| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 11 | 18 | 15 | 44 | 23 | 36 | 23 | 27 | 46 | 46 | 30 | 30 | |
Growth YoY Revenue Growth YoY% | 64.6 | 83.5 | 116.9 | 581.8 | 112.5 | 103.8 | 47.5 | -38.6 | 102.4 | 27.1 | 30.4 | 10.7 |
| 8 | 14 | 12 | 30 | 16 | 25 | 18 | 21 | 33 | 33 | 23 | 24 | |
| 2 | 4 | 3 | 14 | 7 | 12 | 5 | 6 | 13 | 13 | 7 | 6 | |
OPM OPM% | 22.7 | 23.6 | 20.6 | 31.9 | 30.3 | 32.0 | 20.9 | 23.2 | 28.0 | 29.0 | 23.5 | 19.8 |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
PBT PBTCr | 3 | 4 | 3 | 14 | 7 | 12 | 6 | 7 | 14 | 14 | 7 | 7 |
| 1 | 1 | 1 | 4 | 2 | 3 | 1 | 2 | 3 | 4 | 2 | 2 | |
| 2 | 3 | 2 | 10 | 5 | 9 | 4 | 5 | 10 | 11 | 5 | 5 | |
Growth YoY PAT Growth YoY% | 38.8 | 167.8 | 74.1 | 717.2 | 203.0 | 189.6 | 74.9 | -49.2 | 101.8 | 15.8 | 25.1 | -4.9 |
NPM NPM% | 15.6 | 17.8 | 15.3 | 23.5 | 22.2 | 25.3 | 18.1 | 19.4 | 22.1 | 23.0 | 17.4 | 16.7 |
| 1.7 | 3.3 | 2.4 | 10.9 | 5.1 | 8.8 | 4.0 | 5.1 | 9.9 | 10.1 | 4.9 | 4.8 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 11 | 18 | 15 | 44 | 23 | 36 | 23 | 27 | 46 | 46 | 30 | 30 | |
Growth YoY Revenue Growth YoY% | 64.6 | 83.5 | 116.9 | 581.8 | 112.5 | 103.8 | 47.5 | -38.6 | 102.4 | 27.1 | 30.4 | 10.7 |
| 8 | 14 | 12 | 30 | 16 | 25 | 18 | 21 | 33 | 33 | 23 | 24 | |
| 2 | 4 | 3 | 14 | 7 | 12 | 5 | 6 | 13 | 13 | 7 | 6 | |
OPM OPM% | 22.7 | 23.6 | 20.6 | 31.9 | 30.3 | 32.0 | 20.9 | 23.2 | 28.0 | 29.0 | 23.5 | 19.8 |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
PBT PBTCr | 3 | 4 | 3 | 14 | 7 | 12 | 6 | 7 | 14 | 14 | 7 | 7 |
| 1 | 1 | 1 | 4 | 2 | 3 | 1 | 2 | 3 | 4 | 2 | 2 | |
| 2 | 3 | 2 | 10 | 5 | 9 | 4 | 5 | 10 | 11 | 5 | 5 | |
Growth YoY PAT Growth YoY% | 38.8 | 167.8 | 74.1 | 717.2 | 203.0 | 189.6 | 74.9 | -49.2 | 101.8 | 15.8 | 25.1 | -4.9 |
NPM NPM% | 15.6 | 17.8 | 15.3 | 23.5 | 22.2 | 25.3 | 18.1 | 19.4 | 22.1 | 23.0 | 17.4 | 16.7 |
| 1.7 | 3.3 | 2.4 | 10.9 | 5.1 | 8.8 | 4.0 | 5.1 | 9.9 | 10.1 | 4.9 | 4.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 6 | 29 | 51 | 126 | 149 | 152 |
Growth Revenue Growth% | 98,888.3 | 382.8 | 76.2 | 150.1 | 18.3 | 39.5 | ||
| 0 | 0 | 4 | 22 | 39 | 89 | 110 | 113 | |
| 0 | 0 | 2 | 7 | 11 | 37 | 40 | 39 | |
OPM OPM% | 63.3 | 25.6 | 22.7 | 22.3 | 29.6 | 26.5 | 25.8 | |
| 0 | 0 | 0 | 0 | 1 | 2 | 5 | 6 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 |
PBT PBTCr | 0 | 0 | 1 | 6 | 11 | 39 | 42 | 42 |
| 0 | 0 | 0 | 2 | 3 | 10 | 11 | 11 | |
PAT PATCr | 0 | 0 | 1 | 5 | 8 | 29 | 31 | 31 |
Growth PAT Growth% | 450.0 | 31,480.0 | 324.3 | 80.4 | 240.6 | 8.8 | 31.3 | |
NPM NPM% | 58.3 | 18.6 | 16.4 | 16.8 | 22.8 | 21.0 | 20.4 | |
| -1.0 | 3.5 | 394.7 | 4.9 | 8.8 | 28.6 | 30.1 | 29.7 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 6 | 29 | 51 | 126 | 149 | 152 |
Growth Revenue Growth% | 98,888.3 | 382.8 | 76.2 | 150.1 | 18.3 | 39.5 | ||
| 0 | 0 | 4 | 22 | 39 | 89 | 110 | 113 | |
| 0 | 0 | 2 | 7 | 11 | 37 | 40 | 39 | |
OPM OPM% | 63.3 | 25.6 | 22.7 | 22.3 | 29.6 | 26.5 | 25.8 | |
| 0 | 0 | 0 | 0 | 1 | 2 | 5 | 6 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 |
PBT PBTCr | 0 | 0 | 1 | 6 | 11 | 39 | 42 | 42 |
| 0 | 0 | 0 | 2 | 3 | 10 | 11 | 11 | |
PAT PATCr | 0 | 0 | 1 | 5 | 8 | 29 | 31 | 31 |
Growth PAT Growth% | 450.0 | 31,480.0 | 324.3 | 80.4 | 240.6 | 8.8 | 31.3 | |
NPM NPM% | 58.3 | 18.6 | 16.4 | 16.8 | 22.8 | 21.0 | 20.4 | |
