Target)** | **22.8%** | **25.0%** | | **EBITDA Margin** | **-** | **31.3%** | **30.0%** | *\*FY25 included a one-time inventory sale due to the FOCO to FOFO transition.* **Capital & Liquidity Status:** * **Debt-Free:** Transitioned to a **Net Debt-Free** position in FY25 (Net Gearing Ratio improved from **0.04** to **-0.20**). * **Cash Reserves:** Approximately **₹70 Crores** in treasury/short-term deposits, sufficient to fund the next **25 locations** without dilution. * **Equity Infusions:** Raised **₹41.23 Crores** in August 2024 and **₹10.91 Crores** in August 2025 via preferential allotments to fund inventory and marketing. --- ### **Growth Levers & Future Targets** Management aims to consistently outperform the industry average growth of **20-25%**. * **Revenue Milestone:** Targeting **₹200+ Crores** by **FY28**. * **Channel Diversification:** Reducing dependency on P. N. Gadgil & Sons SIS from **75%** to **60%** by scaling standalone EBOs. * **Geographic Expansion:** Prioritizing **North and Central India** (Delhi, Punjab, MP, Gujarat) and high-luxury markets like Hyderabad. * **Marketing Escalation:** Increasing annual spend to **₹7–8 Crores** (up from ₹4 Crores), utilizing pincode-based social media and OTT advertising. * **Digital Target:** Aiming for **10%** of total revenue via a new **iOS/Android app** and website optimization. --- ### **Risk Management & Governance** The company actively manages a diverse risk profile through hedging and strategic diversification. **Operational & Financial Risks:** * **Commodity Volatility:** Exposure to gold/silver price fluctuations is managed via **derivative financial instruments** (commodity futures). * **Inventory Efficiency:** Diamond-studded gold jewellery achieved a stock turn of **1.8x**, significantly higher than the industry benchmark of **1.25x**. * **Logistics:** Entire inventory transit is secured through **Sequel Logistics**, specializing in high-value goods. **Regulatory Compliance:** The company has addressed past administrative lapses through improved reporting structures. * **Legal Metrology:** Resolved issues regarding website disclosures (MRP, Country of Origin) and product labeling through compounding fees. * **BSE Compliance:** Standardized financial result formats to meet exchange requirements. **Actuarial & Workforce Risks:** The company monitors **liquidity risk** associated with long-term employee benefits (Gratuity) and manages **actuarial risk** by aligning salary growth assumptions with market bond yields. To mitigate **supply chain risk**, the company is pursuing a **supplier diversification** strategy to reduce reliance on disorganized raw material sources.