| -1.0 | 3.5 | 394.7 | 4.9 | 8.8 | 28.6 | 30.1 | 29.7 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 10 | 10 | 10 | 10 |
Reserves ReservesCr | 0 | 0 | 1 | 11 | 19 | 89 | 131 |
| 0 | 0 | 7 | 3 | 9 | 11 | 10 | |
| 0 | 0 | 0 | 1 | 1 | 7 | 15 | |
| 0 | 0 | 8 | 24 | 39 | 117 | 167 | |
| 0 | 0 | 8 | 23 | 37 | 108 | 150 | |
| 0 | 0 | 0 | 1 | 2 | 9 | 18 | |
| 0 | 0 | 8 | 24 | 39 | 117 | 167 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 10 | 10 | 10 | 10 |
Reserves ReservesCr | 0 | 0 | 1 | 11 | 19 | 89 | 131 |
| 0 | 0 | 7 | 3 | 9 | 11 | 10 | |
| 0 | 0 | 0 | 1 | 1 | 7 | 15 | |
| 0 | 0 | 8 | 24 | 39 | 117 | 167 | |
| 0 | 0 | 8 | 23 | 37 | 108 | 150 | |
| 0 | 0 | 0 | 1 | 2 | 9 | 18 | |
| 0 | 0 | 8 | 24 | 39 | 117 | 167 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 0 | 0 | -4 | 2 | -11 | 15 | 11 | |
| 0 | 0 | 0 | -1 | 0 | -39 | -40 | |
| 0 | 0 | 5 | 10 | 1 | 43 | 10 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 1 | 11 | -11 | 19 | -19 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | -5 | 1 | -12 | 13 | 7 |
CFO To PAT CFO To PAT% | 20.0 | -68.6 | -389.6 | 36.2 | -131.6 | 51.1 | 35.2 |
CFO To EBITDA CFO To EBITDA% | 25.0 | -63.2 | -282.6 | 26.1 | -99.0 | 39.3 | 27.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 0 | 0 | -4 | 2 | -11 | 15 | 11 | |
| 0 | 0 | 0 | -1 | 0 | -39 | -40 | |
| 0 | 0 | 5 | 10 | 1 | 43 | 10 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 1 | 11 | -11 | 19 | -19 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | -5 | 1 | -12 | 13 | 7 |
CFO To PAT CFO To PAT% | 20.0 | -68.6 | -389.6 | 36.2 | -131.6 | 51.1 | 35.2 |
CFO To EBITDA CFO To EBITDA% | 25.0 | -63.2 | -282.6 | 26.1 | -99.0 | 39.3 | 27.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 93 | 513 | 959 | 805 | 661 | |||
Price To Earnings Price To Earnings | 19.8 | 60.6 | 33.3 | 25.7 | 21.2 | |||
Price To Sales Price To Sales | 3.2 | 10.2 | 7.6 | 5.4 | 4.3 | |||
Price To Book Price To Book | 4.5 | 17.7 | 9.6 | 5.7 | 4.7 | |||
EV To EBITDA EV To EBITDA | 12.7 | 45.7 | 24.3 | 18.8 | 14.0 | |||
GPM GPM% | 100.0 | 41.8 | 43.4 | 42.3 | 39.8 | 42.8 | 42.8 | |
OPM OPM% | 63.3 | 25.6 | 22.7 | 22.3 | 29.6 | 26.5 | 25.8 | |
NPM NPM% | 58.3 | 18.6 | 16.4 | 16.8 | 22.8 | 21.0 | 20.4 | |
ROCE ROCE% | -6.1 | 20.7 | 23.4 | 29.6 | 36.9 | 37.7 | 28.2 | 28.2 |
ROE ROE% | -7.8 | 21.6 | 98.7 | 22.8 | 29.1 | 28.9 | 22.1 | 22.1 |
ROA ROA% | -3.4 | 13.3 | 13.2 | 19.4 | 21.9 | 24.6 | 18.7 | 18.7 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 93 | 513 | 959 | 805 | 661 | |||
Price To Earnings Price To Earnings | 19.8 | 60.6 | 33.3 | 25.7 | 21.2 | |||
Price To Sales Price To Sales | 3.2 | 10.2 | 7.6 | 5.4 | 4.3 | |||
Price To Book Price To Book | 4.5 | 17.7 | 9.6 | 5.7 | 4.7 | |||
EV To EBITDA EV To EBITDA | 12.7 | 45.7 | 24.3 | 18.8 | 14.0 | |||
GPM GPM% | 100.0 | 41.8 | 43.4 | 42.3 | 39.8 | 42.8 | 42.8 | |
OPM OPM% | 63.3 | 25.6 | 22.7 | 22.3 | 29.6 | 26.5 | 25.8 | |
NPM NPM% | 58.3 | 18.6 | 16.4 | 16.8 | 22.8 | 21.0 | 20.4 | |
ROCE ROCE% | -6.1 | 20.7 | 23.4 | 29.6 | 36.9 | 37.7 | 28.2 | 28.2 |
ROE ROE% | -7.8 | 21.6 | 98.7 | 22.8 | 29.1 | 28.9 | 22.1 | 22.1 |
ROA ROA% | -3.4 | 13.3 | 13.2 | 19.4 | 21.9 | 24.6 | 18.7 | 18.7 |
Documents — PNGS Gargi Fashion Jewellery Ltd
Concall Transcript Summaries — PNGS Gargi Fashion Jewellery Ltd